Ziff Davis Inc (ZD)
🔔 Watch stock
symbol.quality_heading
The business works in principle, but one material question is open. As long as it stays open, our findings do not carry a quality verdict.
The traffic light judges the company, not the share price. There is no documented substance problem: equity stood at $1,721.5 million on March 31, 2026 and rises to $2,404.3 million in the pro forma balance sheet after the sale, the equity ratio is 50.7 percent, cash exceeds debt by roughly $809.6 million, there is no indication of a going-concern issue, no listing risk, and KPMG issued an unqualified opinion on February 24, 2026. What is open is the core operating question: the company's own pro forma statements of June 22, 2026 show a loss in continuing operations in all three years from 2023 to 2025 (minus 14.0, minus 1.8 and minus 9.8 million), growth came from acquisitions according to the annual report ($83.2 million of incremental revenue in 2024 against $37.7 million of total growth), and $540.0 million of goodwill sits in a segment whose operating income halved to $28.6 million in 2025. On top of that comes the structural risk from generative AI named in the company's own risk report. Hence yellow: plenty of substance, unproven earnings power.
symbol.quality_note
Ziff Davis owns CNET, PCMag, Mashable, IGN, Humble Bundle, BabyCenter and RetailMeNot — assembled through nearly 100 acquisitions since 2012. For 2025 the company reported revenue of $1,451.3 million and net income of $47.4 million. On June 17, 2026 it sold its smallest division to Accenture for $1.2 billion in cash. The pro forma statements it had to file with the U.S. securities regulator, the SEC, four days later show in black and white what remains without that division: a loss of $9.8 million. We read the 2025 annual report, the quarterly report for the period ended March 31, 2026 and the current reports covering the sale. There is no recommendation at the end, only a receipt you have to read yourself.
Read the analysis
Stock Watch
This analysis is as of July 27, 2026. Stock Watch will tell you what's changed at ZD since then.
Later $1 a month per stock — signing up is free, and you'll be the first to know when it launches.
Appears in These Scanners
This stock currently matches 2 of our scanner strategies — each hit links to the scanner.
Only genuine hits from verified scanners count; pure ranking metrics (P/E, P/S, and similar, which just sort the whole universe) don't count as a hit. View all scanners
Trading Day
Key levels of the most recently completed trading day — not a live quote.
52-Week Range
Current price 53.10 $ — 95% of the range above the low.
Lowest and highest closing price over the last 52 weeks. The marker shows where the current price sits within that range: close to the high speaks for strength, close to the low for weakness.
Basics
Performance
Technical Indicators
Calculated from the price history · as of 08/03/2026
Valuation
Profitability
Balance Sheet & Safety
Growth
Dividend
This stock currently pays no dividend.
Quality & Screener
AI Rating
ThreatenedZiff Davis nennt generative KI im Geschäftsbericht 2025 ausdrücklich als Risiko für Reichweite und Erlöse seiner Digital-Media-Marken und klagt seit dem 24. April 2025 gegen OpenAI sowie seit dem 6. Februar 2026 gegen Google und Alphabet.
View the full file — quotes, sources, reviewed filings
„Developments in the use of generative AI and related technologies make it easier to access, duplicate, and distribute our content, or otherwise generate output based on our content, without authorization, fair compensation, or proper attribution. These technologies may reduce our online traffic and audience sizes, infringe our intellectual property rights, and adversely affect our business, financial condition, and results of operations."
Die Entwicklungen beim Einsatz generativer KI und verwandter Techniken machen es leichter, auf unsere Inhalte zuzugreifen, sie zu vervielfältigen und zu verbreiten oder auf ihrer Grundlage Ergebnisse zu erzeugen — ohne Erlaubnis, ohne angemessene Vergütung und ohne ordentliche Quellenangabe. Diese Techniken können unseren Online-Verkehr und unsere Reichweite verringern, unsere Schutzrechte verletzen und unser Geschäft, unsere Finanzlage und unsere Ergebnisse beeinträchtigen.
„On April 24, 2025, the Company and certain of its subsidiaries filed a lawsuit against OpenAI, Inc. in the United States District Court for the District of Delaware, alleging copyright infringement, violations of the Digital Millennium Copyright Act, unjust enrichment and trademark dilution as a result of OpenAI’s unlawful and unauthorized copying and use of the Company’s content."
Am 24. April 2025 reichten das Unternehmen und einige seiner Tochtergesellschaften beim US-Bundesbezirksgericht für den Bezirk Delaware Klage gegen OpenAI, Inc. ein — wegen Urheberrechtsverletzung, Verstößen gegen den Digital Millennium Copyright Act, ungerechtfertigter Bereicherung und Verwässerung der Marke infolge des rechtswidrigen und unerlaubten Kopierens und Nutzens unserer Inhalte durch OpenAI.
„We face risks associated with the unauthorized use of our content and the infringement of our intellectual property rights by developers and users of generative artificial intelligence (“AI”)."
