Gray Television Inc
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||
| 2,240,000.0 | – | 3.6 | – | – | – | – | 54.4 | 17.6 | 141.8 | 30.2 | – | – | – | 4.5 | 10.1 | 4.5 | 47.2 | 13.6 | 28.6 | 12.7 | 4.7 | 6.2 | 12.0 | 4.2 | 21.3 | 2.3 | – | 0.8 | – | |
| 70,617.9 | 76,344.9 | 1.2 | 1.1 | 1.2 | 0.9 | 1.1 | 2.6 | 2.2 | 1.8 | 1.1 | 1.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 2.5 | 1.3 | 1.9 | 1.0 | 1.4 | 1.2 | 1.0 | 0.7 | 0.8 | 0.3 | 0.3 | 0.1 | 0.2 | |
| 58,823.5 | 85,608.8 | 1.2 | 0.9 | 1.3 | 1.0 | 0.6 | 2.1 | 2.1 | 1.3 | 0.9 | 1.1 | 0.2 | 0.8 | 0.8 | 0.7 | 0.9 | 5.0 | 3.0 | 2.6 | 1.6 | 1.2 | 1.1 | 1.0 | 0.7 | 0.8 | 0.4 | 0.3 | 0.1 | 0.2 | |
| 70,617.9 | 76,344.9 | 1.2 | 1.1 | 3.4 | 4.4 | 4.4 | 4.8 | 4.0 | 4.8 | 3.6 | 4.2 | 2.4 | 3.1 | 2.7 | 3.0 | 2.4 | 4.9 | 3.8 | 3.9 | 0.7 | 3.0 | 3.1 | 0.9 | 2.1 | 3.5 | 2.0 | 2.1 | 1.6 | 1.9 | |
| 201,438.8 | 199,035.1 | 3.1 | 2.9 | 8.3 | 12.4 | 15.6 | 13.7 | 10.0 | 12.4 | 9.6 | 18.2 | – | 10.2 | 6.2 | 9.0 | 7.5 | 15.5 | 9.6 | 12.4 | 2.1 | 7.2 | 7.1 | 2.9 | 5.3 | 14.3 | 5.6 | 10.0 | 4.7 | 9.8 | |
| 643,678.2 | – | – | – | 11.7 | 15.4 | 18.0 | 19.1 | 11.7 | 35.8 | 9.1 | 108.4 | 0.3 | 63.4 | 5.5 | 6.6 | 1.9 | 23.9 | 6.4 | 13.8 | 4.9 | 8.5 | 5.2 | 7.8 | 3.2 | 20.6 | 2.7 | 2.8 | 0.5 | 2.6 | |
| 0.0% | 0.0% | -75.0% | -69.7% | 8.5% | 6.5% | 5.6% | 5.2% | 8.5% | 2.8% | 11.0% | 0.9% | 297.0% | 1.6% | 18.1% | 15.2% | 51.5% | 4.2% | 15.6% | 7.2% | 20.6% | 11.7% | 19.4% | 12.9% | 31.2% | 4.8% | 37.7% | 36.2% | 197.9% | 38.9% | |
| Margins | ||||||||||||||||||||||||||||||
| 39.1% | 40.8% | 40.0% | 39.2% | 38.5% | 33.5% | 39.9% | 37.9% | 43.2% | 38.1% | 42.3% | 35.0% | 39.0% | 30.6% | 43.3% | 36.8% | 47.6% | 37.2% | 43.7% | 37.4% | 41.5% | 36.9% | 45.0% | 34.1% | 41.5% | 33.3% | 38.8% | 27.4% | 34.1% | 96.6% | |
| 21.3% | 19.9% | 19.3% | 15.2% | 18.2% | 11.4% | 28.2% | 25.3% | 32.7% | 23.3% | 26.5% | 17.4% | -79.1% | 15.9% | 30.9% | 24.5% | 37.9% | 24.2% | 30.3% | 23.4% | 28.8% | 33.0% | 35.9% | 22.5% | 31.6% | 15.8% | 26.9% | 11.7% | 23.4% | 12.7% | |
| 3.2% | -1.4% | 32.4% | -4.4% | -3.6% | -8.5% | -14.0% | 4.7% | 12.8% | 1.3% | 3.5% | -7.5% | -61.7% | -8.5% | 6.7% | 2.9% | 6.9% | 5.3% | 9.5% | 6.6% | 7.7% | 29.7% | 19.4% | 8.4% | 17.2% | 3.7% | 12.4% | -2.3% | 10.3% | -2.7% | |
| 11.0% | -0.7% | -86.7% | -73.3% | 10.0% | 5.9% | 6.1% | 13.5% | 19.2% | 5.1% | 11.7% | 1.1% | 17.5% | 0.4% | 5.4% | 4.5% | 16.0% | 10.4% | 20.1% | 13.6% | 20.1% | 16.5% | 23.4% | 13.0% | 22.8% | 3.9% | 10.7% | 9.1% | 16.7% | 5.8% | |
