VST
Vistra Corp.
138.50$
+0.4%
vs. previous close
Closing price · As of: Sep 25, 2026
Statements
Cash Flow
All figures as a percentage of revenue in the same period.
Tick rows to compare them in a chart (up to 4)
| Line item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7.4% | 4.4% | -3.0% | 25.8% | 16.1% | 23.8% | 30.2% | -1.5% | 2.7% | 35.1% | 23.5% | 24.0% | |
| 24.1% | 18.5% | 15.5% | 15.5% | 16.8% | 16.3% | 18.5% | 15.4% | 11.5% | 12.6% | 13.6% | 17.4% | |
| 119.0% | 87.6% | 0.1% | 0.4% | 0.8% | 0.4% | 0.6% | 0.4% | 0.4% | 0.5% | 0.5% | 0.7% | |
| 80.6% | 70.6% | -443.5% | 9.8% | 1.1% | -3.5% | 6.9% | -1.5% | -0.7% | – | – | – | |
| 5.5% | 2.3% | -7.8% | 5.2% | -6.3% | 0.8% | 0.4% | -9.8% | -14.4% | 10.2% | -2.1% | -7.0% | |
| 6.9% | 8.6% | 6.7% | 9.9% | 5.4% | 5.3% | 11.4% | 7.7% | 7.3% | 10.8% | 10.7% | 23.2% | |
| -7.7% | -12.1% | -27.9% | -10.1% | -1.1% | -14.9% | -14.2% | -8.6% | -6.9% | -13.8% | -27.2% | -25.9% | |
| – | 0.4% | 18.9% | 28.0% | 2.7% | 2.1% | 2.4% | 2.2% | 2.5% | 3.0% | 2.5% | 2.9% | |
| – | -4.8% | 1.3% | -4.2% | -8.3% | -5.7% | -0.2% | -3.5% | -10.9% | -8.0% | -6.5% | -6.1% | |
| 20.1% | -0.4% | 57.5% | -3.6% | -21.6% | -3.0% | -13.8% | 4.2% | 12.8% | 11.7% | 7.9% | 12.9% | |
| 18.6% | -0.6% | 20.3% | -3.7% | -29.8% | -10.8% | -16.2% | 17.1% | -0.4% | -1.9% | -8.3% | -0.4% | |
| 18.4% | -8.2% | -10.6% | 12.0% | -14.8% | -1.9% | -0.3% | 6.9% | -4.7% | 19.4% | -12.0% | -2.4% | |
| 0.5% | -4.2% | -9.7% | 15.9% | 10.7% | 18.5% | 18.8% | -9.3% | -4.6% | 24.3% | 12.8% | 0.8% |
Data as of: September 25, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.