HF Sinclair Corp
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||
| 11.6 | 17.4 | 9.3 | 5.6 | 13.2 | 4.0 | 64.5 | 9.6 | 10.7 | 11.1 | 11.2 | 8.5 | 7.6 | 66.3 | 21.0 | 3.6 | 5.6 | 13.6 | 26.3 | 10.2 | – | 11.3 | 8.2 | 11.0 | – | 9.6 | 3.6 | 6.6 | 38.1 | 14.8 | |
| 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.8 | 0.3 | 0.4 | 0.6 | 0.7 | 0.6 | 0.2 | 0.3 | 0.3 | 0.2 | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | |
| 2.3 | 2.2 | 1.2 | 0.9 | 1.2 | 1.4 | 1.5 | 1.6 | 2.6 | 4.9 | 6.4 | 4.8 | 1.7 | 1.1 | 1.7 | 0.6 | 1.6 | 1.7 | 1.2 | 1.3 | 1.1 | 1.5 | 1.4 | 1.4 | 0.8 | 0.9 | 1.1 | 1.0 | 0.7 | 0.9 | |
| 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.8 | 0.3 | 0.4 | – | – | – | 0.2 | 0.4 | 0.3 | 0.2 | 0.5 | 0.5 | 0.4 | 0.7 | 0.9 | 0.8 | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | |
| 2.9 | 4.6 | 2.7 | 1.8 | 3.8 | 2.0 | 18.1 | 4.6 | 4.7 | – | – | – | 4.5 | 10.3 | 7.2 | 1.8 | 2.9 | 6.6 | 9.7 | 5.9 | 36.2 | 7.8 | 4.9 | 5.6 | – | 5.8 | 2.6 | 3.9 | 7.1 | 5.6 | |
| 8.5 | – | – | 5.4 | 5.5 | 3.9 | – | 8.9 | 7.0 | 12.8 | 24.0 | 10.9 | – | – | 31.2 | 3.9 | 7.2 | 22.5 | 38.2 | 24.8 | 47.2 | 13.4 | 7.3 | 6.8 | 32.8 | – | 3.2 | 5.5 | 10.5 | 9.9 | |
| 11.7% | -10.9% | -8.1% | 18.6% | 18.2% | 26.0% | -9.1% | 11.2% | 14.3% | 7.8% | 4.2% | 9.2% | -28.5% | -7.0% | 3.2% | 25.9% | 13.8% | 4.4% | 2.6% | 4.0% | 2.1% | 7.5% | 13.8% | 14.8% | 3.0% | -7.6% | 30.9% | 18.1% | 9.5% | 10.1% | |
| Margins | ||||||||||||||||||||||||||||||
| 11.2% | 9.0% | 12.0% | 28.1% | 16.9% | 23.5% | 6.5% | 8.3% | 18.2% | 17.9% | 11.6% | 12.1% | 10.0% | 12.3% | 5.4% | 13.0% | 19.9% | 12.2% | 9.0% | 18.3% | 16.1% | 17.4% | 18.1% | 13.1% | 5.8% | 14.3% | 17.8% | 16.1% | 11.2% | 5.2% | |
| 5.7% | 3.8% | 5.5% | 6.5% | 2.8% | 10.3% | 1.9% | 4.3% | 6.5% | 8.2% | 9.0% | 9.7% | 3.4% | 1.7% | 3.2% | 11.2% | 14.4% | 6.2% | 2.6% | 9.4% | -1.0% | 6.3% | 9.2% | 7.3% | -6.6% | 4.1% | 10.6% | 6.9% | 0.9% | 3.5% | |
| 2.8% | 1.8% | 2.6% | 3.3% | 1.2% | 6.4% | 1.2% | 3.3% | 3.7% | 5.2% | 6.6% | 7.0% | 2.1% | 0.4% | 1.2% | 6.6% | 8.6% | 3.6% | 1.4% | 5.6% | -2.5% | 5.7% | 6.2% | 4.4% | -5.4% | 3.0% | 7.6% | 5.0% | 0.6% | 2.2% | |
| 3.9% | -3.4% | -2.0% | 3.5% | 2.9% | 6.7% | -7.1% | 3.5% | 5.7% | 4.5% | 3.1% | 5.5% | -4.5% | -1.9% | 0.8% | 6.2% | 6.6% | 2.2% | 1.0% | 2.3% | 1.2% | 4.8% | 7.0% | 7.2% | 1.1% | -2.2% | 8.5% | 6.0% | 2.2% | 3.2% | |
| Returns | ||||||||||||||||||||||||||||||
