GRAIL, LLC
🔔 Watch stock
Stock Watch
Stock Watch will tell you what changes at GRAIL, LLC.
Later $1 a month per stock — signing up is free, and you'll be the first to know when it launches.
Price history
Chart
Interactive price chart (TradingView).
52-week range: 38.30 $ to 116.10 $ · Last price: 80.80 $ (As of: September 18, 2026)
Key figures
Key figures at a glance
Every figure we hold for this stock, grouped by topic. The question mark next to a label explains what the number means.
Basics
Performance
Technical Indicators
Calculated from the price history · as of 09/18/2026
Valuation
Profitability
Balance Sheet & Safety
Growth
Dividend
This stock currently pays no dividend.
Quality & Screener
Highlighted are things our editorial team noticed: green = stands out as strong, red = deserves a closer look. No single metric is a verdict on its own — always read it in context.
Comparison
Industry comparison
The stock alongside the largest companies in the same group. The median row is the middle value of the companies shown above — not of the whole industry.
Industry: Diagnostics & Research
| Company | Market cap ($B) | P/E | EV/EBITDA | Gross Margin % | EBIT Margin % | Sales Growth (Year) % | Perf. 1Y % |
|---|---|---|---|---|---|---|---|
| GRAIL, LLC GRAL | 3.5 | – | 0.0 | 49.7 | -332.9 | 17.2 | 108.6 |
| Thermo Fisher Scientific Inc TMO | 239.4 | 36.5 | 21.9 | 41.0 | 17.9 | 3.9 | 35.9 |
| Danaher Corporation DHR | 149.6 | 41.7 | 21.5 | 58.8 | 22.9 | 2.9 | 9.3 |
| Natera Inc NTRA | 53.2 | – | -26.8 | 65.2 | -12.4 | 35.9 | 105.4 |
| IQVIA Holdings Inc IQV | 44.7 | 33.5 | 16.6 | 33.0 | 13.6 | 5.9 | 40.1 |
| Agilent Technologies Inc A | 44.3 | 31.0 | 21.4 | 53.7 | 23.7 | 6.7 | 23.6 |
| Waters Corporation WAT | 41.4 | 52.4 | 46.7 | 56.3 | 2.8 | 7.0 | 37.6 |
| IDEXX Laboratories Inc IDXX | 40.7 | 38.0 | 25.4 | 62.5 | 31.8 | 10.4 | -22.0 |
| Illumina Inc ILMN | 36.2 | 42.7 | 23.7 | 67.9 | 18.3 | -0.8 | 143.1 |
| Median of companies shown | 44.3 | 38.0 | 21.5 | 56.3 | 17.9 | 6.7 | 37.6 |
Based on the most recently reported figures. Only stocks from the same trading venue are lined up, so the market caps are counted in one currency. Compare in a chart →
Fiscal years
Annual Figures
Fiscal years from the audited annual reports, oldest first. EBIT is the operating profit before interest and taxes; total assets are everything the company owns.
Revenue, operating income and net income per fiscal year $M
Revenue Operating income Net income
| Fiscal Year | Revenue ($M) | EBIT ($M) | Net Income ($M) | EPS ($) | Operating Cash Flow ($M) | Equity ($M) | Total Assets ($M) |
|---|---|---|---|---|---|---|---|
| 2018 | – | -288 | -276 | -2.42 | -209 | 600 | 687 |
| 2019 | 0 | -256 | -245 | -1.99 | -246 | 551 | 636 |
| 2020 | – | -316 | -312 | -2.52 | -232 | 562 | 706 |
| 2021 | 15 | -1,265 | -1,248 | -40.18 | -688 | 9,431 | 9,738 |
| 2022 | 56 | -5,443 | -5,399 | -173.87 | -561 | 4,646 | 5,602 |
| 2023 | 93 | -1,515 | -1,466 | -47.20 | -596 | 3,646 | 4,557 |
| 2024 | 126 | -2,189 | -2,027 | -63.54 | -577 | 2,503 | 2,983 |
| 2025 | 147 | -534 | -408 | -11.11 | -299 | 2,578 | 2,922 |
Quarters
Quarterly Figures
Each bar is one quarter, the last one is the most recent. Use the switch to step through the individual figures.
