Estee Lauder Companies Inc
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||
| 30.4 | 35.2 | 44.5 | 38.1 | 34.2 | 44.2 | 24.6 | 33.0 | 22.0 | 34.5 | 21.0 | 19.3 | 29.7 | 23.4 | 30.2 | 25.1 | 25.5 | 24.3 | 30.7 | 30.7 | 28.7 | 48.4 | 38.0 | 101.2 | 40.8 | 38.9 | 70.5 | 98.4 | – | 158.3 | |
| 1.8 | 2.3 | 3.1 | 2.7 | 2.3 | 1.8 | 1.5 | 2.0 | 1.4 | 1.3 | 1.3 | 1.2 | 0.9 | 1.4 | 2.4 | 2.2 | 2.6 | 2.7 | 3.1 | 3.0 | 3.0 | 3.9 | 4.6 | 4.8 | 7.2 | 5.2 | 4.5 | 2.5 | 2.0 | 1.9 | |
| 6.6 | 7.9 | 9.4 | 7.9 | 7.7 | 5.8 | 5.5 | 6.5 | 5.3 | 5.2 | 7.9 | 5.5 | 4.0 | 5.7 | 8.0 | 7.9 | 7.9 | 7.6 | 9.2 | 9.6 | 8.2 | 11.4 | 15.5 | 17.6 | 19.3 | 16.6 | 12.7 | 7.2 | 7.5 | 7.6 | |
| 1.7 | 2.2 | 3.0 | 2.8 | 2.3 | 1.8 | 1.5 | 1.9 | 1.4 | 1.3 | 1.5 | 1.3 | 1.0 | 1.4 | 2.4 | 2.2 | 2.5 | 2.6 | 3.2 | 3.2 | 3.2 | 4.0 | 4.6 | 4.9 | 7.3 | 5.3 | 4.7 | 2.8 | 2.4 | 2.2 | |
| 13.3 | 16.0 | 20.5 | 18.2 | 15.1 | 13.6 | 11.5 | 13.4 | 9.9 | 10.5 | 10.8 | 9.4 | 10.5 | 10.7 | 15.3 | 13.2 | 13.8 | 13.0 | 16.8 | 17.4 | 17.5 | 20.8 | 22.8 | 38.9 | 28.4 | 24.1 | 31.4 | 21.8 | 175.6 | 38.8 | |
| 35.3 | – | 76.1 | 45.8 | 92.2 | 27.0 | 20.4 | 24.5 | 36.0 | 18.7 | 27.1 | 27.6 | 15.6 | 16.3 | 31.3 | 30.4 | 34.0 | 28.5 | 22.7 | 27.1 | 27.6 | 27.6 | 38.3 | 41.8 | 39.1 | 46.5 | – | 26.6 | 43.4 | 21.9 | |
| 2.8% | -3.9% | 1.3% | 2.2% | 1.1% | 3.7% | 4.9% | 4.1% | 2.8% | 5.3% | 3.7% | 3.6% | 6.4% | 6.1% | 3.2% | 3.3% | 2.9% | 3.5% | 4.4% | 3.7% | 3.6% | 3.6% | 2.6% | 2.4% | 2.6% | 2.2% | -2.2% | 3.8% | 2.3% | 4.6% | |
| Margins | ||||||||||||||||||||||||||||||
| 79.6% | 80.0% | 80.2% | 81.1% | 78.9% | 73.2% | 73.9% | 74.5% | 74.5% | 73.9% | 74.8% | 74.8% | 74.3% | 76.5% | 78.0% | 79.5% | 80.1% | 80.3% | 80.5% | 80.6% | 79.4% | 79.2% | 77.2% | 75.2% | 76.4% | 75.7% | 71.3% | 71.7% | 73.9% | 75.5% | |
| 10.6% | 11.3% | 11.5% | 11.8% | 10.8% | 7.2% | 9.8% | 11.2% | 11.5% | 9.6% | 10.7% | 10.2% | 5.7% | 10.1% | 12.4% | 13.5% | 15.0% | 16.7% | 14.9% | 14.3% | 14.4% | 15.0% | 15.6% | 4.2% | 16.1% | 17.9% | 9.5% | 6.2% | 6.7% | 5.2% | |
| 5.8% | 6.5% | 6.9% | 7.2% | 6.6% | 4.0% | 6.2% | 5.9% | 6.4% | 3.8% | 6.4% | 6.0% | 3.0% | 6.1% | 8.0% | 8.8% | 10.0% | 11.0% | 10.1% | 9.9% | 10.6% | 8.1% | 12.0% | 4.8% | 17.7% | 13.5% | 6.3% | 2.5% | -7.9% | 1.2% | |
| 5.0% | -8.9% | 4.0% | 6.0% | 2.5% | 6.6% | 7.5% | 8.0% | 3.9% | 6.9% | 5.0% | 4.2% | 5.7% | 8.8% | 7.7% | 7.3% | 7.5% | 9.3% | 13.6% | 11.2% | 11.0% | 14.2% | 11.9% | 11.6% | 18.5% | 11.3% | -9.8% | 9.2% | 4.7% | 8.7% | |
