Estee Lauder Companies Inc
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | Q3 16 | Q4 16 | Q1 17 | Q2 17 | Q3 17 | Q4 17 | Q1 18 | Q2 18 | Q3 18 | Q4 18 | Q1 19 | Q2 19 | Q3 19 | Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||||||||||||
| 30.1 | 26.4 | 28.4 | 28.7 | 29.3 | 44.4 | 48.9 | 48.4 | 46.1 | 29.5 | 33.6 | 37.9 | 39.0 | 40.6 | 44.0 | 99.5 | 131.0 | 105.6 | 77.2 | 40.8 | 36.3 | 41.6 | 29.5 | 38.5 | 35.7 | 59.9 | 81.6 | 70.0 | 95.1 | 112.8 | 86.8 | 98.1 | 176.6 | – | – | – | – | – | – | 157.6 | |
| 2.9 | 2.5 | 2.7 | 3.0 | 3.3 | 3.7 | 4.2 | 3.9 | 3.9 | 3.4 | 4.2 | 4.5 | 4.8 | 4.8 | 3.7 | 4.8 | 5.7 | 6.9 | 7.3 | 7.2 | 6.5 | 7.6 | 5.5 | 5.2 | 4.5 | 5.5 | 5.6 | 4.4 | 3.4 | 3.5 | 3.6 | 2.5 | 2.3 | 1.8 | 1.6 | 2.0 | 2.2 | 2.6 | 1.8 | 1.9 | |
| 9.0 | 7.5 | 7.7 | 8.2 | 8.6 | 10.5 | 11.9 | 11.4 | 12.3 | 11.2 | 13.3 | 15.4 | 16.2 | 16.6 | 13.3 | 17.3 | 18.0 | 18.1 | 19.4 | 19.4 | 18.1 | 21.8 | 16.1 | 16.5 | 14.1 | 15.1 | 15.1 | 12.6 | 9.8 | 9.2 | 9.7 | 7.2 | 7.1 | 6.5 | 5.5 | 7.5 | 8.2 | 9.5 | 6.6 | 7.5 | |
| 3.1 | 2.7 | 3.0 | 3.2 | 3.5 | 3.9 | 4.3 | 4.0 | 4.1 | 3.5 | 4.2 | 4.6 | 4.9 | 4.9 | 3.8 | 4.9 | 5.9 | 6.9 | 7.3 | 7.3 | 6.6 | 7.7 | 5.6 | 5.3 | 4.7 | 5.6 | 5.8 | 4.7 | 3.7 | 3.8 | 3.9 | 2.8 | 2.7 | 2.1 | 2.0 | 2.4 | 2.6 | 2.9 | 2.1 | 2.2 | |
| 17.3 | 15.5 | 16.5 | 17.6 | 18.2 | 20.0 | 22.5 | 20.8 | 20.7 | 17.7 | 20.2 | 22.7 | 23.9 | 24.2 | 22.8 | 38.2 | 46.5 | 49.2 | 43.0 | 28.5 | 25.5 | 28.6 | 20.5 | 23.9 | 22.0 | 32.4 | 37.7 | 31.2 | 30.5 | 29.5 | 27.3 | 21.8 | 23.8 | 55.7 | 89.8 | 232.5 | 89.1 | 30.8 | 23.4 | 20.0 | |
| 29.8 | 25.0 | 25.9 | 27.7 | 26.8 | 25.6 | 29.2 | 27.6 | 31.6 | 27.7 | 36.0 | 38.1 | 42.5 | 43.1 | 29.7 | 41.1 | 36.5 | 40.5 | 41.8 | 39.2 | 44.7 | 51.1 | 51.7 | 46.0 | 52.6 | 94.6 | 84.5 | – | – | – | – | 26.5 | 26.9 | 23.6 | 25.2 | 43.5 | 30.6 | 33.6 | 20.4 | 21.8 | |
| 3.4% | 4.0% | 3.9% | 3.6% | 3.7% | 3.9% | 3.4% | 3.6% | 3.2% | 3.6% | 2.8% | 2.6% | 2.4% | 2.3% | 3.4% | 2.4% | 2.7% | 2.5% | 2.4% | 2.6% | 2.2% | 2.0% | 1.9% | 2.2% | 1.9% | 1.1% | 1.2% | -2.2% | -2.8% | -2.8% | -2.1% | 3.8% | 3.7% | 4.2% | 4.0% | 2.3% | 3.3% | 3.0% | 4.9% | 4.6% | |
| Margins | ||||||||||||||||||||||||||||||||||||||||
