Xponential Fitness Inc
Statements
Income Statement
All figures as a percentage of revenue in the same period.
Tick rows to compare them in a chart (up to 4)
| Line item | Q1 20 | Q2 20 | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | LTM* |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 40.2% | 45.0% | 36.7% | 33.9% | 35.4% | 34.3% | 35.8% | 34.7% | 36.1% | 37.2% | 32.8% | 30.5% | 32.6% | 30.3% | 27.5% | 33.9% | 32.7% | 35.9% | 35.2% | 32.2% | 33.1% | 13.8% | 26.6% | 23.3% | 15.1% | 14.8% | 20.5% | |
| 59.8% | 55.0% | 63.3% | 66.1% | 64.6% | 65.7% | 64.2% | 65.3% | 63.9% | 62.8% | 67.2% | 69.5% | 67.4% | 69.7% | 72.5% | 66.1% | 67.3% | 64.1% | 64.8% | 67.8% | 66.9% | 86.2% | 73.4% | 76.7% | 84.9% | 85.2% | 79.5% | |
| 37.4% | 71.9% | 65.0% | 61.1% | 57.1% | 59.3% | 59.4% | 66.3% | 67.4% | 40.9% | 43.4% | 36.3% | 40.6% | 48.9% | 51.8% | 39.3% | 34.0% | 38.0% | 72.0% | 33.0% | 35.8% | 35.2% | 31.3% | 69.6% | 35.1% | 48.6% | 47.1% | |
| 40.6% | 57.2% | 72.7% | 68.2% | 65.4% | 66.8% | 72.2% | 119.8% | 93.2% | 2.1% | 83.6% | 63.6% | 77.6% | 22.6% | 63.2% | 68.2% | 57.3% | 68.1% | 72.7% | 130.0% | 54.3% | 66.8% | 43.7% | 59.1% | 60.3% | 70.8% | 57.8% | |
| 19.2% | -2.2% | 10.6% | -2.0% | -0.8% | -1.1% | -8.0% | -54.5% | -29.3% | 60.7% | -16.4% | 5.9% | -10.2% | 47.1% | 9.3% | -2.0% | 10.0% | -4.0% | -8.0% | -62.2% | 12.6% | 19.5% | 29.7% | 17.6% | 24.7% | 14.4% | 21.7% | |
| 25.1% | 20.3% | 17.8% | 16.2% | 15.2% | 32.4% | 14.3% | 5.8% | 5.7% | 4.8% | 5.2% | 5.6% | 11.3% | 11.2% | 13.2% | 12.8% | 14.5% | 14.6% | 14.7% | 13.8% | 14.8% | 17.0% | 16.4% | 14.4% | 23.9% | 22.7% | 18.8% | |
| -5.6% | -22.1% | -6.9% | -17.9% | -15.7% | -22.1% | -21.5% | -59.5% | -34.2% | 56.6% | -21.0% | 0.4% | -21.4% | 35.8% | -6.2% | -14.5% | -4.8% | -18.5% | -22.2% | -75.5% | -2.8% | 2.2% | -8.2% | -54.7% | -1.3% | -7.2% | -19.9% | |
| 0.5% | 20.3% | 0.5% | 0.3% | 0.7% | 0.2% | 0.3% | 0.8% | -4.1% | 3.7% | -0.5% | 1.0% | -0.2% | 0.2% | 0.3% | 0.9% | -0.1% | 0.2% | 0.2% | -0.7% | 0.6% | 0.4% | 0.3% | 0.3% | 0.0% | 0.1% | 0.2% | |
| -6.1% | -22.1% | -7.4% | -18.2% | -16.3% | -22.4% | -33.1% | 15.0% | 39.4% | -69.0% | 31.7% | -0.3% | 13.6% | 4.9% | -25.1% | -10.1% | -3.1% | -12.4% | -16.6% | -52.1% | -2.5% | 2.0% | -5.5% | -35.7% | -1.2% | -6.3% | -13.5% | |
| 25.2% | 7.0% | -1.8% | 5.5% | 6.6% | 17.0% | -1.4% | -47.0% | -20.7% | 68.1% | -8.3% | 22.2% | -4.1% | 52.5% | 12.3% | 16.5% | 30.6% | 23.4% | -2.2% | 28.4% | 29.4% | 23.1% | 12.8% | -37.4% | 26.2% | 15.4% | 1.8% |
LTM = last twelve months (sum of the four most recent quarters).
Data as of: October 9, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.