Warby Parker Inc
🔔 Watch stock
Assessment
Our Rating
A journalistic assessment by our editorial team at the time of the deep dive — it rates the company, not the entry point. Not investment advice and not a solicitation to buy or sell.
The business works in principle, but one material question is open. As long as it stays open, our findings do not carry a quality verdict.
Why this colour
The company is healthy enough: a 51.0 percent equity ratio, $288.2 million of cash, no financial debt, $110.8 million of operating cash flow in 2025 against $1.6 million of reported profit, four uninterrupted years of revenue growth and a brand that reaches customers without a middleman. No sign of substance risk — hence no red. What is missing for green is earning power: income from operations was negative at minus $5.3 million in 2025, the profit came from interest income, gross margin fell 230 basis points to 54.0 percent in the first quarter of 2026, and stock-based compensation consumed 79 percent of free cash flow at $34.5 million. The accumulated deficit of $682.4 million sits against $1,060.0 million of paid-in capital. Whether growth turns into real earnings will be decided over the next few quarters. The decision is yours.
What the thesis turns on
Assessment: Opportunities & Risks
Warby Parker has climbed out of the hole: $871.9 million of revenue in fiscal 2025 against $540.8 million in 2021, net income of $1.6 million after four loss years, $43.7 million of free cash flow and no financial debt. The turn is real and broad. It is also wafer thin: income from operations is still below zero at minus $5.3 million, the profit came from interest on the company's own cash, and gross margin fell to 54.0 percent in the first quarter of 2026. And the price already assumes what is still to come: roughly 3.4 times revenue and 69 times free cash flow. Not investment advice.
Business model and market position
Warby Parker sells its own designs without a wholesale middleman and has turned the store into an eye care practice: 323 locations at December 31, 2025, 337 at March 31, 2026, 4,036 employees, 2.689 million active customers. Revenue per customer rose to $331 in the twelve months to March 31, 2026 from $310 in the prior-year period. Contact lenses and eye exams contributed only 11.1 and 6.4 percent of 2025 revenue — barely scratched.
Turn in the numbers
The direction has held for four years without exception: revenue from $540.8 million in 2021 to $871.9 million in 2025, the loss from $144.3 million to zero, free cash flow from minus $80.5 million to plus $43.7 million, adjusted EBITDA from $52.4 million in 2023 to $95.2 million. Revenue grew 8.3 percent in the first quarter of 2026 and net income came in at $3.2 million.
Earning power
Income from operations in 2025 was still negative at minus $5.3 million. The $1.6 million of net income arithmetically came from $8.4 million of interest and other income on the company's own cash. In the first quarter of 2026, $2.3 million of $4.0 million pre-tax income came from the same source. Gross margin fell from 56.3 to 54.0 percent over the same period.
Balance sheet and substance
At March 31, 2026, stockholders' equity of $375.8 million stood against total assets of $736.4 million — a 51.0 percent equity ratio, $288.2 million of cash and no financial debt. There is no sign of payment risk. Substance is thin, though: against $1,060.0 million of paid-in capital sits an accumulated deficit of $682.4 million. The Altman Z of 5.31 draws 96 percent of its value from the market-cap term; the pure balance-sheet terms add up to 0.19.
Ownership and dilution
Three share classes and a ten-to-one voting ratio for the untraded Class B: 12.7 percent of the capital carries 59.3 percent of the votes (cover page of the quarterly report filed May 7, 2026). On top of that, $34.5 million of stock-based compensation in 2025 — 79 percent of free cash flow and 21 times net income; $357.5 million since 2021 against cumulative free cash flow of minus $44.5 million.
Valuation
At the July 24, 2026 close of $24.56 and the full count of 122,715,236 shares, market capitalization is roughly $3.01 billion: 3.4 times revenue for the twelve months to March 31, 2026, 69 times 2025 free cash flow and 8.0 times equity. A price/earnings ratio cannot be formed meaningfully on $1.3 million of trailing twelve-month profit.
Worth Noting
Hook: our in-house stock scanner "Turnaround Candidates", 60 US hits, Turn Check 6 of 8, measured on both brands on July 27, 2026 (list computed July 27, 2026). Note on ordering: 44 of the 60 hits also score exactly 6 points — ties are not ordered deterministically. Warby Parker therefore sits between rank 17 and rank 60; the measured query returned rank 41 on tickerguard.com and rank 43 on boersenlotse.de. The page shows only the 25 strongest hits, so the stock is not visible there. The lists are recomputed daily.
