ROP Balance Sheet, Income & Cash Flow

Income Statement ROP
Line item	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	35.18	35.26	36.99	44.51	49.72	51.06	45.92	45.39	50.30	57.52	65.18	73.31
Cost of Revenue	14.35	13.95	14.22	16.83	18.31	18.46	14.98	13.39	15.16	17.42	20.01	22.55
Gross Profit	20.83	21.31	22.76	27.67	31.41	32.61	30.94	32.00	35.14	40.10	45.17	50.76
Research & Development	1.47	1.62	1.91	2.72	3.04	3.23	4.01	4.55	4.96	6.02	6.93	–
Selling, General & Administrative	10.93	11.19	12.47	15.98	18.04	18.35	19.98	21.95	20.86	23.18	26.68	30.02
Total Operating Expenses	10.90	11.13	12.39	15.98	18.04	18.35	18.90	19.46	20.86	23.85	26.68	30.02
Operating Income	9.93	10.18	10.37	11.69	13.38	14.26	12.05	12.54	14.27	16.25	18.49	20.74
Interest Expense	0.78	0.83	1.09	1.74	1.74	1.78	2.07	2.20	1.80	1.53	2.40	3.01
Pre-Tax Income	9.13	9.87	9.18	10.00	11.48	21.19	9.95	9.69	12.00	16.23	18.21	17.96
Income Tax Expense	2.73	3.01	2.75	0.61	2.43	4.37	2.14	2.13	2.78	3.34	3.87	3.71
Net Income	6.40	6.85	6.43	9.39	9.05	16.82	8.98	10.30	11.13	12.89	14.35	14.25
EBITDA	11.84	12.68	12.59	15.06	16.73	26.91	16.87	17.67	19.89	16.25	28.14	29.07

Data as of: September 17, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Income Statement