Revenue & Profit
Cash Flow
Balance Sheet
Margins
Per Share
Click the chart or tab into it, then use ← and → to step through the periods.
None of the selected stocks reports this metric. Pick another metric or switch between annual and quarterly.
· Total · per year
These companies report in different currencies — switch on “Indexed” or pick a margin for a fair comparison.
The figures could not be loaded right now.
Source: fundamental data
| Quarter | EPS (Earnings Per Share) | EPS YoY (%) | Sales ($M) | Sales YoY (%) | Net Margin (%) | OCF ($M) | FCF ($M) |
|---|---|---|---|---|---|---|---|
| 2024: Q4 | -3.04 | – | 38 | 26.10 | -253.80 | -94 | -94 |
| 2025: Q1 | -3.10 | – | 32 | 19.10 | -333.60 | -95 | -95 |
| 2025: Q2 | -3.25 | – | 36 | 11.20 | -320.70 | -77 | -77 |
| 2025: Q3 | -2.46 | – | 36 | 26.30 | -245.80 | -63 | -64 |
| 2025: Q4 | -2.44 | – | 44 | 14.00 | -227.50 | -64 | -63 |
| 2026: Q1 | -2.29 | – | 41 | 28.10 | -228.50 | -87 | -88 |
| 2026: Q2 | -2.56 | 21.20 | 45 | 25.90 | -246.50 | -81 | -81 |
What Do These Terms Mean?
- EPS (Earnings Per Share):
- Quarterly profit divided by the total share count — how much of the profit works out to a single share.
- YoY (Year over Year):
- Change versus the same quarter a year ago — this is how you compare without seasonal distortion (e.g. the holiday shopping season).
- Sales:
- All revenue for the quarter, before any costs are deducted — the top line of the income statement.
- Net Margin:
- What percentage of sales is left over as profit in the end. Negative means the company is posting a loss.
- OCF (Operating Cash Flow):
- The cash that actually flows into the till from the core business during the quarter — harder to dress up than book profit.
- FCF (Free Cash Flow):
- Operating cash flow minus capital expenditures — the money that's genuinely free to use, say for paying down debt, buybacks, or dividends.
Screening
Appears in These Scanners
This stock currently matches 2 of our scanner strategies — each hit links to the scanner.
Quality & Balance Sheet
Momentum & Trend
Only genuine hits from verified scanners count; pure ranking metrics (P/E, P/S, and similar, which just sort the whole universe) don't count as a hit. View all scanners
Outlook
Analysts & Price Target
Combined picture of the price targets and recommendations of every analyst covering the stock. Price targets are expectations for the next 12 months, not promises — and they often follow the price rather than predict it.
Distribution of Recommendations
Estimates by Fiscal Year
| Fiscal Year | EPS Estimate ($) | EPS Range ($) | Revenue Estimate ($M) | Expected Growth | Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | -7.10 | -9.12 – -5.96 | 181 | 39.3% | 3 |
| 12/31/2027 | -8.94 | -11.62 – -6.14 | 227 | -25.8% | 4 |
Average of the analyst estimates for the coming fiscal years. The range shows how far the most optimistic and the most cautious estimate sit apart — the wider it is, the less certain the expectation.
Valuation
What is priced in?
Free cash flow over the past twelve months is negative, which rules out a serious reverse calculation. Any growth rate only makes a negative cash flow more negative; no present value comes out of it. What the price reflects here is therefore not a stream of cash flows, but the expectation that there will be one at all.
A simplified model calculation — not a forecast and not a recommendation.
AI classification
AI Rating
Not yet rated — we only show a category once an SEC-backed file with at least two cited passages is available.
Growth
Growth Score
Ten checks against the annual reports — each one passed counts a point.