Cross-check on the mandatory pillar "at least 50 percent below the all-time high": the highest closing price was $59.50 on November 17, 2021, against $24.56 on July 24, 2026 — minus 58.7 percent. The data set carries minus 54.87 percent, which arithmetically references the first close after the direct listing ($54.49 on September 29, 2021) rather than the later November high. Both are well below the threshold. Warby Parker drops off this list at roughly $29.75.
Cross-check on the mandatory pillar "survival secured": the data set carries an Altman Z of 3.16; our own recomputation using the original formula with the December 31, 2025 balance sheet and the July 24, 2026 market capitalization gives 5.31. Both are far above the 1.1 threshold, and the article uses our own figure. More important than the gap is the composition: 5.12 of the 5.31 points come from the market-cap term, while the pure balance-sheet terms add up to 0.19. On Piotroski the data set carries 5 of 9 and our own recomputation from the annual reports 6 of 9 — the difference sits in the return-on-assets criterion, which the data set computes on a trailing twelve-month basis.
Data artifact from the dual-class structure: the fundamental data feed carries 107,094,174 shares outstanding — exactly the Class A count from the quarterly report cover page dated May 5, 2026. The 15,621,062 Class B shares are missing. Every valuation metric in this analysis is therefore computed on the full count of 122,715,236.
Takeover check before the analysis: no Form 25, no Form 15, no SC 14D9 and no DEFM14A in the filing history; the stock is listed on the NYSE as of the data date. Former name: JAND, Inc. until March 23, 2018.
Data as of: 10-K for 2025 filed 2026-02-26, 10-K for 2024 filed 2025-02-27, 10-Q for the quarter ended 2026-03-31 filed 2026-05-07, 10-Q reports for 2025-09-30, 2025-06-30 and 2025-03-31, current reports 8-K dated 2026-05-07 and 2026-06-12; metrics and price history July 24 to 27, 2026.
Possible confusion: Warby Parker is not the optical group EssilorLuxottica and not the contact lens maker Bausch + Lomb. The former corporate name JAND, Inc. still appears in older registers.
The traffic light in this analysis judges the company, not the entry point. A scanner rank is an invitation to research, not a buy signal.
Stock Watch
This analysis is as of August 26, 2026. Stock Watch will tell you what's changed at WRBY since then.
Later $1 a month per stock — signing up is free, and you'll be the first to know when it launches.
Price history
Chart
Interactive price chart (TradingView).
52-week range: 16.50 $ to 30.30 $ · Last price: 24.20 $ (As of: September 17, 2026)
Key figures
Key figures at a glance
Every figure we hold for this stock, grouped by topic. The question mark next to a label explains what the number means.
Basics
Performance
Technical Indicators
Calculated from the price history · as of 09/18/2026
Valuation
Profitability
Balance Sheet & Safety
Growth
Dividend
This stock currently pays no dividend.
Quality & Screener
Comparison
Industry comparison
The stock alongside the largest companies in the same group. The median row is the middle value of the companies shown above — not of the whole industry.
Industry: Medical Instruments & Supplies
| Company | Market cap ($B) | P/E | EV/EBITDA | Gross Margin % | EBIT Margin % | Sales Growth (Year) % | Perf. 1Y % |
|---|---|---|---|---|---|---|---|
| Warby Parker Inc WRBY | 3.1 | – | 53.9 | 53.1 | 1.0 | 13.0 | -9.6 |
| Intuitive Surgical Inc ISRG | 135.7 | 47.7 | 29.5 | 66.7 | 30.9 | 20.5 | -11.6 |
| Becton Dickinson and Company BDX | 50.0 | 33.0 | 13.4 | 46.9 | 14.7 | 8.2 | 27.3 |
| Medline Inc. MDLN | 43.2 | 26.7 | 14.0 | 25.1 | 5.4 | 11.5 | – |
| ResMed Inc RMD | 32.7 | 22.2 | 14.6 | 61.6 | 35.3 | 9.8 | -15.4 |
| West Pharmaceutical Services Inc WST | 25.4 | 50.2 | 28.3 | 36.8 | 21.7 | 6.3 | 43.3 |
| Solventum Corp. SOLV | 15.1 | 10.8 | 8.2 | 54.8 | 5.6 | 0.9 | 18.2 |
| Baxter International Inc BAX | 11.6 | – | 26.1 | 34.1 | 6.0 | 5.7 | -0.6 |
| Align Technology Inc ALGN | 11.1 | 25.6 | 10.9 | 70.7 | 16.6 | 0.9 | 15.7 |
| Median of companies shown | 25.4 | 26.7 | 14.6 | 53.1 | 14.7 | 8.2 | 7.5 |
Based on the most recently reported figures. Only stocks from the same trading venue are lined up, so the market caps are counted in one currency. Compare in a chart →
Fiscal years
Annual Figures
Fiscal years from the audited annual reports, oldest first. EBIT is the operating profit before interest and taxes; total assets are everything the company owns.
