Vistra Corp.
🔔 Watch stock
Stock Watch
Stock Watch will tell you what changes at Vistra Corp..
Later $1 a month per stock — signing up is free, and you'll be the first to know when it launches.
Price history
Chart
Interactive price chart (TradingView).
52-week range: 134.70 $ to 217.90 $ · Last price: 143.60 $ (As of: September 17, 2026)
Key figures
Key figures at a glance
Every figure we hold for this stock, grouped by topic. The question mark next to a label explains what the number means.
Basics
Performance
Technical Indicators
Calculated from the price history · as of 09/18/2026
Valuation
Profitability
Balance Sheet & Safety
Growth
Dividend
Quality & Screener
Comparison
Industry comparison
The stock alongside the largest companies in the same group. The median row is the middle value of the companies shown above — not of the whole industry.
Industry: Utilities - Independent Power Producers
| Company | Market cap ($B) | P/E | EV/EBITDA | Gross Margin % | EBIT Margin % | Sales Growth (Year) % | Perf. 1Y % |
|---|---|---|---|---|---|---|---|
| Vistra Corp. VST | 49.3 | 24.0 | 10.6 | 38.3 | 26.6 | -12.4 | -30.7 |
| Constellation Energy Corp CEG | 95.3 | 22.7 | 15.2 | 22.1 | 21.9 | 8.3 | -17.7 |
| NRG Energy Inc. NRG | 22.4 | 120.2 | 12.5 | 18.8 | 3.6 | 9.2 | -33.8 |
| Talen Energy Corporation TLN | 14.9 | – | 30.0 | 42.1 | 17.2 | 21.8 | -28.1 |
| Oklo Inc. OKLO | 6.7 | – | -125.8 | 40.4 | 0.0 | – | -58.4 |
| Kenon Holdings KEN | 3.6 | 43.0 | 11.6 | 26.1 | 1.3 | 16.1 | 50.0 |
| Hallador Energy Company HNRG | 0.8 | 27.0 | 12.4 | 18.5 | – | 16.1 | -18.6 |
| Digi Power X Inc. DGXX | 0.4 | – | 5.1 | 2.5 | -75.6 | -7.6 | 31.7 |
| Median of companies shown | 10.8 | 27.0 | 12.0 | 24.1 | 3.6 | 9.2 | -23.4 |
Based on the most recently reported figures. Only stocks from the same trading venue are lined up, so the market caps are counted in one currency. Compare in a chart →
Fiscal years
Annual Figures
Fiscal years from the audited annual reports, oldest first. EBIT is the operating profit before interest and taxes; total assets are everything the company owns.
Revenue, operating income and net income per fiscal year $M
Revenue Operating income Net income
| Fiscal Year | Revenue ($M) | EBIT ($M) | Net Income ($M) | EPS ($) | Operating Cash Flow ($M) | Equity ($M) | Total Assets ($M) |
|---|---|---|---|---|---|---|---|
| 2016 | 5,258 | 271 | 22,688 | 53.06 | -157 | 6,597 | 15,167 |
| 2017 | 5,380 | 161 | -254 | -0.59 | 1,386 | 6,342 | 14,600 |
| 2018 | 9,144 | 491 | -54 | -0.11 | 1,471 | 7,867 | 26,024 |
| 2019 | 11,502 | 1,659 | 928 | 1.86 | 2,736 | 7,959 | 26,616 |
| 2020 | 11,062 | 1,482 | 636 | 1.30 | 3,337 | 8,371 | 25,208 |
| 2021 | 13,333 | -988 | -1,274 | -2.64 | -206 | 8,291 | 29,683 |
| 2022 | 17,837 | 2,638 | -1,227 | -2.90 | 485 | 4,902 | 32,787 |
| 2023 | 15,543 | 3,913 | 1,493 | 3.98 | 5,453 | 5,307 | 32,966 |
| 2024 | 19,377 | 6,228 | 2,659 | 7.54 | 4,563 | 5,570 | 37,770 |
| 2025 | 16,972 | 1,335 | 944 | 2.78 | 4,070 | 5,110 | 41,550 |
Quarters
Quarterly Figures
Each bar is one quarter, the last one is the most recent. Use the switch to step through the individual figures.
Revenue & Profit
Cash Flow
Balance Sheet
Margins
Per Share
Click the chart or tab into it, then use ← and → to step through the periods.
None of the selected stocks reports this metric. Pick another metric or switch between annual and quarterly.
· Total · per year
These companies report in different currencies — switch on “Indexed” or pick a margin for a fair comparison.
