Harmonic Inc
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||
| 29.9 | 23.2 | – | 124.0 | – | – | – | – | 385.2 | – | 545.0 | 37.3 | 8.4 | – | – | 66.3 | – | 21.5 | – | – | – | – | – | – | – | 94.5 | 52.2 | 18.2 | 39.5 | – | |
| 2.9 | 1.5 | 5.2 | 16.0 | 1.1 | 3.4 | 0.7 | 2.5 | 2.4 | 1.4 | 2.2 | 2.8 | 1.5 | 1.9 | 2.1 | 1.1 | 1.1 | 1.7 | 1.5 | 1.0 | 1.0 | 0.9 | 1.0 | 1.7 | 1.9 | 2.5 | 2.4 | 2.5 | 2.3 | 3.1 | |
| 4.1 | 2.3 | 10.0 | 20.3 | 0.9 | 5.2 | 2.2 | 4.3 | 5.5 | 3.2 | 3.8 | 2.6 | 1.3 | 1.5 | 1.7 | 1.0 | 1.1 | 1.6 | 1.7 | 1.1 | 1.4 | 1.6 | 1.8 | 2.8 | 2.8 | 4.2 | 4.5 | 3.5 | 3.3 | 2.9 | |
| – | – | 5.1 | 15.8 | – | 3.3 | 0.6 | 2.3 | 2.3 | 1.3 | 2.1 | 2.6 | 1.0 | 1.4 | 1.8 | 0.9 | 0.9 | 1.5 | 1.3 | 0.9 | 1.1 | 1.1 | 1.1 | 1.9 | 2.1 | 2.5 | 2.4 | 2.6 | 2.3 | 3.1 | |
| – | – | 43.2 | 82.6 | – | – | – | – | 23.5 | 76.2 | 88.0 | 25.5 | 6.8 | 53.8 | 24.1 | 8.8 | 18.8 | 30.6 | 31.1 | 82.6 | – | – | 29.3 | 30.5 | 778.4 | 39.3 | 24.6 | 71.2 | 20.5 | 47.4 | |
| – | – | – | 235.1 | – | – | – | – | – | 34.6 | 157.2 | 29.6 | 10.5 | 201.1 | – | 20.9 | 10.2 | 20.4 | 17.4 | – | – | – | 76.8 | 33.3 | 103.1 | 44.7 | – | – | 29.4 | 11.7 | |
| -3.6% | -2.5% | -1.5% | 0.4% | -140.7% | -7.7% | -6.3% | -2.0% | -2.5% | 2.9% | 0.6% | 3.4% | 9.6% | 0.5% | -2.0% | 4.8% | 9.8% | 4.9% | 5.8% | -2.2% | -3.8% | -2.5% | 1.3% | 3.0% | 1.0% | 2.2% | -0.3% | -0.1% | 3.4% | 8.6% | |
| Margins | ||||||||||||||||||||||||||||||
| 49.6% | 51.1% | 41.6% | 47.2% | 38.3% | 0.8% | 29.2% | 33.2% | 42.1% | 36.5% | 41.0% | 43.1% | 48.6% | 42.0% | 46.2% | 46.3% | 44.6% | 47.7% | 49.0% | 53.8% | 49.5% | 47.4% | 51.8% | 55.4% | 51.5% | 51.2% | 50.5% | 51.4% | 53.9% | 45.4% | |
| 8.5% | 6.0% | -9.4% | 15.8% | -99.9% | -82.8% | -41.4% | -16.8% | 0.6% | -2.7% | -1.5% | 6.2% | 10.8% | -3.8% | 1.2% | 2.1% | -1.8% | -5.0% | -5.0% | -3.4% | -16.5% | -19.8% | -1.2% | 3.2% | -3.3% | 3.7% | 7.3% | 3.6% | 9.3% | 4.7% | |
| 9.7% | 6.6% | -25.6% | 12.9% | -628.8% | -81.6% | -41.2% | -16.1% | 0.6% | -2.2% | 0.4% | 7.5% | 17.5% | -7.6% | -1.0% | 1.6% | -2.1% | 8.0% | -10.7% | -4.2% | -17.8% | -23.2% | -5.2% | -1.5% | -7.7% | 2.6% | 4.5% | 13.8% | 5.8% | -12.0% | |
| -10.5% | -3.8% | -8.0% | 6.8% | -148.0% | -26.4% | -4.7% | -4.9% | -6.2% | 4.0% | 1.4% | 9.5% | 14.0% | 0.9% | -4.2% | 5.1% | 11.0% | 8.5% | 8.6% | -2.1% | -3.6% | -2.3% | 1.3% | 5.2% | 1.8% | 5.5% | -0.6% | -0.2% | 7.8% | 26.9% | |