Revenue, operating income and net income per fiscal year $M
Revenue Operating income Net income
| Fiscal Year | Revenue ($M) | EBIT ($M) | Net Income ($M) | EPS ($) | Operating Cash Flow ($M) | Equity ($M) | Total Assets ($M) |
|---|---|---|---|---|---|---|---|
| 2019 | 370 | -2 | -58 | -0.52 | 21 | 73 | 176 |
| 2020 | 394 | -56 | -56 | -0.50 | 33 | 308 | 445 |
| 2021 | 541 | -144 | -144 | -1.27 | -32 | 286 | 441 |
| 2022 | 598 | -111 | -110 | -0.96 | 10 | 287 | 569 |
| 2023 | 670 | -72 | -63 | -0.54 | 61 | 302 | 580 |
| 2024 | 771 | -30 | -20 | -0.17 | 99 | 340 | 676 |
| 2025 | 872 | -5 | 2 | 0.01 | 111 | 368 | 721 |
Quarters
Quarterly Figures
Each bar is one quarter, the last one is the most recent. Use the switch to step through the individual figures.
Revenue & Profit
Cash Flow
Balance Sheet
Margins
Per Share
Click the chart or tab into it, then use ← and → to step through the periods.
None of the selected stocks reports this metric. Pick another metric or switch between annual and quarterly.
· Total · per year
These companies report in different currencies — switch on “Indexed” or pick a margin for a fair comparison.
The figures could not be loaded right now.
Source: fundamental data
| Quarter | EPS (Earnings Per Share) | EPS YoY (%) | Sales ($M) | Sales YoY (%) | Net Margin (%) | OCF ($M) | FCF ($M) |
|---|---|---|---|---|---|---|---|
| 2024: Q4 | -0.06 | – | 191 | 17.80 | -3.60 | 20 | 2 |
| 2025: Q1 | 0.03 | – | 224 | 11.90 | 1.60 | 29 | 13 |
| 2025: Q2 | -0.01 | – | 215 | 13.90 | -0.80 | 40 | 24 |
| 2025: Q3 | 0.05 | – | 222 | 15.20 | 2.60 | 18 | -2 |
| 2025: Q4 | -0.05 | – | 212 | 11.20 | -2.80 | 23 | 8 |
| 2026: Q1 | 0.03 | -9.20 | 242 | 8.30 | 1.30 | 25 | 8 |
| 2026: Q2 | 0.04 | 500.00 | 236 | 9.80 | 2.00 | 30 | 7 |
What Do These Terms Mean?
- EPS (Earnings Per Share):
- Quarterly profit divided by the total share count — how much of the profit works out to a single share.
- YoY (Year over Year):
- Change versus the same quarter a year ago — this is how you compare without seasonal distortion (e.g. the holiday shopping season).
- Sales:
- All revenue for the quarter, before any costs are deducted — the top line of the income statement.
- Net Margin:
- What percentage of sales is left over as profit in the end. Negative means the company is posting a loss.
- OCF (Operating Cash Flow):
- The cash that actually flows into the till from the core business during the quarter — harder to dress up than book profit.
- FCF (Free Cash Flow):
- Operating cash flow minus capital expenditures — the money that's genuinely free to use, say for paying down debt, buybacks, or dividends.
Screening
Appears in These Scanners
This stock currently matches 8 of our scanner strategies — each hit links to the scanner.
Quality & Balance Sheet
Breakout & Setup
Momentum & Trend
Research
Only genuine hits from verified scanners count; pure ranking metrics (P/E, P/S, and similar, which just sort the whole universe) don't count as a hit. View all scanners
Outlook
Analysts & Price Target
Combined picture of the price targets and recommendations of every analyst covering the stock. Price targets are expectations for the next 12 months, not promises — and they often follow the price rather than predict it.
