Scotts Miracle-Gro Company

Basic Materials · Agricultural Inputs

51.40$ -1.8% vs. previous close Closing price · As of: Sep 21, 2026

Statements

Income Statement

Scotts Miracle-Gro Company (SMG) by the numbers: income statement, balance sheet and cash flow, by year or by quarter. In the most recent period (2025), "Revenue" came in at 3,413 million USD. Tick rows to compare them in a chart.

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Amounts Change % Common size % Per share

Last 12 Full history

Download as CSV

All figures in millions of USD.

Tick rows to compare them in a chart (up to 4)

Income Statement SMG
Line item	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	752	901	1,113	1,648	1,764	1,748	1,761	1,910	2,038	2,369	2,697	2,872	2,982	2,981	3,140	2,836	2,826	2,817	2,841	3,017	2,836	2,642	2,663	3,156	4,132	4,925	3,924	3,551	3,553	3,413
Cost of Revenue	394	553	690	954	1,011	1,089	1,124	1,210	1,268	1,509	1,741	1,867	2,042	1,923	1,993	1,833	1,865	1,834	1,810	1,952	1,841	1,670	1,799	2,136	2,785	3,456	3,051	2,894	2,702	2,369
Gross Profit	358	347	423	694	753	659	637	700	770	860	956	1,005	940	1,058	1,147	1,003	961	982	1,031	1,065	995	973	865	1,020	1,347	1,469	873	657	851	1,044
Research & Development	–	–	–	–	24	25	26	30	34	31	35	39	45	56	52	51	59	54	48	37	46	40	43	40	40	45	45	36	35	35
Selling, General & Administrative	281	214	272	470	512	317	330	372	460	634	637	701	718	816	752	700	537	519	380	577	346	366	365	409	539	503	416	369	370	405
Total Operating Expenses	310	245	309	530	578	459	388	441	507	660	694	725	842	743	744	698	714	661	681	698	597	551	540	603	762	746	1,307	832	642	686
Operating Income	48	103	114	164	175	116	239	233	253	201	253	277	98	298	385	247	244	313	315	295	459	433	199	691	585	723	-434	-174	209	359
Interest Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	82	56	47	51	62	59	47	49	58	74	86	102	88	79	118	178	159	129
Pre-Tax Income	1.3	70	62	117	116	29	163	16	159	158	213	188	16	241	338	195	182	254	257	244	393	315	116	582	511	677	-558	-453	-24	222
Income Tax Expense	3.8	30	25	48	43	13	62	60	58	58	80	75	27	87	125	73	69	93	91	85	139	117	-12	145	124	160	-121	-73	11	77
Net Income	-2.5	40	36	63	73	16	83	104	101	101	133	113	-11	153	204	168	107	161	167	160	320	218	64	461	387	513	-438	-380	-35	145
EBITDA	73	132	151	224	277	263	272	302	311	268	320	345	168	358	423	302	304	377	358	323	515	469	287	772	685	850	-335	-183	216	426

Data as of: September 21, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Was this page helpful to you?

Income Statement

Cookie settings