Warrior Met Coal Inc

Basic Materials · Coking Coal

89.40$ +0.3% vs. previous close Closing price · As of: Oct 2, 2026

Statements

Income Statement

Warrior Met Coal Inc (HCC) by the numbers: income statement, balance sheet and cash flow, by year or by quarter. In the most recent period (Q2 26), "Revenue" came in at 510 million USD. Tick rows to compare them in a chart.

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Amounts Change % Common size % Per share

Last 12 Full history

Download as CSV

All figures in millions of USD.

Tick rows to compare them in a chart (up to 4)

Income Statement HCC
Line item	Q3 16	Q4 16	Q1 17	Q2 17	Q3 17	Q4 17	Q1 18	Q2 18	Q3 18	Q4 18	Q1 19	Q2 19	Q3 19	Q4 19	Q1 20	Q2 20	Q3 20	Q4 20	Q1 21	Q2 21	Q3 21	Q4 21	Q1 22	Q2 22	Q3 22	Q4 22	Q1 23	Q2 23	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26	LTM
Revenue	53	153	254	363	312	240	422	323	273	360	378	398	288	205	227	164	180	212	214	227	202	416	379	625	390	345	510	380	423	364	504	397	328	297	298	299	328	384	459	510	1,680
Cost of Revenue	59	96	114	168	197	142	198	186	174	169	190	213	198	173	188	138	158	242	195	201	128	201	168	232	243	210	281	273	304	217	336	310	277	284	299	278	291	331	8.3	347	977
Gross Profit	-5.9	57	140	195	115	98	223	137	99	192	188	184	90	32	39	25	22	-30	19	26	75	215	210	393	148	135	228	107	119	147	168	86	51	14	-0.7	21	37	53	450	163	703
Research & Development	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–
Selling, General & Administrative	4.5	10	5.2	8.7	9.2	13	8.2	13	7.4	7.6	8.9	11	9.4	8.0	8.5	8.5	8.2	17	7.6	11	7.4	19	14	12	11	37	15	13	11	15	19	15	11	18	18	12	17	18	28	9.8	73
Total Operating Expenses	27	19	20	28	33	31	33	35	33	33	31	36	35	8.0	8.5	31	36	7.8	7.6	29	24	31	24	21	23	17	19	17	11	13	19	15	12	18	18	12	17	18	371	68	474
Operating Income	-33	35	111	163	83	67	187	101	63	157	157	148	55	24	30	-5.3	-15	-38	11	-2.8	51	184	187	373	124	118	210	90	108	134	149	71	39	-4.2	-19	9.1	20	35	79	95	229
Interest Expense	0.7	0.6	0.6	0.6	0.6	5.1	8.6	9.8	10	8.8	8.6	7.0	7.3	6.5	7.5	8.3	8.1	8.5	8.7	8.5	8.8	9.4	7.8	7.2	5.7	1.7	7.4	5.5	7.3	33	1.1	0.9	1.4	0.8	2.1	2.9	2.3	2.4	3.2	5.5	13
Pre-Tax Income	-34	34	110	163	82	61	179	91	53	148	138	159	53	18	25	-14	-23	-45	2.3	-11	44	165	180	365	119	119	211	97	102	141	156	79	46	2.0	-14	9.9	23	36	79	91	229
Income Tax Expense	0.0	0.0	1.9	33	-38	-36	5.3	8.8	6.9	-226	28	33	7.6	-3.2	3.2	-4.4	-8.2	-11	24	-6.6	5.4	27	33	68	20	20	29	15	17	12	19	8.5	4.6	0.8	-6.0	4.3	-14	13	6.4	3.7	9.3
Net Income	-34	34	108	130	120	97	179	91	53	374	110	125	45	21	22	-9.2	-14	-34	-21	-4.7	38	138	146	297	98	100	182	82	85	129	137	71	42	1.1	-8.2	5.6	37	23	72	87	219
EBITDA	-10	44	125	183	106	84	187	101	63	157	179	174	80	48	61	17	13	3.2	44	37	82	214	222	411	168	148	256	133	142	179	197	118	84	42	35	57	70	95	134	155	454

LTM = last twelve months (sum of the four most recent quarters).

Showing the most recent 40 periods — older statements are on file for this stock.

Data as of: October 2, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Was this page helpful to you?

Income Statement

Cookie settings