| 80.5% | 80.2% | 79.8% | 79.4% | 79.1% | 79.1% | 79.2% | 79.2% | 78.8% | 78.1% | 77.7% | 77.2% | 77.2% | 77.3% | 76.6% | 75.2% | 75.2% | 75.3% | 75.4% | 76.4% | 76.1% | 76.3% | 76.5% | 75.7% | 75.3% | 73.9% | 72.1% | 71.3% | 70.2% | 70.0% | 70.7% | 71.7% | 72.3% | 73.1% | 73.8% | 74.0% | 74.2% | 74.3% | 74.7% | 75.5% | |
| 14.0% | 13.7% | 13.9% | 14.3% | 15.1% | 15.2% | 15.1% | 15.0% | 15.3% | 15.5% | 16.3% | 15.6% | 16.0% | 12.2% | 8.8% | 4.2% | 3.8% | 9.4% | 12.5% | 16.1% | 16.7% | 18.1% | 18.4% | 17.9% | 16.8% | 12.4% | 10.0% | 9.5% | 6.1% | 6.4% | 7.8% | 6.2% | 4.9% | -2.7% | -4.2% | -1.8% | 0.9% | 8.9% | 10.5% | 11.1% | |
| 9.7% | 9.5% | 9.6% | 10.6% | 11.3% | 8.4% | 8.7% | 8.1% | 8.5% | 11.5% | 12.5% | 12.0% | 12.3% | 11.8% | 8.4% | 4.8% | 4.4% | 6.5% | 9.4% | 17.7% | 17.8% | 18.4% | 18.5% | 13.5% | 12.7% | 9.1% | 6.9% | 6.3% | 3.5% | 3.1% | 4.2% | 2.5% | 1.3% | -4.6% | -5.9% | -7.9% | -6.4% | -1.2% | -1.7% | 1.2% | |
| 9.8% | 10.0% | 10.5% | 11.0% | 12.3% | 14.6% | 14.5% | 14.2% | 12.3% | 12.2% | 11.6% | 11.9% | 11.3% | 11.1% | 12.5% | 11.6% | 15.7% | 17.1% | 17.5% | 18.5% | 14.5% | 15.0% | 10.6% | 11.3% | 8.6% | 5.8% | 6.6% | -9.8% | -9.4% | -9.8% | -7.5% | 9.2% | 8.6% | 7.5% | 6.4% | 4.7% | 7.2% | 7.7% | 8.7% | 8.7% | |
| Returns | ||||||||||||||||||||||||||||||||||||||||
| 30.1% | 28.5% | 27.0% | 28.5% | 29.2% | 23.6% | 24.4% | 23.6% | 26.8% | 37.9% | 39.5% | 40.7% | 41.5% | 40.8% | 30.1% | 17.4% | 13.7% | 17.1% | 25.1% | 47.4% | 50.0% | 52.3% | 54.6% | 42.8% | 39.6% | 25.3% | 18.6% | 18.0% | 10.3% | 8.2% | 11.2% | 7.3% | 4.0% | -16.8% | -20.0% | -29.3% | -23.9% | -4.4% | -6.2% | 4.8% | |
| 11.8% | 9.6% | 9.7% | 10.8% | 11.3% | 8.5% | 9.0% | 8.8% | 9.4% | 12.9% | 14.0% | 13.6% | 12.2% | 10.4% | 7.1% | 3.8% | 3.4% | 4.7% | 7.0% | 13.1% | 14.1% | 14.7% | 15.7% | 11.4% | 10.9% | 7.2% | 4.8% | 4.3% | 2.4% | 2.0% | 2.8% | 1.8% | 1.0% | -3.5% | -4.4% | -5.7% | -4.8% | -0.9% | -1.3% | 0.9% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||||||||||||
| 1,836 | 2,771 | 2,757 | 2,436 | 2,491 | 1,682 | 1,519 | 1,363 | 2,101 | 1,515 | 497 | 425 | 1,502 | 1,957 | 1,696 | 1,484 | 1,518 | 225 | -69 | 990 | 1,924 | 1,325 | 2,009 | 1,820 | 2,775 | 1,995 | 2,197 | 4,442 | 5,355 | 4,567 | 4,432 | 4,730 | 5,858 | 5,091 | 5,069 | 4,802 | 5,519 | 4,653 | 4,587 | 4,207 | |
