MGM Resorts International
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||
| 43.6 | 19.2 | 22.2 | 35.0 | 25.9 | 27.3 | 18.0 | 23.5 | 25.4 | 24.0 | 25.9 | 15.8 | – | – | – | 1.9 | – | – | – | – | 15.0 | 9.9 | 28.6 | 8.6 | – | 17.4 | 9.4 | 14.0 | 14.4 | 46.9 | |
| 2.4 | 2.6 | 2.0 | 2.2 | 1.2 | 1.2 | 1.3 | 1.5 | 2.5 | 1.6 | 2.3 | 3.3 | 0.5 | 0.6 | 1.1 | 0.7 | 0.6 | 1.2 | 1.0 | 1.3 | 1.7 | 1.8 | 1.1 | 1.4 | 3.2 | 2.3 | 1.1 | 1.0 | 0.6 | 0.6 | |
| 2.0 | 1.9 | 1.6 | 2.9 | 1.7 | 1.8 | 2.0 | 2.3 | 3.8 | 3.3 | 4.4 | 4.1 | 1.0 | 0.9 | 2.2 | 1.0 | 0.7 | 1.5 | 2.6 | 2.4 | 2.7 | 2.6 | 2.1 | 2.3 | 2.4 | 3.6 | 2.9 | 4.2 | 3.6 | 4.0 | |
| 2.3 | 2.6 | 1.9 | 2.1 | 2.8 | 2.5 | 2.6 | 2.8 | 3.7 | 3.5 | 4.1 | 4.7 | 2.4 | 2.6 | 3.0 | 2.2 | 2.0 | 2.4 | 2.3 | 2.5 | 3.0 | 2.8 | 2.3 | 2.1 | 4.8 | 3.1 | 1.3 | 1.2 | 0.9 | 0.8 | |
| 9.6 | 8.3 | 7.0 | 8.6 | 11.4 | 9.4 | 8.9 | 9.5 | 11.9 | 12.1 | 12.2 | 10.0 | 23.7 | – | – | 3.7 | 57.9 | 11.5 | 10.8 | 40.9 | 10.0 | 12.0 | 10.7 | 5.4 | – | 8.8 | 3.4 | 8.2 | 6.2 | 8.1 | |
| 11.9 | – | – | – | 8.6 | 9.9 | 10.0 | 41.6 | 82.9 | 25.2 | – | – | – | 7.6 | 22.6 | 15.6 | 11.7 | 15.4 | 60.5 | – | – | 56.5 | 56.7 | 16.4 | – | 24.8 | 13.8 | 9.1 | 8.9 | 5.8 | |
| 8.4% | -2.1% | -12.4% | -2.8% | 11.6% | 10.1% | 10.0% | 2.4% | 1.2% | 4.0% | -4.0% | -7.7% | -0.7% | 13.1% | 4.4% | 6.4% | 8.6% | 6.5% | 1.7% | -3.7% | -4.4% | 1.8% | 1.8% | 6.1% | -11.3% | 4.0% | 7.2% | 11.0% | 11.3% | 17.3% | |
| Margins | ||||||||||||||||||||||||||||||
| 49.9% | 51.0% | 47.1% | 57.6% | 52.4% | 44.9% | 45.6% | 44.7% | 45.9% | 45.3% | 46.9% | 46.2% | 42.5% | 40.8% | 37.6% | 36.0% | 35.4% | 36.2% | 36.8% | 38.8% | 41.9% | 42.6% | 41.2% | 41.1% | 34.8% | 48.0% | 49.3% | 47.1% | 45.5% | 44.4% | |
| 23.2% | 26.5% | 17.0% | 15.1% | 15.3% | 15.7% | 19.0% | 18.2% | 22.4% | 20.9% | 24.5% | 37.2% | -1.8% | -16.1% | -19.3% | 51.7% | 0.9% | 11.3% | 13.1% | -1.7% | 22.0% | 15.9% | 12.5% | 30.5% | -13.1% | 23.5% | 11.0% | 11.7% | 8.6% | 5.7% | |
| 5.4% | 13.4% | 8.9% | 6.2% | 4.6% | 4.2% | 7.3% | 6.2% | 9.7% | 6.8% | 9.0% | 20.6% | -11.9% | -21.6% | -23.9% | 39.7% | -19.3% | -1.6% | -1.5% | -4.9% | 11.6% | 18.1% | 4.0% | 15.9% | -21.0% | 13.0% | 11.2% | 7.1% | 4.3% | 1.2% | |
| 19.9% | -5.3% | -24.6% | -6.1% | 13.7% | 11.6% | 13.1% | 3.5% | 3.0% | 6.5% | -9.3% | -25.0% | -0.4% | 7.5% | 4.9% | 4.8% | 5.3% | 7.6% | 1.7% | -5.0% | -7.7% | 3.2% | 2.0% | 8.3% | -35.9% | 9.1% | 7.6% | 10.9% | 7.0% | 9.5% | |
| Returns | ||||||||||||||||||||||||||||||
