CYD Balance Sheet, Income & Cash Flow

Income Statement CYD
Line item	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	435.74	354.76	340.94	397.35	398.04	440.94	503.72	520.48	392.35	441.68	486.54	639.42
Cost of Revenue	348.21	282.52	266.57	314.51	321.63	364.75	425.56	452.80	330.77	370.13	414.87	533.95
Gross Profit	87.52	72.24	74.36	82.84	76.42	76.19	78.16	67.68	53.61	71.55	71.67	105.46
Research & Development	14.70	13.79	14.69	15.90	10.96	12.05	15.33	20.77	20.47	21.45	25.04	35.04
Selling, General & Administrative	39.73	36.94	37.59	44.54	38.05	44.20	43.08	42.98	39.45	45.82	46.09	55.20
Total Operating Expenses	53.85	52.70	51.86	47.02	49.41	53.31	49.13	51.26	40.90	56.64	56.49	88.74
Operating Income	34.27	20.80	24.17	42.09	31.39	28.05	28.93	16.24	12.71	14.92	15.18	16.72
Interest Expense	4.15	3.01	1.99	2.46	2.77	3.23	3.60	2.74	2.22	0.94	1.88	1.60
Pre-Tax Income	31.85	17.72	22.09	39.87	28.91	25.29	23.79	11.06	9.66	13.98	15.78	29.56
Income Tax Expense	4.76	4.57	4.01	5.40	5.06	4.22	4.71	1.07	1.45	3.63	3.28	8.55
Net Income	19.36	8.81	12.89	23.40	17.02	14.81	13.43	6.67	5.35	6.99	8.21	13.93
EBITDA	46.71	34.34	35.55	42.12	38.51	39.78	39.50	27.83	27.18	32.60	29.81	50.86

Data as of: October 2, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Income Statement