Gravity Co Ltd

Communication Services · Electronic Gaming & Multimedia

67.70$ +1.4% vs. previous close Closing price · As of: Sep 29, 2026

Statements

Income Statement

Gravity Co Ltd (GRVY) by the numbers: income statement, balance sheet and cash flow, by year or by quarter. In the most recent period (2025), "Revenue" came in at 560,548 million KRW. Tick rows to compare them in a chart.

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Amounts Change % Common size % Per share

Last 12 Full history

Download as CSV

All figures in millions of KRW.

Tick rows to compare them in a chart (up to 4)

Income Statement GRVY
Line item	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	405	–	9,490	46,040	62,255	52,819	39,072	40,252	53,170	43,946	38,979	40,224	51,951	42,438	35,365	35,660	34,961	141,623	286,770	360,967	405,953	413,938	463,618	725,516	500,845	560,548
Cost of Revenue	336	–	1,186	7,450	9,959	15,868	16,927	19,490	27,772	13,776	12,127	11,327	28,671	30,924	30,619	30,282	14,055	94,234	210,044	265,788	239,045	224,173	267,365	484,958	306,903	364,268
Gross Profit	69	–	8,304	38,590	52,296	36,951	22,145	20,762	25,398	30,170	26,852	28,897	23,280	11,514	4,746	5,378	20,906	47,389	76,727	95,179	166,908	189,765	196,253	240,558	193,942	196,280
Research & Development	208	1,314	1,186	1,733	1,962	9,122	8,812	5,764	2,145	1,799	4,652	1,738	5,134	6,223	4,847	5,277	1,973	5,239	7,080	9,503	15,034	16,570	13,797	13,486	15,262	10,326
Selling, General & Administrative	211	–	4,745	12,060	13,253	30,795	27,555	29,030	23,489	21,651	20,422	10,212	12,524	10,911	14,255	9,599	12,806	15,269	17,681	20,419	30,295	36,587	42,884	46,294	47,184	55,575
Total Operating Expenses	419	1,314	5,931	13,793	15,215	39,590	33,780	43,434	25,634	18,400	20,414	20,435	22,552	20,242	15,869	16,758	15,217	33,251	42,837	46,342	78,540	93,046	91,545	80,191	108,558	116,498
Operating Income	-350	-1,314	2,372	24,798	37,081	-2,639	-11,635	-22,672	-236	11,770	6,438	8,462	728	-8,728	-11,123	-17,229	5,689	14,138	33,889	48,803	88,368	96,719	104,708	160,367	85,384	79,782
Interest Expense	0.0	0.0	0.0	6,453	0.0	2,136	90	0.0	31	41	32	58	55	41	11	4.0	0.0	13	12	277	186	115	127	162	135	282
Pre-Tax Income	–	–	–	18,669	32,688	-3,419	-9,475	-19,229	5,794	7,070	7,779	7,987	-11,248	-12,746	-11,027	-15,678	2,483	14,458	34,439	51,257	88,011	99,301	109,882	168,699	106,347	90,939
Income Tax Expense	350	1,314	–	2,751	4,253	-808	11,512	2,918	3,379	3,987	3,644	-6,784	2,981	5,238	9,161	1,351	3,220	1,144	3,053	11,526	25,455	33,421	26,824	36,717	21,445	23,629
Net Income	-350	-1,314	–	15,918	28,211	-2,998	-21,238	-23,213	-2,773	3,082	4,135	14,772	-14,278	-17,955	-20,030	-16,965	-737	13,319	31,443	39,876	62,703	65,947	83,162	132,019	84,919	67,464
EBITDA	-350	-1,314	3,559	32,740	40,417	2,674	-4,522	-15,187	14,326	18,630	9,390	9,183	-9,229	-6,752	-5,601	-10,911	4,375	14,658	34,707	52,456	93,117	105,734	117,071	176,519	115,716	102,040

Data as of: September 29, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Was this page helpful to you?

Income Statement

Cookie settings