Worthington Industries Inc

Industrials · Metal Fabrication

58.90$ +1.4% vs. previous close Closing price · As of: Sep 22, 2026

Statements

Income Statement

Worthington Industries Inc (WOR) by the numbers: income statement, balance sheet and cash flow, by year or by quarter. In the most recent period (2026), "Revenue" came in at 1,381 million USD. Tick rows to compare them in a chart.

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Amounts Change % Common size % Per share

Last 12 Full history

Download as CSV

All figures in millions of USD.

Tick rows to compare them in a chart (up to 4)

Income Statement WOR
Line item	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026
Revenue	1,912	1,624	1,763	1,963	1,826	1,745	2,220	2,379	3,079	2,897	2,972	3,067	2,631	1,943	2,443	2,535	2,612	3,126	3,384	2,820	3,014	3,582	3,760	3,059	3,171	5,242	1,418	1,246	1,153	1,381
Cost of Revenue	1,583	1,310	1,390	1,558	1,581	1,480	1,917	2,004	2,580	2,526	2,610	2,711	2,455	1,663	2,087	2,196	2,225	2,628	2,897	2,338	2,494	3,039	3,278	2,595	2,592	4,640	1,079	960	835	1,003
Gross Profit	329	314	373	404	245	265	303	375	499	372	362	356	176	280	355	339	387	499	487	482	520	543	481	464	580	602	339	286	318	378
Research & Development	–	–	–	–	–	–	–	–	–	–	–	–	–	–	0.0	0.0	0.0	0.0	0.0	4.0	0.0	0.0	–	–	–	–	–	–	–	–
Selling, General & Administrative	123	117	148	164	173	166	183	196	226	214	232	232	210	218	235	225	258	300	285	283	302	352	323	311	334	378	399	254	240	295
Total Operating Expenses	175	179	227	235	173	145	177	196	226	214	232	232	210	218	235	228	258	302	296	297	316	366	338	328	401	398	287	283	268	295
Operating Income	154	136	146	161	65	34	126	110	273	158	129	124	-34	62	120	111	129	196	191	184	203	177	143	136	179	204	52	2.4	50	83
Interest Expense	0.0	0.0	0.0	0.0	0.0	0.0	25	22	25	26	22	21	21	9.5	11	15	20	22	33	31	30	38	38	32	29	31	18	1.8	2.3	6.2
Pre-Tax Income	151	131	133	151	56	10	118	127	288	213	166	146	-146	78	183	177	201	218	113	217	297	209	206	111	918	514	160	74	129	201
Income Tax Expense	57	48	49	56	20	3.7	43	41	109	67	52	39	-38	27	58	52	64	57	26	59	79	8.2	43	26	176	115	35	39	34	46
Net Income	93	118	55	94	36	6.5	75	87	179	146	114	107	-108	45	115	116	136	151	77	144	205	195	153	79	724	379	257	111	96	156
EBITDA	162	197	225	228	142	189	195	247	371	298	249	231	-61	152	255	249	288	319	231	332	414	351	340	235	1,034	644	291	156	179	141

Data as of: September 22, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Was this page helpful to you?

Income Statement

Cookie settings