- Revenue grows by more than 15% a year over three years 38.4%
- More than 10% revenue growth is expected for the coming year 24.9%
- Share count grows by less than 3% a year 5.8%
- Revenue growth plus cash-flow margin add up to at least 40 ("Rule of 40") -186.6%
- Gross margin at 40% or higher and without meaningful erosion -42.5%
- Goodwill from acquisitions does not grow faster than revenue 0.0%
- Net debt below twice EBITDA 806 m net cash
- Operating cash flow covers the profits of the last three years 2,429 m
- Return on capital at 15% or higher, or up versus two years ago -18.8%
- Insiders hold at least 10% or are net buyers 5.2%
A criterion without figures counts neither as passed nor as failed; a score is only produced from 7 judgeable criteria upwards. Source: fundamental data. All ten criteria in detail
Quality check
AAQS
4/10The AAQS (AlleAktien Quality Score) checks 10 quality criteria on growth, profitability, and balance-sheet strength — per the methodology developed and published by AlleAktien, calculated by us from our own fundamental data. A stock counts as a quality stock from 9 out of 10 points. Where a company has a shorter listing history, we calculate over the fiscal years available (at least five).
- Sales growth 10Y > 5% –
- Exp. sales growth 3Y > 5% 24.1%
- EBIT growth 10Y > 5% –
- Exp. EBIT growth 3Y > 5% 24.1%
- Net debt < 4x EBIT –
- EBIT positive, 10Y straight 0
- Max. EBIT decline < 50% –
- Return on equity > 15% -56.1%
- ROCE > 15% -18.8%
- Expected return > 10% 13.6%
View stocks with the full AAQS score · Read the methodology at AlleAktien
Source: fundamental data
Insiders
Insider Transactions
Reportable transactions by officers and major shareholders from SEC Form 4 filings. "Other" includes things like stock grants and option exercises without a buy/sell character.
| Date | Person | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| Aug 27, 2026 | Ofman Joshua J. | Chief Executive Officer | Sell | 5,000 | 85.02 | 425,098 |
| Aug 27, 2026 | Freidin Aaron | Chief Financial Officer | Sell | 7,900 | 85.01 | 671,579 |
| Jul 15, 2026 | Chase William J | Director | Other | 276 | 74.36 | 20,523 |
| Jul 15, 2026 | Summe Gregory L | Director | Other | 427 | 74.36 | 31,752 |
| Jul 15, 2026 | Mizell Steven | Director | Other | 268 | 74.36 | 19,928 |
The company
About the Company
GRAIL, Inc., ein Gesundheitsunternehmen in der kommerziellen Phase, bietet Tests und Dienstleistungen zur Früherkennung mehrerer Krebsarten in den USA und international an.
- Employees
- 910
- Headquarters
- Menlo Park, CA
- Address
- 1525 O’Brien Drive, 94025 Menlo Park, United States
- Phone
- 833 694 2553
- Website
- grail.com
- IPO Date
- 06/25/2024
- ISIN
- US3847471014
Management
| Name | Title | Birth Year |
|---|---|---|
| Joshua J. Ofman M.D., M.S.H.S | CEO & Director | 1965 |
| Aaron Freidin | CFO & Head of Corporate Development | 1979 |
| Robert P. Ragusa | Advisor | 1960 |
| Paul Ciccolella | Senior Vice President of Global Development & Operations | – |
| Satnam Alag Ph.D. | Chief Technology Officer | – |
| Sir Harpal S. Kumar M.A., M.B.A., MEng | Chief Scientific Officer and President of Global Clinical & Medical Affairs | – |
| Abram Barth J.D., M.P.H. | Chief Legal Officer & Corporate Secretary | – |
| Trish Rowland | Senior Vice President of Corporate Communications | – |
| Alison Highlander | Chief People Officer | – |
| Andrew John Partridge | Chief Growth Officer | 1969 |
Executives per the latest required filings; titles kept in their original language. Source: fundamental data.
Filings
Company Filings (8-K)
An 8-K is the filing a US company must use to disclose material events immediately — takeovers, changes at the top, major contracts or payment troubles, for instance. The links open the original document at the US Securities and Exchange Commission (SEC).
- 08/05/2026 GRAIL, Inc. (GRAL): Results of Operations and Financial Condition; Financial Statements and Exhibits SEC ↗
Data as of: September 18, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.