Wir tragen Risiken aus der unerlaubten Nutzung unserer Inhalte und der Verletzung unserer Schutzrechte durch Entwickler und Nutzer generativer künstlicher Intelligenz („KI“).
Filings Reviewed: 10-K 2026-02-24 · 10-Q 2026-05-08 · 8-K 2026-03-04 · 8-K 2026-05-08 · 8-K 2026-06-17 · 8-K/A 2026-06-22
Rated on July 27, 2026 · How the Rating Is Built
Highlighted are things our editorial team noticed: green = stands out as strong, red = deserves a closer look. No single metric is a verdict on its own — always read it in context.
Analysts & Price Target
The price target sits 7.0% below the current price.
- Consensus
- Sell
- Analyst Ratings
- 6
Combined picture of the price targets and recommendations of every analyst covering the stock. Price targets are expectations for the next 12 months, not promises — and they often follow the price rather than predict it.
Estimates by Fiscal Year
| Fiscal Year | EPS Estimate ($) | EPS Range ($) | Revenue Estimate ($M) | Expected Growth | Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 5.12 | 4.99 – 5.34 | 1,217 | -22.8% | 4 |
| 12/31/2027 | 5.63 | 5.15 – 6.51 | 1,236 | 10.1% | 4 |
Average of the analyst estimates for the coming fiscal years. The range shows how far the most optimistic and the most cautious estimate sit apart — the wider it is, the less certain the expectation.
Next Reporting Date
- Expected Earnings per Share
- 0.84 $
Expected date of the next quarterly or annual figures. Dates do shift occasionally — only the invitation issued by the company is binding.
Revenue & Profit
Cash Flow
Balance Sheet
Margins
Per Share
Click the chart or tab into it, then use ← and → to step through the periods.
None of the selected stocks reports this metric. Pick another metric or switch between annual and quarterly.
· Total · per year
These companies report in different currencies — switch on “Indexed” or pick a margin for a fair comparison.
The figures could not be loaded right now.
Source: fundamental data
Quarterly Figures
| Quarter | EPS (Earnings Per Share) | EPS YoY (%) | Sales ($M) | Sales YoY (%) | Net Margin (%) | OCF ($M) | FCF ($M) |
|---|---|---|---|---|---|---|---|
| 2024: Q4 | 1.37 | 10.30 | 413 | 5.90 | 15.50 | 158 | 131 |
| 2025: Q1 | 0.55 | 137.30 | 329 | 4.50 | 7.40 | 21 | -5 |
| 2025: Q2 | 0.60 | -17.20 | 352 | 9.80 | 7.50 | 57 | 27 |
| 2025: Q3 | -0.09 | – | 364 | 2.90 | -1.00 | 138 | 108 |
| 2025: Q4 | 0.01 | -99.30 | 407 | -1.50 | 0.10 | 191 | 158 |
| 2026: Q1 | 0.59 | 7.90 | 268 | -18.60 | 8.30 | 30 | -3 |
- EPS (Earnings Per Share):
- Quarterly profit divided by the total share count — how much of the profit works out to a single share.
- YoY (Year over Year):
- Change versus the same quarter a year ago — this is how you compare without seasonal distortion (e.g. the holiday shopping season).
- Sales:
- All revenue for the quarter, before any costs are deducted — the top line of the income statement.
- Net Margin:
- What percentage of sales is left over as profit in the end. Negative means the company is posting a loss.
- OCF (Operating Cash Flow):
- The cash that actually flows into the till from the core business during the quarter — harder to dress up than book profit.
- FCF (Free Cash Flow):
- Operating cash flow minus capital expenditures — the money that's genuinely free to use, say for paying down debt, buybacks, or dividends.
Annual Figures
| Fiscal Year | Revenue ($M) | EBIT ($M) | Net Income ($M) | EPS ($) | Operating Cash Flow ($M) | Equity ($M) | Total Assets ($M) |
|---|---|---|---|---|---|---|---|
| 2016 | 874 | 243 | 152 | 3.18 | 282 | 915 | 2,062 |
| 2017 | 1,118 | 246 | 139 | 2.86 | 264 | 1,020 | 2,453 |
| 2018 | 1,207 | 244 | 129 | 2.63 | 401 | 1,036 | 2,561 |
| 2019 | 1,372 | 277 | 219 | 4.46 | 413 | 1,311 | 3,506 |
| 2020 | 1,159 | 138 | 151 | 3.20 | 480 | 1,211 | 3,665 |
| 2021 | 1,417 | 167 | 497 | 10.38 | 516 | 1,968 | 3,770 |
| 2022 | 1,391 | 199 | 64 | 1.36 | 336 | 1,893 | 3,533 |
| 2023 | 1,364 | 133 | 42 | 0.89 | 320 | 1,893 | 3,471 |
| 2024 | 1,402 | 114 | 63 | 1.42 | 390 | 1,811 | 3,704 |
| 2025 | 1,451 | 204 | 47 | 1.15 | 407 | 1,754 | 3,663 |
Fiscal years from the audited annual reports, oldest first. EBIT is the operating profit before interest and taxes; total assets are everything the company owns.
