Waystar Holding Corp.

Healthcare · Health Information Services

24.60$ -0.5% vs. previous close Closing price · As of: Sep 24, 2026

Statements

Income Statement

Waystar Holding Corp. (WAY) by the numbers: income statement, balance sheet and cash flow, by year or by quarter. In the most recent period (Q2 26), "Revenue" came in at 320 million USD. Tick rows to compare them in a chart.

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Amounts Change % Common size % Per share

Last 12 Full history

Download as CSV

All figures in millions of USD.

Tick rows to compare them in a chart (up to 4)

Income Statement WAY
Line item	Q1 21	Q2 21	Q3 21	Q4 21	Q1 22	Q2 22	Q3 22	Q4 22	Q1 23	Q2 23	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26	LTM
Revenue	132	136	147	163	172	173	178	182	191	196	197	207	225	235	240	244	256	271	269	304	314	320	1,206
Cost of Revenue	74	75	83	96	53	99	101	54	59	61	63	67	75	80	81	80	83	87	85	93	97	98	372
Gross Profit	58	60	64	68	119	74	77	128	132	135	134	140	150	154	160	165	173	184	184	211	217	222	833
Research & Development	5.7	5.7	6.9	10	7.8	8.1	8.6	8.3	8.3	8.2	9.0	9.8	10	16	11	11	11	13	12	19	18	18	67
Selling, General & Administrative	–	–	–	–	21	18	16	18	15	14	17	16	26	40	23	23	23	29	32	44	31	36	143
Total Operating Expenses	42	43	49	56	101	53	53	100	97	98	102	102	114	146	132	111	108	119	123	152	136	146	557
Operating Income	16	17	15	12	18	21	24	29	35	37	32	38	35	8.2	27	53	65	65	60	59	80	76	276
Interest Expense	30	30	32	35	35	36	40	45	50	51	52	53	57	51	18	20	19	18	18	23	21	20	81
Pre-Tax Income	-15	-12	-16	-24	-17	-15	-16	-16	-15	-14	-20	-15	-22	-42	8.7	33	46	47	43	36	60	56	195
Income Tax Expense	-3.7	-3.1	-4.2	-8.6	-4.3	-3.8	-5.1	-8.2	-3.9	-3.1	-4.7	-0.8	-6.1	-15	3.3	14	17	14	12	16	17	16	60
Net Income	-11	-9.2	-12	-15	-13	-11	-10	-8.1	-11	-11	-15	-14	-16	-28	5.4	19	29	32	31	20	43	41	135
EBITDA	59	60	60	58	63	67	70	75	79	81	76	82	79	53	87	91	99	98	94	99	122	118	432

LTM = last twelve months (sum of the four most recent quarters).

Data as of: September 24, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Was this page helpful to you?

Income Statement

Cookie settings