| Returns | ||||||||||||||||||||||||||||||
| 13.5% | 9.8% | -49.4% | 16.4% | -559.3% | -123.2% | -123.7% | -27.7% | 1.4% | -5.1% | 0.7% | 7.0% | 15.4% | -5.9% | -0.8% | 1.6% | -2.0% | 7.5% | -12.4% | -4.8% | -26.7% | -38.0% | -9.2% | -2.3% | -11.3% | 4.5% | 8.7% | 19.2% | 8.4% | -11.3% | |
| 10.8% | 8.3% | -34.5% | 12.8% | -388.3% | -69.9% | -44.3% | -13.1% | 0.6% | -2.5% | 0.4% | 4.9% | 11.3% | -4.2% | -0.6% | 1.2% | -1.5% | 6.1% | -9.6% | -3.0% | -13.1% | -16.3% | -4.1% | -1.0% | -4.9% | 1.9% | 4.0% | 10.9% | 4.9% | -6.0% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||
| – | – | -9.0 | -25 | – | -33 | -19 | -40 | -24 | -36 | -33 | -77 | -178 | -145 | -90 | -89 | -95 | -89 | -72 | -28 | 55 | 59 | 60 | 55 | 60 | 28 | 47 | 53 | 32 | -5.6 | |
| – | – | -0.9 | -0.7 | – | – | – | – | -1.0 | -8.6 | -5.6 | -2.5 | -3.4 | -17.0 | -2.8 | -1.6 | -3.6 | -3.9 | -3.9 | -6.9 | – | – | 3.8 | 2.2 | 60.1 | 0.8 | 0.8 | 2.4 | 0.4 | -0.2 | |
| 79.9% | 84.7% | 69.7% | 78.0% | 69.4% | 56.7% | 35.8% | 47.2% | 45.6% | 49.9% | 51.5% | 70.3% | 73.4% | 71.2% | 72.2% | 76.9% | 77.1% | 81.4% | 77.4% | 62.5% | 48.8% | 43.0% | 44.7% | 43.0% | 43.7% | 42.8% | 45.7% | 56.9% | 58.4% | 53.3% | |
| – | – | 0.0 | 0.0 | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | |
| Per Share | ||||||||||||||||||||||||||||||
| 0.26 | 0.24 | -0.46 | 0.77 | -34.06 | -2.84 | -1.29 | -0.47 | 0.02 | -0.08 | 0.01 | 0.28 | 0.67 | -0.25 | -0.04 | 0.08 | -0.09 | 0.34 | -0.50 | -0.18 | -0.93 | -1.02 | -0.25 | -0.07 | -0.30 | 0.12 | 0.25 | 0.72 | 0.33 | -0.38 | |
| 2.65 | 3.57 | 1.80 | 5.95 | 5.42 | 3.48 | 3.12 | 2.93 | 3.40 | 3.51 | 3.29 | 3.74 | 3.82 | 3.33 | 4.17 | 4.72 | 4.56 | 4.28 | 4.69 | 4.31 | 5.22 | 4.42 | 4.71 | 4.50 | 3.91 | 4.78 | 5.56 | 5.18 | 5.78 | 3.16 | |
| 1.90 | 2.40 | 0.94 | 4.68 | 6.09 | 2.31 | 1.04 | 1.70 | 1.51 | 1.54 | 1.93 | 4.02 | 4.34 | 4.25 | 5.13 | 4.85 | 4.75 | 4.58 | 4.02 | 3.75 | 3.48 | 2.70 | 2.67 | 2.82 | 2.66 | 2.80 | 2.89 | 3.72 | 3.96 | 3.36 | |
| -0.28 | -0.13 | -0.14 | 0.40 | -8.02 | -0.92 | -0.15 | -0.14 | -0.21 | 0.14 | 0.05 | 0.35 | 0.54 | 0.03 | -0.18 | 0.24 | 0.50 | 0.36 | 0.40 | -0.09 | -0.19 | -0.10 | 0.06 | 0.23 | 0.07 | 0.26 | -0.03 | -0.01 | 0.45 | 0.85 | |
Data as of: September 25, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.