The figures could not be loaded right now.
Source: fundamental data
| Quarter | EPS (Earnings Per Share) | EPS YoY (%) | Sales ($M) | Sales YoY (%) | Net Margin (%) | OCF ($M) | FCF ($M) |
|---|---|---|---|---|---|---|---|
| 2024: Q4 | 1.30 | – | 7,362 | 117.00 | 6.00 | 1,353 | 923 |
| 2025: Q1 | -0.79 | – | 5,171 | 85.10 | -5.20 | 599 | -169 |
| 2025: Q2 | 0.96 | -6.50 | 4,250 | 15.20 | 7.70 | 572 | -118 |
| 2025: Q3 | 1.92 | -64.40 | 4,971 | -10.20 | 13.10 | 1,467 | 1,009 |
| 2025: Q4 | 0.69 | -47.20 | 2,338 | -68.20 | 10.00 | 1,432 | -82 |
| 2026: Q1 | 3.03 | – | 4,654 | -10.00 | 22.10 | 1,199 | 316 |
| 2026: Q2 | 0.76 | -20.80 | 4,017 | -5.50 | 7.60 | 1,023 | 334 |
What Do These Terms Mean?
- EPS (Earnings Per Share):
- Quarterly profit divided by the total share count — how much of the profit works out to a single share.
- YoY (Year over Year):
- Change versus the same quarter a year ago — this is how you compare without seasonal distortion (e.g. the holiday shopping season).
- Sales:
- All revenue for the quarter, before any costs are deducted — the top line of the income statement.
- Net Margin:
- What percentage of sales is left over as profit in the end. Negative means the company is posting a loss.
- OCF (Operating Cash Flow):
- The cash that actually flows into the till from the core business during the quarter — harder to dress up than book profit.
- FCF (Free Cash Flow):
- Operating cash flow minus capital expenditures — the money that's genuinely free to use, say for paying down debt, buybacks, or dividends.
Screening
Appears in These Scanners
This stock currently matches 2 of our scanner strategies — each hit links to the scanner.
Quality & Balance Sheet
Momentum & Trend
Only genuine hits from verified scanners count; pure ranking metrics (P/E, P/S, and similar, which just sort the whole universe) don't count as a hit. View all scanners
Outlook
Analysts & Price Target
Combined picture of the price targets and recommendations of every analyst covering the stock. Price targets are expectations for the next 12 months, not promises — and they often follow the price rather than predict it.
Distribution of Recommendations
Estimates by Fiscal Year
| Fiscal Year | EPS Estimate ($) | EPS Range ($) | Revenue Estimate ($M) | Expected Growth | Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 9.59 | 8.92 – 10.65 | 22,829 | 81.0% | 9 |
| 12/31/2027 | 10.35 | 8.77 – 12.64 | 23,965 | 20.3% | 10 |
Average of the analyst estimates for the coming fiscal years. The range shows how far the most optimistic and the most cautious estimate sit apart — the wider it is, the less certain the expectation.
Valuation
What is priced in?
Instead of guessing what the stock is worth, we turn the question around: what free cash flow growth has to happen for today’s market value to add up? The assumptions behind it can be moved.
Today’s market value implies roughly 15.6% growth in free cash flow per year over ten years (assumptions: discount rate 10.0%, terminal growth 2.5%).
| Free cash flow (last twelve months) | $1.38B |
|---|---|
| Market cap | $49.34B |
| Free cash flow in year ten | $5.89B |
| Terminal value as a share of market value | 62.9% |
For comparison: over the past five years free cash flow shrank by 42.6% per year.
It shows which assumption is built into today’s price, not whether that assumption will hold. Every assumption can be changed with the sliders; the figures move with them.
A simplified model calculation — not a forecast and not a recommendation.
AI classification
AI Rating
Not yet rated — we only show a category once an SEC-backed file with at least two cited passages is available.
Growth
Growth Score
Ten checks against the annual reports — each one passed counts a point.
- Revenue grows by more than 15% a year over three years -1.6%
- More than 10% revenue growth is expected for the coming year 9.9%
- Share count grows by less than 3% a year -7.0%
- Revenue growth plus cash-flow margin add up to at least 40 ("Rule of 40") -11.7%
- Gross margin at 40% or higher and without meaningful erosion 17.5%
- Goodwill from acquisitions does not grow faster than revenue 6.8%
- Net debt below twice EBITDA 3.7 x EBITDA
- Operating cash flow covers the profits of the last three years 8,990 m
- Return on capital at 15% or higher, or up versus two years ago 4.5%
- Insiders hold at least 10% or are net buyers 0.8%
A criterion without figures counts neither as passed nor as failed; a score is only produced from 7 judgeable criteria upwards. Source: fundamental data. All ten criteria in detail
Quality check
AAQS
5/10The AAQS (AlleAktien Quality Score) checks 10 quality criteria on growth, profitability, and balance-sheet strength — per the methodology developed and published by AlleAktien, calculated by us from our own fundamental data. A stock counts as a quality stock from 9 out of 10 points. Where a company has a shorter listing history, we calculate over the fiscal years available (at least five).