| 4.5% | 10.1% | 7.1% | 8.4% | 6.7% | 6.8% | 11.0% | 9.6% | 14.9% | 13.7% | 16.8% | 26.1% | -21.5% | -33.4% | -47.9% | 51.2% | -21.8% | -2.0% | -3.7% | -8.7% | 17.7% | 25.8% | 7.2% | 26.5% | -15.9% | 20.7% | 30.5% | 30.0% | 24.7% | 8.5% | |
| 3.4% | 7.9% | 3.9% | 3.1% | 1.5% | 1.6% | 2.8% | 2.3% | 3.7% | 2.1% | 2.9% | 7.0% | -3.7% | -5.7% | -7.6% | 11.2% | -6.7% | -0.6% | -0.6% | -1.8% | 3.9% | 6.7% | 1.5% | 6.0% | -2.8% | 3.1% | 3.2% | 2.7% | 1.8% | 0.5% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||
| -46 | -18 | -67 | -109 | 5,653 | 5,256 | 5,010 | 5,251 | 5,027 | 11,979 | 12,543 | 10,764 | 13,173 | 12,002 | 11,549 | 11,808 | 12,270 | 11,993 | 12,445 | 11,026 | 11,541 | 11,409 | 13,605 | 9,421 | 7,998 | 8,187 | 2,934 | 3,560 | 4,119 | 4,167 | |
| -0.2 | -0.1 | -0.3 | -0.3 | 6.6 | 5.0 | 4.3 | 4.5 | 3.8 | 6.4 | 5.2 | 3.0 | 18.3 | – | – | 2.5 | 39.6 | 5.9 | 5.9 | 19.3 | 4.1 | 4.4 | 5.4 | 1.9 | – | 2.4 | 0.6 | 1.5 | 1.7 | 2.4 | |
| 75.6% | 78.8% | 54.5% | 37.3% | 22.2% | 23.9% | 25.4% | 23.4% | 24.9% | 15.6% | 17.4% | 26.7% | 17.1% | 17.2% | 15.8% | 21.9% | 30.9% | 30.2% | 15.4% | 20.3% | 22.1% | 26.0% | 21.6% | 22.8% | 17.8% | 14.8% | 10.6% | 9.0% | 7.2% | 5.9% | |
| 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 2.2 | 2.0 | 2.2 | 2.0 | 3.8 | 3.4 | 1.8 | 3.4 | 3.6 | 4.0 | 2.2 | 1.7 | 1.8 | 3.5 | 2.5 | 2.1 | 1.7 | 2.3 | 1.5 | 2.0 | 2.1 | 1.8 | 1.7 | 2.2 | 2.6 | |
| Per Share | ||||||||||||||||||||||||||||||
| 0.20 | 0.47 | 0.30 | 0.36 | 0.55 | 0.53 | 0.91 | 0.80 | 1.43 | 1.53 | 2.22 | 5.31 | -3.06 | -3.41 | -3.19 | 5.55 | -3.61 | -0.32 | -0.31 | -0.82 | 1.92 | 3.37 | 0.85 | 3.88 | -2.09 | 2.57 | 3.57 | 3.18 | 2.41 | 0.78 | |
| 3.68 | 3.50 | 3.42 | 5.82 | 11.93 | 12.51 | 12.60 | 12.83 | 14.70 | 22.33 | 24.57 | 25.79 | 25.76 | 15.79 | 13.36 | 13.99 | 18.73 | 20.03 | 20.54 | 16.93 | 16.49 | 18.66 | 21.41 | 24.45 | 9.95 | 19.86 | 31.79 | 45.07 | 55.57 | 66.21 | |
| 4.45 | 4.66 | 4.27 | 4.28 | 8.08 | 7.84 | 8.33 | 8.32 | 9.61 | 11.15 | 13.18 | 20.32 | 14.20 | 10.23 | 6.66 | 10.85 | 16.60 | 16.08 | 8.33 | 9.43 | 10.85 | 13.09 | 11.85 | 14.64 | 13.16 | 12.46 | 11.70 | 10.63 | 9.75 | 9.17 | |
| 0.73 | -0.19 | -0.84 | -0.36 | 1.63 | 1.45 | 1.65 | 0.45 | 0.44 | 1.46 | -2.28 | -6.45 | -0.10 | 1.19 | 0.66 | 0.67 | 1.00 | 1.53 | 0.35 | -0.85 | -1.27 | 0.59 | 0.43 | 2.03 | -3.57 | 1.81 | 2.43 | 4.93 | 3.91 | 6.30 | |
Data as of: October 5, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.