Distribution of Recommendations
Estimates by Fiscal Year
| Fiscal Year | EPS Estimate ($) | EPS Range ($) | Revenue Estimate ($M) | Expected Growth | Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 0.42 | 0.29 – 0.50 | 971 | 97.2% | 9 |
| 12/31/2027 | 0.61 | 0.54 – 0.76 | 1,137 | 46.6% | 9 |
Average of the analyst estimates for the coming fiscal years. The range shows how far the most optimistic and the most cautious estimate sit apart — the wider it is, the less certain the expectation.
Valuation
What is priced in?
Instead of guessing what the stock is worth, we turn the question around: what free cash flow growth has to happen for today’s market value to add up? The assumptions behind it can be moved.
Today’s market value implies roughly 34.9% growth in free cash flow per year over ten years (assumptions: discount rate 10.0%, terminal growth 2.5%).
| Free cash flow (last twelve months) | $21.7M |
|---|---|
| Market cap | $3.07B |
| Free cash flow in year ten | $433.2M |
| Terminal value as a share of market value | 74.3% |
For comparison: over the past five years free cash flow grew by 28.1% per year.
It shows which assumption is built into today’s price, not whether that assumption will hold. Every assumption can be changed with the sliders; the figures move with them.
A simplified model calculation — not a forecast and not a recommendation.
AI classification
AI Rating
Warby Parker baut künstliche Intelligenz in das eigene Produkt und in den Verkaufsprozess ein: Der Geschäftsbericht 2025 nennt langfristige Partnerschaften mit Google und Samsung zur Entwicklung KI-gestützter Brillen sowie eigene KI-Werkzeuge im Laden und im Netz; verkauft wird zum Datenstand noch keine KI-Brille.
View the full file — quotes, sources, reviewed filings
„In 2025, we announced long-term partnerships with Google and Samsung to develop AI-powered intelligent eyewear designed for all-day use, marking a transformative step for our brand and significantly expanding our addressable market beyond traditional glasses."
Im Jahr 2025 haben wir langfristige Partnerschaften mit Google und Samsung angekündigt, um KI-gestützte intelligente Brillen für den ganztägigen Gebrauch zu entwickeln — ein Wendepunkt für unsere Marke, der unseren erreichbaren Markt weit über die klassische Brille hinaus erweitert.
10-K · 2026-02-26 · View SEC filing
„AI is reshaping how consumers discover, browse, and purchase products, and we believe it will meaningfully enhance how customers and patients engage with eye care."
Künstliche Intelligenz verändert, wie Verbraucher Produkte entdecken, ansehen und kaufen, und wir glauben, dass sie die Art, wie Kunden und Patienten mit Augenversorgung umgehen, spürbar verbessern wird.
10-K · 2026-02-26 · View SEC filing
„As part of this collaborative arrangement, Google has committed up to $75 million for the Company's product development and commercialization costs."
Im Rahmen dieser Zusammenarbeit hat Google bis zu 75 Millionen US-Dollar für die Produktentwicklungs- und Vermarktungskosten des Unternehmens zugesagt.
10-Q · 2026-05-07 · View SEC filing
Filings Reviewed: 10-K 2026-02-26 · 10-K 2025-02-27 · 10-Q 2026-05-07 · 10-Q 2025-11-06 · 10-Q 2025-08-08 · 10-Q 2025-05-08 · 8-K 2026-05-07
Rated on July 27, 2026 · How the Rating Is Built
Growth
Growth Score
Ten checks against the annual reports — each one passed counts a point.
- Revenue grows by more than 15% a year over three years 13.4%
- More than 10% revenue growth is expected for the coming year 16.5%
- Share count grows by less than 3% a year 2.9%
- Revenue growth plus cash-flow margin add up to at least 40 ("Rule of 40") 18.1%
- Gross margin at 40% or higher and without meaningful erosion 54.0%
- Goodwill from acquisitions does not grow faster than revenue 0.0%
- Net debt below twice EBITDA 53 m net cash
- Operating cash flow covers the profits of the last three years 352 m
- Return on capital at 15% or higher, or up versus two years ago -0.9%
- Insiders hold at least 10% or are net buyers 5.8%
A criterion without figures counts neither as passed nor as failed; a score is only produced from 7 judgeable criteria upwards. Source: fundamental data. All ten criteria in detail
Quality check
AAQS
5/10The AAQS (AlleAktien Quality Score) checks 10 quality criteria on growth, profitability, and balance-sheet strength — per the methodology developed and published by AlleAktien, calculated by us from our own fundamental data. A stock counts as a quality stock from 9 out of 10 points. Where a company has a shorter listing history, we calculate over the fiscal years available (at least five).
