Waterdrop Inc
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | Q1 18 | Q2 18 | Q3 18 | Q4 18 | Q1 19 | Q2 19 | Q3 19 | Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||||||
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.1 | 0.1 | 0.1 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.0 | 0.0 | 0.0 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.0 | 0.0 | 0.0 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -0.3 | -0.3 | -0.3 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -2.7 | -3.6 | -3.5 | |
| Margins | ||||||||||||||||||||||||||||||||||
| – | – | – | 80.7% | 80.7% | 80.7% | 80.7% | 77.5% | 77.6% | 76.7% | 76.3% | 75.5% | 72.1% | 71.3% | 67.7% | 68.9% | 71.3% | 69.4% | 67.7% | 63.6% | 59.7% | 56.1% | 55.8% | 54.6% | 53.1% | 53.6% | 52.9% | 52.6% | 51.9% | 51.2% | 51.1% | 51.1% | 54.0% | 57.1% | |
| – | – | – | -79.0% | -34.1% | -21.9% | -16.2% | -18.3% | -18.9% | -13.9% | -14.0% | -16.4% | -26.0% | -47.4% | -60.1% | -53.1% | -38.1% | -6.4% | 16.9% | 17.1% | 13.5% | 6.4% | 1.5% | -0.3% | 1.1% | 4.5% | 5.5% | 6.4% | 7.4% | 8.5% | 10.4% | 9.3% | 8.4% | 7.7% | |
| – | – | – | -87.8% | -42.6% | -30.3% | -24.6% | -28.0% | -26.1% | -19.0% | -17.8% | -21.9% | -28.0% | -44.6% | -55.6% | -43.0% | -30.6% | -2.2% | 21.2% | 21.7% | 20.0% | 13.4% | 8.8% | 6.4% | 7.3% | 9.7% | 11.7% | 13.0% | 13.8% | 14.8% | 15.6% | 14.3% | 12.5% | 10.7% | |
| – | – | – | -91.7% | -54.0% | -43.7% | -38.9% | -39.3% | -37.1% | -34.9% | -31.1% | -36.8% | -36.7% | -36.4% | -39.7% | -34.9% | -37.6% | – | – | – | – | 149.8% | – | – | – | – | – | – | – | – | – | – | – | – | |
| Returns | ||||||||||||||||||||||||||||||||||
| – | – | – | – | -63.2% | -70.7% | -78.2% | -31.1% | -33.8% | -53.7% | -20.5% | -20.9% | -32.3% | -34.9% | -47.3% | -34.3% | -22.6% | -1.4% | 12.6% | 12.8% | 11.9% | 8.0% | 5.2% | 3.6% | 4.3% | 5.7% | 6.9% | 7.5% | 8.0% | 8.8% | 10.0% | 11.0% | 10.9% | 10.4% | |
| – | – | – | – | -37.1% | -41.5% | -45.9% | -18.3% | -43.1% | -36.3% | -12.5% | -14.1% | -20.9% | -26.0% | -35.3% | -27.1% | -17.9% | -1.1% | 10.2% | 10.3% | 9.5% | 6.2% | 3.9% | 2.7% | 3.2% | 4.4% | 5.2% | 5.6% | 6.0% | 6.8% | 7.7% | 8.0% | 7.2% | 6.9% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||||||
| – | – | – | – | – | – | – | -947 | – | – | -1,122 | -1,025 | -1,070 | -850 | -666 | -301 | -301 | -840 | -583 | -1,565 | -693 | -614 | -408 | -226 | -212 | -682 | -258 | -753 | -1,127 | -647 | -272 | -1,074 | -1,397 | -1,377 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -1.1 | -3.3 | -1.8 | -3.3 | -8.0 | -47.7 | -6.1 | -5.4 | -1.7 | -4.1 | -5.3 | -2.5 | -0.8 | -2.9 | -3.7 | -3.6 | |
| – | – | – | – | 58.7% | 58.7% | 58.7% | 58.7% | 127.7% | 67.6% | 61.3% | 67.6% | 64.7% | 74.5% | 74.5% | 79.0% | 79.0% | 81.1% | 80.9% | 80.5% | 80.0% | 78.3% | 75.6% | 74.6% | 75.0% | 76.5% | 74.2% | 74.3% | 74.9% | 76.8% | 76.7% | 72.6% | 65.9% | 66.0% | |
| – | – | – | – | – | – | – | 0.0 | – | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| Per Share | ||||||||||||||||||||||||||||||||||
| – | – | – | -0.65 | -0.74 | -0.83 | -0.91 | -1.45 | -1.58 | -1.33 | -1.51 | -2.06 | -2.32 | -5.50 | -4.84 | -34.79 | -2.30 | -0.15 | 1.47 | 1.49 | 1.37 | 0.93 | 0.62 | 4.44 | 0.53 | 0.71 | 0.87 | 9.77 | 1.05 | 1.19 | 1.36 | 15.29 | 15.08 | 14.76 | |
| – | – | – | 0.74 | 1.73 | 2.72 | 3.71 | 5.20 | 6.06 | 7.00 | 8.51 | 9.42 | 8.27 | 12.32 | 8.71 | 80.90 | 7.51 | 6.93 | 6.93 | 6.89 | 6.85 | 6.93 | 6.96 | 69.92 | 7.27 | 7.30 | 7.44 | 74.92 | 7.60 | 8.04 | 8.73 | 106.80 | 120.33 | 137.51 | |
| – | – | – | – | 1.17 | 1.17 | 1.17 | 4.67 | 4.67 | 2.47 | 7.38 | 9.89 | 7.18 | 15.74 | 10.22 | 101.58 | 10.16 | 10.95 | 11.67 | 11.72 | 11.54 | 11.65 | 11.93 | 121.89 | 12.21 | 12.45 | 12.53 | 129.68 | 13.10 | 13.51 | 13.62 | 139.09 | 138.16 | 141.69 | |
| – | – | – | -0.68 | -0.93 | -1.19 | -1.44 | -2.04 | -2.24 | -2.44 | -2.65 | -3.47 | -3.04 | -4.48 | -3.45 | -28.20 | -2.82 | – | – | – | – | 10.38 | – | – | – | – | – | – | – | – | – | – | – | – | |
Data as of: October 5, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.