MSA Safety

Industrials · Security & Protection Services

179.70$ +0.5% vs. previous close Closing price · As of: Sep 18, 2026

Statements

Income Statement

MSA Safety (MSA) by the numbers: income statement, balance sheet and cash flow, by year or by quarter. In the most recent period (2025), "Revenue" came in at 1,875 million USD. Tick rows to compare them in a chart.

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Amounts Change % Common size % Per share

Last 12 Full history

Download as CSV

All figures in millions of USD.

Tick rows to compare them in a chart (up to 4)

Income Statement MSA
Line item	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	501	499	500	498	468	510	564	698	858	912	919	1,008	1,140	916	977	1,113	1,110	1,112	1,134	1,131	1,150	1,197	1,358	1,402	1,348	1,400	1,528	1,788	1,808	1,875
Cost of Revenue	307	302	316	318	294	310	352	422	512	559	568	616	702	573	607	654	621	615	619	630	627	658	746	763	753	785	854	936	948	1,004
Gross Profit	194	197	184	180	174	200	213	276	345	353	351	391	438	343	370	458	490	497	515	501	522	539	612	639	595	615	674	852	860	871
Research & Development	–	–	–	–	17	18	20	21	23	22	26	30	35	29	33	39	41	46	48	49	47	50	53	58	58	58	57	68	67	65
Selling, General & Administrative	133	137	130	130	124	131	141	170	205	208	216	241	271	230	263	306	321	309	323	315	306	298	325	331	290	333	339	381	395	414
Total Operating Expenses	157	163	158	153	146	153	162	201	227	223	249	275	306	271	304	337	490	497	515	501	362	499	438	450	424	593	435	621	471	469
Operating Income	37	34	27	27	29	47	50	75	118	130	102	116	132	72	66	121	136	142	144	137	161	40	173	188	172	23	239	231	389	402
Interest Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.9	8.9	7.1	8.7	14	11	11	9.9	11	16	15	19	14	9.4	11	22	47	37	32
Pre-Tax Income	37	36	28	23	27	44	48	74	114	124	93	106	112	65	57	101	129	120	127	111	152	30	162	186	168	24	239	207	375	366
Income Tax Expense	14	14	9.9	6.9	8.5	18	17	25	43	42	29	39	42	22	18	34	41	35	41	44	58	2.8	37	47	43	1.8	59	148	90	87
Net Income	23	22	18	15	23	32	35	65	71	82	64	68	70	43	38	70	91	88	89	71	92	26	124	138	124	21	180	59	285	279
EBITDA	61	58	49	50	50	70	72	98	143	154	131	140	160	100	95	148	172	162	167	154	204	83	219	237	217	85	317	314	476	470

Data as of: September 18, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Was this page helpful to you?

Income Statement

Cookie settings