- Sales growth 10Y > 5% 15.3%
- Exp. sales growth 3Y > 5% 14.2%
- EBIT growth 10Y > 5% –
- Exp. EBIT growth 3Y > 5% 585.1%
- Net debt < 4x EBIT –
- EBIT positive, 10Y straight 0
- Max. EBIT decline < 50% –
- Return on equity > 15% 0.4%
- ROCE > 15% -0.9%
- Expected return > 10% 594.8%
View stocks with the full AAQS score · Read the methodology at AlleAktien
Source: fundamental data
Insiders
Insider Transactions
Reportable transactions by officers and major shareholders from SEC Form 4 filings. "Other" includes things like stock grants and option exercises without a buy/sell character.
| Date | Person | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| Sep 2, 2026 | Gilboa David Abraham | Co-Chief Executive Officer | Other | 11,504 | 24.19 | 278,282 |
| Sep 2, 2026 | Gilboa David Abraham | Co-Chief Executive Officer | Other | 10,983 | 0.00 | – |
| Sep 2, 2026 | Gilboa David Abraham | Co-Chief Executive Officer | Other | 9,815 | 0.00 | – |
| Sep 2, 2026 | Blumenthal Neil Harris | Co-Chief Executive Officer | Other | 11,504 | 24.19 | 278,282 |
| Sep 2, 2026 | Blumenthal Neil Harris | Co-Chief Executive Officer | Other | 10,983 | 0.00 | – |
| Sep 2, 2026 | Blumenthal Neil Harris | Co-Chief Executive Officer | Other | 9,815 | 0.00 | – |
| Jul 6, 2026 | Gilboa David Abraham | Co-Chief Executive Officer | Sell | 54,347 | 29.84 | 1,621,714 |
| Jul 6, 2026 | Gilboa David Abraham | Co-Chief Executive Officer | Other | 54,347 | 0.00 | – |
| Jul 6, 2026 | Blumenthal Neil Harris | Co-Chief Executive Officer | Sell | 9,200 | 29.99 | 275,908 |
| Jul 6, 2026 | Blumenthal Neil Harris | Co-Chief Executive Officer | Other | 9,200 | 0.00 | – |
The company
About the Company
Warby Parker Inc. verkauft Brillenprodukte über seine Einzelhandels- und E-Commerce-Plattform in den USA und Kanada.
- CEO Insider Trades (12 Mo.)
- selling own stock
- Employees
- 2,275
- Headquarters
- New York, NY
- Address
- 233 Spring Street, 10013 New York, United States
- Phone
- 646 847 7215
- Website
- warbyparker.com
- IPO Date
- 09/29/2021
- ISIN
- US93403J1060
Management
| Name | Title | Birth Year |
|---|---|---|
| Neil Harris Blumenthal | Co-Founder, President, Co-CEO & Co-Chair | 1981 |
| David Abraham Gilboa | Co-Founder, Co-CEO & Co-Chair | 1982 |
| Andrew M. Hunt | Co-Founder & Independent Director | – |
| Jeff Raider | Co-Founder & Independent Director | – |
| Adrian V. Mitchell | CFO & Principal Accounting Officer | 1974 |
| Jeffrey Saunders | Senior VP & CTO | – |
| Jaclyn Berkley | Head of Investor Relations | – |
| Chris Utecht | Senior VP, General Counsel & Secretary | – |
| Chelsea Kaden | Senior VP & Chief People Officer | – |
| Sandy Gilsenan | SVP and Chief Retail & Customer Experience Officer | – |
Executives per the latest required filings; titles kept in their original language. Source: fundamental data.
Filings
Company Filings (8-K)
An 8-K is the filing a US company must use to disclose material events immediately — takeovers, changes at the top, major contracts or payment troubles, for instance. The links open the original document at the US Securities and Exchange Commission (SEC).
- 08/06/2026 Warby Parker Inc. (WRBY): Results of Operations and Financial Condition; Financial Statements and Exhibits SEC ↗
Data as of: September 17, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.