Assessment: Opportunities & Risks
The pro forma statements filed June 22, 2026 show a loss of $9.8 million for 2025 without the divested division, $1.8 million for 2024 and $14.0 million for 2023. In the first quarter of 2026 continuing operations posted a loss of $0.8 million on operating income of just $2.9 million, down from $14.5 million a year earlier.
The 2025 annual report puts incremental revenue from the businesses acquired in 2024 at $83.2 million against total growth of $37.7 million. The comparative table in Note 4 shows 2024 revenue of $1,470.2 million against $1,521.1 million in 2023 — down 3.3 percent on a like-for-like basis.
Operating cash flow rose for the third consecutive year to $407.1 million in 2025; after $119.2 million of capital expenditure, $287.9 million of free cash flow remained. Gross profit was $1,244.7 million on revenue of $1,451.3 million, close to 86 percent.
The pro forma balance sheet as of March 31, 2026 shows $1,676.7 million of cash against $867.1 million of debt and equity of $2,404.3 million. Tangible book value swings from minus $198.1 million on December 31, 2025 to plus $746.4 million. The $149.1 million convertible note maturing November 1, 2026 is comfortably covered.
Of $1,607.5 million of goodwill as of December 31, 2025, $540.0 million sits in Cybersecurity & Martech, where operating income fell from $55.0 million to $28.6 million and $17.6 million was already written off in 2025. Accumulated impairment losses across the group total $187.1 million. Auditor KPMG lists the valuation as a critical audit matter.
The company's own risk report in the 2025 Form 10-K explicitly names falling online traffic and shrinking audiences caused by generative AI. Ziff Davis has been suing OpenAI since April 24, 2025 and Google and Alphabet since February 6, 2026; both cases were open as of May 8, 2026 and no amount is quantified anywhere.
After selling its Connectivity division for $1.2 billion, Ziff Davis is financially as solid as it has been in years: $1,676.7 million of cash against $867.1 million of debt, book equity above the market value, and $287.9 million of free cash flow in 2025. At the same time its own pro forma statements have revealed that the rest of the group earned nothing at the bottom line from 2023 through 2025 and shrank without acquisitions. Substance is plentiful; proof of earnings power is still missing. Not investment advice.
- Hook: in-house stock scanner "Turnaround candidates" (U.S. selection), measured July 27, 2026 on both brands — 60 hits, turnaround check 6 out of 8. 44 of the 60 names share that value and occupy places 17 through 60; the order inside that group is a pure database sort with no secondary criterion. Only the 25 strongest hits are listed, and Ziff Davis sits below that line. All lists are recomputed daily.
- Data as of: price, valuation and ratio data from July 24, 2026; balance sheet and income figures from the Form 10-K for 2025 (February 24, 2026), the Form 10-Q for March 31, 2026 (May 8, 2026) and the pro forma statements in the Form 8-K/A (June 22, 2026).
- The Altman-Z value of 6.89 stored in our data set could not be reproduced from the audited annual report. Own calculation: 1.78 on the original formula, 3.02 on the Z double-prime variant for non-manufacturers. Both clear the scanner threshold of 1.1.
- Risk of confusion: Ziff Davis was named J2 Global until October 2021, and price and earnings series before 2021 run under that name. The cloud fax business spun off in 2021 trades separately as Consensus; Ziff Davis has held no Consensus shares since 2024.
- Mandatory check as of July 27, 2026: no Form 25, no Form 15, no SC 14D9, no SC 13E3 and no DEFM14A in the SEC filing list. Ziff Davis is the seller of a division, not a takeover target.
About the Company
Ziff Davis, Inc. ist gemeinsam mit ihren Tochtergesellschaften als Digitalmedien- und Internetunternehmen in den USA und international tätig.
| Employees | 3,900 |
|---|---|
| Headquarters | New York, NY |
| Address | 360 Park Avenue South, 10010 New York, United States |
| Phone | 212 503 3500 |
| Website | ziffdavis.com |
| IPO Date | 21. Jul 1999 |
| ISIN | US48123V1026 |
| Stock Split | 115:100 on 10/08/2021 |
Management
| Name | Title | Birth Year |
|---|---|---|
| Vivek R. Shah | CEO, President & Director | 1974 |
| Bret Richter | Chief Financial Officer | 1970 |
| Lori A. Tansley | Chief Accounting Officer | 1971 |
| Jeremy D. Rossen J.D. | Executive VP, General Counsel & Corporate Secretary | 1970 |
| John Ingram | Senior Vice President, Corporate Finance & Development | – |
| Joey Fortuna | Chief Technology Officer | – |
| James T. Farley | Director of Investor Relations | – |
| Michelle Dvorkin | Chief Human Resources Officer | – |
| Steven L. Horowitz | President of Technology & Shopping | 1972 |
| Nathaniel Simmons | President of Cybersecurity & Martech | 1977 |
Executives per the latest required filings; titles kept in their original language. Source: fundamental data.
Chart
Interactive price chart (TradingView).
Data as of: July 31, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.