LII Balance Sheet, Income & Cash Flow

Income Statement LII
Line item	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	69.29	76.04	82.76	89.71	94.50	96.63	94.15	111.84	131.80	139.55	149.20	148.01
Cost of Revenue	50.70	55.26	58.30	63.42	67.46	69.22	67.20	80.15	95.91	96.19	99.70	99.15
Gross Profit	18.59	20.78	24.47	26.29	27.04	27.41	26.95	31.69	35.89	43.36	49.49	48.87
Research & Development	1.25	1.37	1.47	1.72	1.76	1.77	1.73	2.03	2.24	2.63	–	–
Selling, General & Administrative	11.80	12.73	14.11	14.90	14.80	14.87	14.40	15.97	17.52	19.12	18.39	19.41
Total Operating Expenses	11.70	14.08	14.71	14.74	14.63	10.73	14.55	15.95	17.56	19.76	20.59	19.93
Operating Income	6.89	6.70	9.76	11.55	12.41	16.67	12.40	15.74	18.33	22.13	28.91	28.93
Interest Expense	0.39	0.55	0.64	0.75	0.95	1.23	0.77	0.69	1.11	1.45	1.23	1.17
Pre-Tax Income	6.53	6.20	9.15	10.84	11.38	12.89	11.53	14.94	17.20	20.66	27.76	27.66
Income Tax Expense	2.25	2.09	2.82	3.67	2.62	2.52	2.28	2.56	3.32	4.13	5.22	5.26
Net Income	4.23	4.09	6.31	7.14	8.73	10.37	9.23	12.37	13.89	16.53	22.54	22.40
EBITDA	8.17	8.13	11.11	13.10	13.94	15.93	14.18	17.56	20.49	22.13	31.65	31.81

Data as of: September 23, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Income Statement