Dorman Products Inc

Consumer Cyclical · Auto Parts

120.80$ +0.3% vs. previous close Closing price · As of: Sep 22, 2026

Statements

Income Statement

Dorman Products Inc (DORM) by the numbers: income statement, balance sheet and cash flow, by year or by quarter. In the most recent period (2025), "Revenue" came in at 2,130 million USD. Tick rows to compare them in a chart.

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Amounts Change % Common size % Per share

Last 12 Full history

Download as CSV

All figures in millions of USD.

Tick rows to compare them in a chart (up to 4)

Income Statement DORM
Line item	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	147	153	178	237	201	202	216	222	250	278	296	328	342	377	456	529	570	664	751	803	860	903	974	991	1,093	1,345	1,734	1,930	2,009	2,130
Cost of Revenue	87	89	102	154	133	132	136	140	157	179	192	215	232	246	283	338	355	403	464	495	522	545	600	652	710	882	1,169	1,244	1,203	1,254
Gross Profit	61	64	77	83	69	69	79	82	93	99	103	112	110	132	173	191	215	261	287	308	338	359	373	340	383	463	564	685	806	876
Research & Development	–	–	–	–	–	–	–	–	–	1.9	2.2	2.6	3.4	3.8	4.6	8.6	11	13	16	17	19	20	20	21	21	23	25	32	32	–
Selling, General & Administrative	43	45	49	66	57	57	58	58	63	69	72	76	78	84	88	106	101	120	131	145	169	162	182	213	250	291	393	479	513	541
Total Operating Expenses	47	50	60	81	56	57	56	58	63	69	77	78	82	88	98	106	111	133	146	162	169	182	202	234	250	291	393	471	513	518
Operating Income	13	15	16	1.6	12	12	23	24	30	30	27	34	28	44	75	85	104	128	141	146	169	176	171	106	133	172	171	215	293	358
Interest Expense	4.3	4.2	4.6	7.0	6.0	4.3	3.9	3.4	3.0	2.6	2.3	1.9	0.9	0.3	0.2	0.2	0.1	0.2	0.2	0.2	0.2	0.3	0.0	26	0.6	2.2	16	48	40	29
Pre-Tax Income	9.0	11	12	-5.3	6.3	8.0	19	21	27	27	25	32	27	43	75	85	104	128	141	146	168	177	171	106	136	170	156	169	256	275
Income Tax Expense	3.3	3.9	4.2	-1.7	2.2	2.7	6.8	7.4	9.7	10	11	13	9.7	17	29	31	38	46	51	54	62	70	38	22	29	38	35	39	66	71
Net Income	5.7	6.7	7.6	-3.6	4.1	5.2	12	13	17	17	14	19	18	26	46	53	71	82	90	92	106	107	134	84	107	132	122	129	190	204
EBITDA	18	19	23	9.2	20	20	29	29	34	36	34	42	36	52	83	92	112	138	153	162	188	198	200	132	169	207	216	271	353	360

Data as of: September 22, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Was this page helpful to you?

Income Statement

Cookie settings