| 0.9 | 1.4 | 1.3 | 1.1 | 1.1 | 0.7 | 0.6 | 0.5 | 0.8 | 0.5 | 0.2 | 0.1 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 0.1 | 0.0 | 0.2 | 0.4 | 0.3 | 0.4 | 0.5 | 0.8 | 0.7 | 0.9 | 1.9 | 2.8 | 2.4 | 2.0 | 2.4 | 3.3 | 8.8 | 15.7 | 32.9 | 13.1 | 3.3 | 3.5 | 2.6 | |
| 39.1% | 33.8% | 36.0% | 37.9% | 38.8% | 36.2% | 36.9% | 37.3% | 35.1% | 34.0% | 35.5% | 33.3% | 29.4% | 25.5% | 23.6% | 22.1% | 24.9% | 27.7% | 27.8% | 27.6% | 28.2% | 28.2% | 28.8% | 26.7% | 27.6% | 28.5% | 25.9% | 23.9% | 23.6% | 24.5% | 25.3% | 24.5% | 23.8% | 21.1% | 21.8% | 19.4% | 20.1% | 20.5% | 20.3% | 19.3% | |
| 0.7 | 1.1 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 1.2 | 1.5 | 1.7 | 1.3 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.3 | 1.5 | 1.6 | 1.5 | 1.4 | 1.5 | 1.6 | 1.8 | 1.8 | 2.0 | 2.0 | 1.9 | 1.9 | 2.0 | |
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| 2.94 | 2.90 | 2.99 | 3.34 | 3.68 | 2.86 | 3.06 | 2.95 | 3.15 | 4.41 | 4.93 | 4.84 | 5.10 | 5.08 | 3.62 | 1.90 | 1.67 | 2.52 | 3.77 | 7.79 | 8.26 | 8.89 | 9.23 | 6.61 | 6.05 | 4.14 | 3.02 | 2.81 | 1.52 | 1.30 | 1.78 | 1.09 | 0.56 | -1.94 | -2.41 | -3.14 | -2.56 | -0.49 | -0.68 | 0.50 | |
| 30.25 | 30.53 | 31.09 | 31.61 | 32.59 | 33.95 | 35.35 | 36.41 | 37.21 | 38.37 | 39.55 | 40.27 | 41.33 | 43.23 | 42.90 | 39.64 | 38.02 | 38.56 | 39.86 | 44.00 | 46.33 | 48.45 | 49.81 | 49.05 | 47.80 | 45.38 | 43.91 | 44.40 | 42.99 | 42.10 | 42.53 | 43.43 | 42.97 | 42.16 | 40.91 | 39.72 | 39.76 | 40.22 | 40.59 | 41.45 | |
| 9.80 | 10.18 | 11.06 | 11.72 | 12.60 | 12.14 | 12.54 | 12.47 | 11.77 | 11.64 | 12.46 | 11.88 | 12.29 | 12.47 | 12.02 | 10.91 | 12.12 | 14.73 | 14.98 | 16.44 | 16.53 | 16.99 | 16.91 | 15.46 | 15.27 | 16.38 | 16.27 | 15.59 | 14.82 | 15.87 | 15.92 | 14.79 | 14.14 | 11.58 | 12.02 | 10.72 | 10.71 | 11.05 | 10.93 | 10.48 | |
| 2.97 | 3.06 | 3.27 | 3.47 | 4.02 | 4.96 | 5.12 | 5.17 | 4.59 | 4.70 | 4.60 | 4.80 | 4.68 | 4.79 | 5.37 | 4.60 | 5.97 | 6.58 | 6.97 | 8.12 | 6.70 | 7.25 | 5.26 | 5.53 | 4.11 | 2.62 | 2.92 | -4.35 | -4.05 | -4.11 | -3.20 | 4.01 | 3.71 | 3.18 | 2.62 | 1.86 | 2.88 | 3.12 | 3.52 | 3.62 | |
Showing the most recent 40 periods — older statements are on file for this stock.
Data as of: October 7, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.