| 20.0% | 12.5% | 13.3% | 15.4% | 8.8% | 33.5% | 2.4% | 17.1% | 24.7% | 44.4% | 57.2% | 56.3% | 22.3% | 1.6% | 8.1% | 17.5% | 28.5% | 12.3% | 4.6% | 12.7% | -4.9% | 13.7% | 17.0% | 12.9% | -11.6% | 9.8% | 31.6% | 15.6% | 1.9% | 6.3% | |
| 5.5% | 3.7% | 4.3% | 5.1% | 2.5% | 16.2% | 1.0% | 6.5% | 8.5% | 14.7% | 21.5% | 20.1% | 6.4% | 0.6% | 2.8% | 9.9% | 16.7% | 7.3% | 3.0% | 8.8% | -2.8% | 7.5% | 10.0% | 6.3% | -5.2% | 4.3% | 15.9% | 9.0% | 1.1% | 3.5% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||
| -53 | -9.2 | 14 | 9.5 | 53 | -5.4 | 17 | 5.5 | -34 | – | – | – | 330 | 583 | 581 | -364 | -421 | 57 | 1,068 | 1,870 | 3,760 | 1,868 | 1,290 | 1,675 | 1,872 | 2,949 | 1,751 | 1,540 | 1,926 | 1,890 | |
| -0.9 | -0.2 | 0.2 | 0.1 | 1.0 | 0.0 | 0.8 | 0.1 | -0.2 | – | – | – | 1.2 | 3.2 | 1.5 | -0.2 | -0.1 | 0.0 | 1.2 | 1.2 | 14.3 | 1.3 | 0.6 | 0.9 | – | 2.1 | 0.4 | 0.5 | 1.6 | 1.0 | |
| 27.4% | 30.0% | 32.7% | 33.0% | 27.9% | 48.2% | 42.9% | 37.9% | 34.6% | 33.0% | 37.7% | 35.7% | 28.9% | 38.4% | 34.8% | 56.6% | 58.6% | 59.7% | 66.1% | 69.3% | 56.2% | 55.2% | 58.7% | 49.1% | 44.9% | 44.0% | 50.4% | 57.4% | 55.7% | 54.9% | |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | – | – | – | 0.7 | 0.6 | 0.6 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.8 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | |
| Per Share | ||||||||||||||||||||||||||||||
| 0.14 | 0.10 | 0.11 | 0.15 | 0.09 | 0.60 | 0.04 | 0.36 | 0.65 | 1.33 | 2.29 | 2.99 | 1.19 | 0.19 | 0.97 | 6.42 | 8.38 | 3.66 | 1.42 | 3.92 | -1.48 | 4.55 | 6.22 | 4.61 | -3.71 | 3.43 | 14.43 | 8.37 | 0.92 | 3.11 | |
| 5.07 | 5.46 | 4.40 | 4.48 | 7.49 | 9.28 | 3.53 | 10.95 | 17.46 | 25.40 | 34.56 | 42.90 | 58.04 | 47.77 | 77.63 | 96.92 | 97.44 | 100.18 | 100.11 | 70.06 | 59.83 | 80.43 | 100.27 | 104.47 | 69.04 | 113.12 | 188.60 | 168.20 | 148.80 | 144.10 | |
| 0.72 | 0.80 | 0.85 | 0.97 | 1.00 | 1.78 | 1.79 | 2.10 | 2.64 | 2.98 | 4.00 | 5.32 | 5.36 | 11.93 | 12.01 | 36.64 | 29.36 | 29.81 | 30.90 | 30.75 | 30.11 | 33.28 | 36.56 | 35.72 | 31.91 | 34.99 | 45.63 | 53.51 | 48.30 | 49.25 | |
| 0.20 | -0.19 | -0.09 | 0.15 | 0.21 | 0.63 | -0.25 | 0.39 | 0.99 | 1.15 | 1.07 | 2.34 | -2.60 | -0.90 | 0.65 | 6.05 | 6.44 | 2.21 | 0.98 | 1.61 | 0.70 | 3.83 | 7.04 | 7.50 | 0.79 | -2.50 | 16.06 | 10.06 | 3.33 | 4.64 | |
Data as of: September 25, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.