| Returns | ||||||||||||||||||||||||||||||
| 21.8% | 22.4% | 21.2% | 20.7% | 22.6% | 13.1% | 22.5% | 19.7% | 24.0% | 15.1% | 37.5% | 28.7% | 13.3% | 24.5% | 26.7% | 31.4% | 31.0% | 31.2% | 29.9% | 31.2% | 28.5% | 23.6% | 40.7% | 17.4% | 47.4% | 42.8% | 18.0% | 7.3% | -29.3% | 4.8% | |
| 10.5% | 9.4% | 9.9% | 10.3% | 9.5% | 5.6% | 9.5% | 9.2% | 10.5% | 6.5% | 10.9% | 9.5% | 4.2% | 9.0% | 11.2% | 13.0% | 14.3% | 15.3% | 13.2% | 12.1% | 10.8% | 8.8% | 13.6% | 3.8% | 13.1% | 11.4% | 4.3% | 1.8% | -5.7% | 0.9% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||
| -225 | -266 | -341 | 105 | 70 | -136 | -73 | -76 | 161 | 153 | 835 | 795 | 557 | 108 | -35 | -60 | -151 | -286 | 604 | 1,328 | 2,436 | 1,363 | 425 | 1,484 | 990 | 1,820 | 4,442 | 4,730 | 4,802 | 4,207 | |
| -0.5 | -0.5 | -0.6 | 0.2 | 0.1 | -0.2 | -0.1 | -0.1 | 0.2 | 0.2 | 0.9 | 0.7 | 0.8 | 0.1 | 0.0 | 0.0 | -0.1 | -0.1 | 0.3 | 0.7 | 1.1 | 0.5 | 0.1 | 0.8 | 0.2 | 0.5 | 1.9 | 2.4 | 24.9 | 4.9 | |
| 48.5% | 42.0% | 46.8% | 50.0% | 42.0% | 42.8% | 42.5% | 46.7% | 43.6% | 42.9% | 29.1% | 33.0% | 31.7% | 36.5% | 41.9% | 41.5% | 46.0% | 49.0% | 44.2% | 38.7% | 37.9% | 37.3% | 33.3% | 22.1% | 27.6% | 26.7% | 23.9% | 24.5% | 19.4% | 19.3% | |
| 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.9 | 0.7 | 0.9 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.6 | 0.8 | 0.8 | 0.8 | 1.7 | 1.0 | 1.0 | 1.5 | 1.5 | 2.0 | 2.0 | |
| Per Share | ||||||||||||||||||||||||||||||
| 0.41 | 0.49 | 0.56 | 0.65 | 0.63 | 0.40 | 0.68 | 0.74 | 0.89 | 0.56 | 1.08 | 1.20 | 0.55 | 1.19 | 1.74 | 2.16 | 2.58 | 3.06 | 2.82 | 2.96 | 3.35 | 2.95 | 4.82 | 1.86 | 7.79 | 6.55 | 2.79 | 1.08 | -3.15 | 0.50 | |
| 7.09 | 7.55 | 8.18 | 9.00 | 9.51 | 9.84 | 10.90 | 12.50 | 13.86 | 14.87 | 16.93 | 20.07 | 18.44 | 19.42 | 21.89 | 24.47 | 25.78 | 27.90 | 27.95 | 29.91 | 31.70 | 36.42 | 40.13 | 38.96 | 44.04 | 48.61 | 44.08 | 43.26 | 39.68 | 41.25 | |
| 1.90 | 2.21 | 2.65 | 3.13 | 2.79 | 3.03 | 3.03 | 3.74 | 3.70 | 3.73 | 2.88 | 4.19 | 4.13 | 4.85 | 6.53 | 6.88 | 8.32 | 9.81 | 9.45 | 9.48 | 11.75 | 12.48 | 11.84 | 10.72 | 16.45 | 15.32 | 15.48 | 14.73 | 10.73 | 10.43 | |
| 0.36 | -0.67 | 0.33 | 0.54 | 0.23 | 0.65 | 0.82 | 0.99 | 0.54 | 1.03 | 0.84 | 0.84 | 1.05 | 1.71 | 1.68 | 1.78 | 1.94 | 2.61 | 3.81 | 3.35 | 3.47 | 5.17 | 4.79 | 4.52 | 8.13 | 5.48 | -4.32 | 3.99 | 1.86 | 3.61 | |
Data as of: September 17, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.