Worthington Industries Inc

Industrials · Metal Fabrication

62.50$ +2.0% vs. previous close Closing price · As of: Oct 9, 2026

Statements

Ratios

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Last 12 Full history

Download as CSV

Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.

Tick rows to compare them in a chart (up to 4)

Ratios WOR
Line item	Q4 16	Q1 17	Q2 17	Q3 17	Q4 17	Q1 18	Q2 18	Q3 18	Q4 18	Q1 19	Q2 19	Q3 19	Q4 19	Q1 20	Q2 20	Q3 20	Q4 20	Q1 21	Q2 21	Q3 21	Q4 21	Q1 22	Q2 22	Q3 22	Q4 22	Q1 23	Q2 23	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26	Q3 26
Valuation
P/E (price/earnings)	18.2	15.4	13.3	17.5	14.9	12.5	15.1	13.8	12.4	15.6	12.8	20.5	19.2	17.7	20.9	3.3	4.8	5.4	4.8	12.5	5.8	7.0	6.1	8.1	12.9	14.5	10.9	13.0	12.1	11.5	25.5	59.5	48.1	34.8	30.7	30.3	25.5	24.6	17.8	17.3
P/S (price/sales)	1.3	1.1	0.9	1.0	0.8	0.8	0.8	0.8	0.6	0.6	0.5	0.5	0.6	0.5	0.5	0.8	1.0	1.2	1.1	0.8	0.6	0.6	0.4	0.5	0.5	0.7	0.8	1.7	2.7	2.4	2.3	1.9	1.8	1.8	2.6	2.7	2.2	2.1	2.0	2.0
P/B (price/book)	4.1	3.5	2.9	3.4	2.9	2.9	3.2	3.1	2.8	2.7	2.4	2.4	2.6	2.2	2.0	1.7	2.1	2.6	2.5	2.1	1.7	2.0	1.6	1.7	1.8	1.9	1.6	2.1	2.0	3.4	3.2	2.6	2.3	2.2	3.1	3.4	2.8	2.7	2.7	2.7
EV/Revenue	1.4	1.2	1.0	1.2	1.0	1.0	1.0	0.9	0.8	0.8	0.7	0.7	0.8	0.7	0.7	0.8	1.0	1.2	1.1	0.9	0.7	0.8	0.6	0.6	0.6	0.8	0.9	1.8	2.9	2.5	2.3	2.0	1.9	1.9	2.6	2.8	2.3	2.3	2.2	2.0
EV/EBITDA	11.9	9.5	7.3	9.9	8.5	8.5	10.2	9.6	9.0	8.9	7.7	9.8	9.7	8.9	9.4	2.3	3.2	3.8	3.5	7.7	4.4	5.5	4.7	5.8	7.7	8.6	8.8	14.8	14.2	12.9	20.5	18.1	16.5	15.1	16.7	17.4	14.5	14.8	13.5	11.5
Price/Free Cash Flow	11.8	10.7	10.2	14.1	12.7	13.0	14.3	18.7	13.8	18.3	17.3	13.3	10.9	7.7	6.8	8.1	9.2	15.0	18.3	88.5	–	–	–	23.1	7.8	6.4	5.2	7.4	7.1	8.1	13.6	11.1	14.8	14.6	18.5	20.8	16.8	13.5	13.2	12.0
FCF yield	8.5%	9.4%	9.8%	7.1%	7.8%	7.7%	7.0%	5.3%	7.2%	5.5%	5.8%	7.5%	9.2%	13.0%	14.6%	12.4%	10.9%	6.6%	5.5%	1.1%	-8.2%	-5.0%	-1.1%	4.3%	12.9%	15.7%	19.3%	13.6%	14.0%	12.3%	7.3%	9.0%	6.8%	6.8%	5.4%	4.8%	5.9%	7.4%	7.6%	8.4%
Margins
Gross margin	17.3%	17.4%	17.2%	16.1%	16.0%	15.8%	15.2%	15.0%	14.3%	13.3%	12.8%	12.7%	13.4%	14.7%	15.2%	15.7%	16.3%	17.2%	18.3%	17.4%	15.7%	13.1%	11.5%	11.1%	10.7%	12.2%	14.2%	16.8%	24.1%	23.9%	22.7%	23.2%	24.5%	26.3%	27.6%	28.1%	27.7%	27.7%	27.3%	27.2%
Operating margin	6.4%	6.5%	6.7%	5.7%	5.7%	5.6%	4.9%	5.1%	4.7%	4.0%	3.8%	3.4%	3.6%	4.5%	4.4%	3.0%	3.2%	3.9%	5.6%	7.1%	6.5%	4.8%	3.9%	3.8%	3.0%	3.5%	3.3%	1.8%	2.0%	1.8%	0.0%	0.1%	1.2%	2.9%	4.3%	5.4%	5.7%	6.0%	6.0%	6.0%
Net margin	7.1%	7.2%	6.8%	5.9%	5.4%	6.5%	5.4%	5.5%	5.2%	3.8%	4.1%	2.6%	3.2%	3.0%	2.6%	24.1%	20.4%	22.3%	22.8%	6.7%	10.4%	8.8%	7.2%	5.6%	4.0%	4.6%	7.8%	13.1%	22.4%	21.0%	8.9%	3.3%	3.7%	5.2%	8.3%	8.9%	8.5%	8.4%	11.3%	11.5%