- Sales growth 10Y > 5% 13.9%
- Exp. sales growth 3Y > 5% 18.8%
- EBIT growth 10Y > 5% 19.4%
- Exp. EBIT growth 3Y > 5% 93.0%
- Net debt < 4x EBIT 14.7x
- EBIT positive, 10Y straight 9
- Max. EBIT decline < 50% 100.0%
- Return on equity > 15% –
- ROCE > 15% 4.5%
- Expected return > 10% 93.5%
View stocks with the full AAQS score · Read the methodology at AlleAktien
Source: fundamental data
Insiders
Insider Transactions
Reportable transactions by officers and major shareholders from SEC Form 4 filings. "Other" includes things like stock grants and option exercises without a buy/sell character.
| Date | Person | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| Sep 8, 2026 | Moldovan Kristopher E. | EVP and CFO | Sell | 20,000 | 151.03 | 3,020,600 |
| Sep 8, 2026 | Hudson Scott A | EVP & President Vistra Retail | Sell | 7,841 | 152.56 | 1,196,223 |
| Sep 8, 2026 | Hudson Scott A | EVP & President Vistra Retail | Sell | 28,826 | 151.85 | 4,377,228 |
| Sep 8, 2026 | Hudson Scott A | EVP & President Vistra Retail | Sell | 7,777 | 150.97 | 1,174,094 |
| Sep 1, 2026 | Burke James A | President and CEO | Buy | 4,465 | 135.25 | 603,891 |
| Aug 31, 2026 | Burke James A | President and CEO | Buy | 2,200 | 135.99 | 299,178 |
| Aug 24, 2026 | Burke James A | President and CEO | Buy | 2,000 | 135.00 | 270,000 |
The company
About the Company
Vistra Corp. ist mit ihren Tochtergesellschaften ein integriertes Unternehmen für Stromeinzelhandel und Stromerzeugung in den USA.
- Employees
- 6,390
- Headquarters
- Irving, TX
- Address
- 6555 Sierra Drive, 75039 Irving, United States
- Phone
- 214 812 4600
- Website
- vistracorp.com
- IPO Date
- 10/04/2016
- ISIN
- US92840M1027
- Stock Split
- 1:50 on 08/09/2013
- Stock Split
- 1:10 on 11/01/2004
- Stock Split
- 3:1 on 02/27/2003
Management
| Name | Title | Birth Year |
|---|---|---|
| James A. Burke CPA | President, CEO & Director | 1968 |
| Kristopher E. Moldovan | Executive VP & CFO | 1972 |
| Stephanie Zapata Moore | Executive VP, General Counsel & Chief Compliance Officer | 1973 |
| Stacey H. Dore J.D. | Chief Strategy and Sustainability Officer & Executive VP of Public Affairs | 1973 |
| Scott A. Hudson | Executive VP & President of Retail | 1964 |
| Margaret M. Montemayor | Senior VP, Chief Accounting Officer & Controller | 1978 |
| Tom Farrah | Senior VP & CIO | – |
| Eric Micek C.F.A. | Vice President of Investor Relations | – |
| Amanda DonCarlos | Senior VP & Chief Human Resources Officer | – |
| Sano Blocker | Senior Vice President of Government Affairs | – |
Executives per the latest required filings; titles kept in their original language. Source: fundamental data.
Filings
Company Filings (8-K)
An 8-K is the filing a US company must use to disclose material events immediately — takeovers, changes at the top, major contracts or payment troubles, for instance. The links open the original document at the US Securities and Exchange Commission (SEC).
- 08/07/2026 Vistra Corp. (VST): Results of Operations and Financial Condition; Financial Statements and Exhibits SEC ↗
- 07/16/2026 Vistra Corp. (VST): Entry into a Material Definitive Agreement; Creation of a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement of a Registrant; Financial Statements and Exhibits SEC ↗
- 07/14/2026 Vistra Corp. (VST): Other Events SEC ↗
Data as of: September 17, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.