Goosehead Insurance Inc
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | Q1 17 | Q2 17 | Q3 17 | Q4 17 | Q1 18 | Q2 18 | Q3 18 | Q4 18 | Q1 19 | Q2 19 | Q3 19 | Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||||||||||
| – | – | – | – | – | 105.4 | 143.5 | – | – | 207.3 | 182.2 | 196.5 | 739.2 | 395.2 | 288.2 | 265.5 | 217.7 | 362.4 | 407.6 | 518.7 | 449.1 | 405.0 | 2,258.4 | 1,450.9 | 441.9 | 252.4 | 168.3 | 136.8 | 161.3 | 117.6 | 176.5 | 134.9 | 146.1 | 136.0 | 93.5 | 98.8 | 51.5 | 49.7 | |
| – | – | – | – | – | 6.6 | 8.8 | 6.0 | 6.2 | 10.5 | 10.4 | 9.0 | 9.3 | 15.8 | 17.0 | 21.1 | 15.4 | 19.1 | 22.2 | 18.5 | 9.9 | 5.5 | 4.0 | 3.9 | 5.4 | 6.3 | 7.3 | 7.4 | 9.7 | 7.9 | 11.9 | 13.1 | 13.9 | 11.9 | 8.0 | 7.5 | 4.1 | 4.4 | |
| – | – | – | – | – | 4.1 | 6.0 | 4.3 | 5.6 | 10.0 | – | – | – | 1,136.0 | – | – | – | 758.3 | – | – | – | – | 121.3 | 76.8 | 70.5 | 51.6 | 39.8 | 69.2 | 38.8 | 54.9 | 58.1 | 93.6 | – | – | – | – | – | – | |
| – | – | – | – | – | 7.2 | 9.3 | 6.4 | 6.7 | 11.0 | 10.8 | 9.5 | 9.8 | 16.1 | 17.7 | 21.6 | 15.8 | 19.4 | 22.9 | 19.2 | 10.5 | 6.0 | 4.4 | 4.2 | 5.7 | 6.6 | 7.5 | 7.6 | 9.8 | 8.2 | 12.1 | 13.2 | 14.6 | 12.5 | 8.7 | 8.3 | 4.9 | 5.1 | |
| – | – | – | – | – | – | – | – | – | 41.6 | 41.1 | 45.2 | 90.4 | 113.8 | 107.6 | 107.0 | 88.5 | 135.1 | 202.9 | 207.5 | 183.9 | 92.6 | 68.5 | 51.6 | 50.8 | 50.7 | 45.4 | 46.6 | 72.4 | 55.0 | 76.7 | 63.8 | 61.6 | 54.7 | 37.4 | 35.0 | 19.6 | 17.8 | |
| – | – | – | – | – | 47.7 | 74.6 | 44.6 | 67.4 | 74.4 | 55.2 | 40.9 | 49.1 | 125.5 | 115.1 | 172.7 | 87.3 | 114.9 | 154.2 | 139.9 | 240.9 | 77.0 | 39.3 | 34.9 | 43.3 | 50.3 | 51.3 | 49.9 | 50.5 | 40.6 | 56.5 | 69.2 | 72.7 | 55.4 | 39.1 | 32.0 | 16.4 | 21.3 | |
| – | – | – | – | – | 2.1% | 1.3% | 2.2% | 1.5% | 1.3% | 1.8% | 2.4% | 2.0% | 0.8% | 0.9% | 0.6% | 1.1% | 0.9% | 0.6% | 0.7% | 0.4% | 1.3% | 2.5% | 2.9% | 2.3% | 2.0% | 1.9% | 2.0% | 2.0% | 2.5% | 1.8% | 1.4% | 1.4% | 1.8% | 2.6% | 3.1% | 6.1% | 4.7% | |
| Margins | ||||||||||||||||||||||||||||||||||||||
| – | – | – | 83.8% | -14,332.6% | -13,233.4% | -11,996.6% | -11,264.6% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 85.2% | 85.8% | 72.6% | 60.0% | 73.7% | 62.9% | |
| – | – | – | 41.5% | 10,079.7% | 9,254.4% | 8,397.4% | 7,882.7% | -20.3% | 17.8% | 19.3% | 15.1% | 4.4% | 8.4% | 10.9% | 15.1% | 13.0% | 9.5% | 6.4% | 4.0% | 0.2% | 0.9% | 0.6% | 2.4% | 5.2% | 6.9% | 10.3% | 10.1% | 7.4% | 8.8% | 9.6% | 14.8% | 18.4% | 16.5% | 17.7% | 18.9% | 20.2% | 25.8% | |
| – | – | – | 25.6% | 26.2% | 6.3% | 6.1% | -8.5% | -9.4% | 5.1% | 5.7% | 4.6% | 1.3% | 4.0% | 5.9% | 7.9% | 7.1% | 5.3% | 5.4% | 3.6% | 2.2% | 1.4% | 0.2% | 0.3% | 1.2% | 2.5% | 4.3% | 5.4% | 6.0% | 6.7% | 6.8% | 9.7% | 9.5% | 8.8% | 8.5% | 7.6% | 7.9% | 8.8% | |
| – | – | – | 16.6% | 16.7% | 13.8% | 11.7% | 13.4% | 9.2% | 14.1% | 18.8% | 22.1% | 18.9% | 12.6% | 14.8% | 12.2% | 17.6% | 16.6% | 14.4% | 13.2% | 4.1% | 7.2% | 10.2% | 11.2% | 12.4% | 12.6% | 14.1% | 14.8% | 19.1% | 19.5% | 21.2% | 18.9% | 19.1% | 21.5% | 20.4% | 23.6% | 24.9% | 20.5% | |