FCF margin	10.9%	10.4%	8.9%	7.3%	6.3%	6.2%	5.7%	4.1%	4.7%	3.2%	3.0%	4.0%	5.6%	6.8%	7.9%	9.8%	10.6%	8.1%	6.1%	0.9%	-4.9%	-3.0%	-0.5%	2.0%	6.6%	10.5%	16.3%	23.1%	38.0%	29.7%	16.6%	17.4%	11.9%	12.4%	13.8%	13.0%	12.8%	15.4%	15.2%	16.6%
Returns
Return on equity (ROE)	22.6%	23.0%	21.5%	19.3%	19.3%	23.2%	21.2%	22.2%	22.9%	17.1%	18.5%	11.9%	13.4%	12.2%	9.6%	50.6%	45.0%	47.8%	51.8%	16.5%	28.6%	28.4%	25.6%	20.6%	14.3%	13.0%	15.1%	16.3%	16.5%	29.9%	12.4%	4.3%	4.7%	6.4%	10.2%	11.1%	11.0%	11.2%	15.2%	15.6%
Return on assets (ROA)	9.3%	9.2%	8.8%	7.0%	6.9%	8.4%	7.4%	7.8%	7.8%	5.7%	6.1%	3.9%	4.6%	4.1%	3.4%	22.4%	19.0%	20.0%	21.5%	6.8%	12.1%	11.0%	10.4%	8.9%	6.4%	5.9%	7.0%	8.3%	8.3%	16.0%	6.6%	2.4%	2.6%	3.6%	5.7%	6.2%	6.0%	6.1%	8.4%	8.9%
Balance Sheet & Debt
Net debt	402	350	301	585	658	635	628	653	657	636	657	675	637	606	563	68	5.2	69	80	318	488	781	722	682	581	438	242	273	205	77	60	129	107	77	59	146	133	314	286	-47
Net debt/EBITDA	1.2	0.9	0.7	1.5	1.7	1.6	1.8	1.8	1.9	1.9	1.9	2.5	2.2	2.2	2.4	0.1	0.0	0.1	0.1	0.7	0.7	1.2	1.1	1.2	1.3	1.1	0.7	1.0	0.8	0.3	0.4	1.0	0.8	0.5	0.3	0.8	0.7	1.5	1.3	-0.2
Equity ratio	41.3%	40.0%	40.9%	36.4%	35.7%	36.4%	35.0%	35.2%	33.9%	33.4%	33.1%	33.1%	34.7%	33.8%	35.2%	44.2%	42.2%	41.8%	41.4%	41.0%	42.1%	38.8%	40.6%	43.1%	44.6%	45.3%	46.5%	51.0%	50.0%	53.5%	52.9%	54.8%	55.1%	55.8%	55.3%	55.2%	54.9%	55.0%	55.6%	56.9%
Debt/equity	0.7	0.6	0.6	0.8	0.8	0.8	0.8	0.8	0.9	0.9	0.9	0.9	0.8	0.9	0.9	0.5	0.6	0.5	0.5	0.5	0.5	0.6	0.5	0.5	0.5	0.4	0.4	0.3	0.4	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.0
Per Share
Earnings per share (EPS)	3.09	3.18	3.15	2.86	2.79	3.54	3.17	3.37	3.35	2.53	2.68	1.70	1.99	1.80	1.43	12.75	10.83	11.77	13.69	4.62	8.28	8.15	7.63	6.32	4.40	4.18	5.15	5.78	5.93	5.40	2.24	0.77	0.85	1.21	1.92	2.17	2.15	2.27	3.20	3.33
Revenue per share	43.68	44.38	46.41	48.38	51.49	54.64	58.33	61.39	64.18	66.26	65.58	65.66	62.36	60.58	55.41	52.90	53.02	52.70	59.99	69.01	79.69	92.81	105.48	112.52	111.14	89.93	66.28	44.15	26.48	25.70	25.20	23.65	23.22	23.10	23.08	24.36	25.47	27.00	28.31	28.91
Book value per share	13.67	13.83	14.65	14.83	14.48	15.26	14.96	15.17	14.64	14.78	14.50	14.26	14.91	14.70	14.87	25.17	24.10	24.65	26.45	28.02	28.89	28.66	29.79	30.72	30.68	32.03	34.07	35.57	35.83	18.09	17.98	17.90	18.16	18.78	18.77	19.48	19.57	20.39	21.05	21.30
Free cash flow per share	4.76	4.60	4.12	3.53	3.26	3.40	3.34	2.49	3.00	2.15	1.98	2.62	3.52	4.13	4.37	5.16	5.65	4.24	3.64	0.65	-3.92	-2.83	-0.49	2.21	7.31	9.49	10.83	10.22	10.06	7.62	4.18	4.12	2.77	2.87	3.18	3.16	3.27	4.15	4.30	4.79

Showing the most recent 40 periods — older statements are on file for this stock.

Data as of: October 9, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Was this page helpful to you?

Ratios

Cookie settings