Xponential Fitness Inc
Statements
Income Statement
All figures as a percentage of revenue in the same period.
Tick rows to compare them in a chart (up to 4)
| Line item | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | LTM* |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 27.5% | 33.9% | 32.7% | 35.9% | 35.2% | 32.2% | 33.1% | 13.8% | 26.6% | 23.3% | 15.1% | 14.8% | 20.5% | |
| 72.5% | 66.1% | 67.3% | 64.1% | 64.8% | 67.8% | 66.9% | 86.2% | 73.4% | 76.7% | 84.9% | 85.2% | 79.5% | |
| 51.8% | 39.3% | 34.0% | 38.0% | 72.0% | 33.0% | 35.8% | 35.2% | 31.3% | 69.6% | 35.1% | 48.6% | 47.1% | |
| 63.2% | 68.2% | 57.3% | 68.1% | 72.7% | 130.0% | 54.3% | 66.8% | 43.7% | 59.1% | 60.3% | 70.8% | 57.8% | |
| 9.3% | -2.0% | 10.0% | -4.0% | -8.0% | -62.2% | 12.6% | 19.5% | 29.7% | 17.6% | 24.7% | 14.4% | 21.7% | |
| 13.2% | 12.8% | 14.5% | 14.6% | 14.7% | 13.8% | 14.8% | 17.0% | 16.4% | 14.4% | 23.9% | 22.7% | 18.8% | |
| -6.2% | -14.5% | -4.8% | -18.5% | -22.2% | -75.5% | -2.8% | 2.2% | -8.2% | -54.7% | -1.3% | -7.2% | -19.9% | |
| 0.3% | 0.9% | -0.1% | 0.2% | 0.2% | -0.7% | 0.6% | 0.4% | 0.3% | 0.3% | 0.0% | 0.1% | 0.2% | |
| -25.1% | -10.1% | -3.1% | -12.4% | -16.6% | -52.1% | -2.5% | 2.0% | -5.5% | -35.7% | -1.2% | -6.3% | -13.5% | |
| 12.3% | 16.5% | 30.6% | 23.4% | -2.2% | 28.4% | 29.4% | 23.1% | 12.8% | -37.4% | 26.2% | 15.4% | 1.8% |
LTM = last twelve months (sum of the four most recent quarters).
Data as of: October 9, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.