| Returns | ||||||||||||||||||||||||||||||||||||||
| – | – | – | – | – | 3.9% | 4.2% | -6.2% | -8.4% | 4.8% | – | – | – | 287.5% | – | – | – | 209.3% | – | – | – | – | 5.4% | 5.3% | 15.9% | 20.4% | 23.7% | 50.6% | 24.0% | 46.7% | 32.9% | 69.3% | – | – | – | – | – | – | |
| – | – | – | 65.5% | 56.0% | 10.0% | 11.1% | -14.8% | -13.3% | 9.7% | 10.0% | 5.5% | 1.2% | 2.4% | 4.7% | 5.0% | 4.7% | 3.0% | 3.2% | 2.0% | 1.3% | 0.8% | 0.1% | 0.2% | 0.9% | 1.9% | 3.2% | 4.0% | 4.4% | 5.5% | 5.4% | 7.7% | 7.5% | 6.8% | 7.5% | 6.7% | 7.7% | 8.7% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||||||||||
| 33 | – | – | 44 | 42 | 29 | 30 | 29 | 36 | 39 | 36 | 32 | 36 | 28 | 62 | 60 | 54 | 49 | 101 | 97 | 105 | 93 | 78 | 70 | 74 | 68 | 50 | 42 | 31 | 80 | 54 | 41 | 227 | 204 | 248 | 267 | 301 | 303 | |
| – | – | – | 3.6 | 2.9 | – | – | – | – | 2.0 | 1.7 | 2.0 | 4.4 | 2.3 | 3.9 | 2.5 | 2.4 | 2.5 | 6.2 | 7.0 | 11.4 | 8.1 | 6.3 | 4.1 | 2.9 | 2.2 | 1.2 | 1.0 | 0.9 | 1.9 | 1.2 | 0.6 | 2.9 | 2.6 | 3.0 | 3.1 | 3.2 | 2.6 | |
| – | – | – | -246.2% | -168.3% | 255.6% | 265.9% | 237.4% | 158.6% | 200.6% | -18.5% | -13.9% | -10.2% | 0.8% | -10.1% | -2.6% | -1.2% | 1.4% | -7.6% | -5.2% | -3.8% | -1.4% | 2.0% | 3.3% | 5.3% | 9.2% | 13.6% | 7.9% | 18.2% | 11.8% | 16.3% | 11.0% | -21.5% | -18.0% | -26.0% | -23.0% | -30.9% | -27.6% | |
| – | – | – | – | – | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | – | – | – | 70.5 | – | – | – | 25.1 | – | – | – | – | 20.0 | 9.4 | 5.9 | 3.0 | 1.9 | 3.1 | 1.3 | 2.7 | 1.8 | 2.3 | – | – | – | – | – | – | |
| Per Share | ||||||||||||||||||||||||||||||||||||||
| – | – | – | 0.31 | 1.02 | 0.24 | 0.24 | -0.38 | -0.42 | 0.23 | 0.27 | 0.22 | 0.06 | 0.19 | 0.30 | 0.47 | 0.49 | 0.35 | 0.37 | 0.25 | 0.18 | 0.11 | 0.02 | 0.02 | 0.12 | 0.25 | 0.44 | 0.55 | 0.41 | 0.49 | 0.51 | 0.79 | 0.81 | 0.78 | 0.80 | 0.75 | 0.83 | 0.98 | |
| – | – | – | 1.22 | 3.87 | 3.79 | 3.87 | 4.42 | 4.49 | 4.56 | 4.77 | 4.69 | 4.80 | 4.75 | 5.08 | 5.92 | 6.96 | 6.68 | 6.87 | 7.02 | 7.97 | 8.29 | 8.91 | 8.76 | 9.74 | 9.96 | 10.27 | 10.24 | 6.89 | 7.27 | 7.47 | 8.21 | 8.50 | 8.86 | 9.31 | 9.79 | 10.45 | 11.12 | |
| -0.69 | – | – | -1.18 | -3.05 | 6.05 | 5.68 | 6.07 | 5.02 | 4.76 | -0.50 | -0.54 | -0.50 | 0.07 | -0.64 | -0.25 | -0.13 | 0.17 | -0.89 | -0.65 | -0.52 | -0.19 | 0.29 | 0.45 | 0.74 | 1.22 | 1.87 | 1.10 | 1.72 | 1.05 | 1.54 | 1.15 | -2.31 | -2.04 | -2.76 | -2.56 | -3.31 | -3.11 | |
| – | – | – | 0.20 | 0.64 | 0.52 | 0.45 | 0.59 | 0.41 | 0.64 | 0.90 | 1.04 | 0.91 | 0.60 | 0.75 | 0.72 | 1.23 | 1.11 | 0.99 | 0.93 | 0.33 | 0.59 | 0.91 | 0.98 | 1.21 | 1.25 | 1.45 | 1.52 | 1.32 | 1.42 | 1.58 | 1.55 | 1.62 | 1.90 | 1.90 | 2.31 | 2.60 | 2.28 | |
Data as of: October 9, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.