| Returns | ||||||||||||||||||||||||||||||
| 2.6% | -1.5% | 32.9% | -3.7% | -4.0% | -9.4% | -7.5% | 3.9% | 11.7% | 0.9% | 3.1% | -6.9% | -172.5% | -24.6% | 17.9% | 7.3% | 19.5% | 10.5% | 22.2% | 9.2% | 12.6% | 26.4% | 17.8% | 8.5% | 17.1% | 3.7% | 16.4% | -2.9% | 12.8% | -3.0% | |
| 0.8% | -0.4% | 8.9% | -1.0% | -1.0% | -1.7% | -2.2% | 1.1% | 3.2% | 0.2% | 0.7% | -1.4% | -15.8% | -1.9% | 1.9% | 0.7% | 2.3% | 1.4% | 2.6% | 1.8% | 2.2% | 8.0% | 5.0% | 2.6% | 5.4% | 0.8% | 4.1% | -0.7% | 3.6% | -0.8% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||
| -1.0 | -2.0 | 1.6 | 2.4 | 376 | 551 | 655 | 653 | 605 | 783 | 847 | 910 | 770 | 776 | 821 | 827 | 854 | 831 | 1,264 | 1,209 | -225 | 1,375 | 2,011 | -199 | 3,213 | 6,580 | 6,405 | 6,150 | 5,496 | 5,386 | |
| 0.0 | -0.1 | 0.0 | 0.0 | 5.4 | 9.9 | 11.7 | 6.3 | 4.4 | 7.7 | 6.8 | 12.8 | – | 9.3 | 5.5 | 8.1 | 6.6 | 7.6 | 6.3 | 6.4 | -0.8 | 3.8 | 4.3 | -0.3 | 3.4 | 11.1 | 4.8 | 8.8 | 4.4 | 9.0 | |
| 31.9% | 26.7% | 27.0% | 25.6% | 24.5% | 17.9% | 28.5% | 27.4% | 27.5% | 25.0% | 23.3% | 20.8% | 9.2% | 7.5% | 10.4% | 10.0% | 11.5% | 13.0% | 11.6% | 20.0% | 17.7% | 30.4% | 28.2% | 30.3% | 31.4% | 21.7% | 24.8% | 24.6% | 27.8% | 26.9% | |
| 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 3.9 | 1.8 | 1.8 | 1.7 | 2.1 | 2.2 | 2.7 | 6.8 | 8.5 | 6.4 | 6.8 | 6.0 | 4.9 | 6.0 | 3.0 | 0.2 | 1.9 | 2.3 | 0.0 | 1.7 | 2.8 | 2.3 | 2.4 | 1.9 | 2.1 | |
| Per Share | ||||||||||||||||||||||||||||||
| 0.30 | -0.12 | 3.36 | -0.49 | -0.40 | -0.85 | -1.25 | 0.28 | 0.88 | 0.07 | 0.24 | -0.48 | -4.18 | -0.48 | 0.43 | 0.16 | 0.49 | 0.32 | 0.82 | 0.57 | 0.86 | 3.55 | 2.37 | 1.79 | 4.23 | 0.95 | 4.89 | -0.83 | 3.91 | -0.88 | |
| 9.44 | 8.73 | 10.39 | 11.22 | 11.05 | 10.02 | 8.88 | 5.84 | 6.91 | 5.38 | 6.86 | 6.43 | 6.77 | 5.57 | 6.37 | 5.38 | 7.07 | 5.97 | 8.71 | 8.66 | 11.17 | 11.96 | 12.21 | 21.22 | 24.55 | 25.40 | 39.53 | 35.66 | 37.96 | 31.91 | |
| 11.33 | 7.79 | 10.21 | 13.10 | 10.06 | 9.11 | 16.51 | 7.18 | 7.54 | 7.83 | 7.84 | 7.07 | 2.42 | 1.93 | 2.38 | 2.15 | 2.51 | 3.00 | 3.70 | 6.22 | 6.77 | 13.45 | 13.37 | 21.14 | 24.77 | 25.34 | 29.74 | 28.49 | 30.55 | 28.92 | |
| 1.04 | -0.06 | -9.00 | -8.23 | 1.10 | 0.59 | 0.55 | 0.79 | 1.32 | 0.27 | 0.80 | 0.07 | 1.19 | 0.02 | 0.34 | 0.24 | 1.13 | 0.62 | 1.75 | 1.18 | 2.24 | 1.97 | 2.85 | 2.75 | 5.59 | 0.98 | 4.23 | 3.26 | 6.33 | 1.87 | |
Data as of: September 24, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.