Vericel Corp Ord
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 510.1 | – | – | – | 273.8 | 113.5 | |
| – | 123.9 | 155.6 | 13.6 | 17.9 | 37.1 | 22.6 | 78.5 | 79.3 | 216.1 | 147.8 | 90.7 | 123.7 | 243.6 | 722.4 | 3,862.0 | 2,550.5 | 508.0 | 1.2 | 1.2 | 1.3 | 2.9 | 7.7 | 6.5 | 11.8 | 11.7 | 7.5 | 8.6 | 12.0 | 6.8 | |
| – | 2.6 | 3.6 | 1.4 | 1.7 | 3.1 | 1.8 | 5.7 | 5.9 | 5.9 | 3.0 | 2.2 | 2.8 | 2.6 | 22.0 | – | 5.6 | 2.5 | 1.0 | 2.8 | 2.8 | 8.1 | 6.8 | 6.9 | 10.9 | 10.7 | 6.4 | 7.5 | 9.7 | 5.3 | |
| – | 120.9 | 147.5 | – | – | – | – | – | – | – | 139.1 | 72.9 | 93.6 | 153.3 | 373.7 | 3,559.2 | 1,903.0 | 84.1 | 0.2 | 0.9 | 0.9 | 2.7 | – | 6.3 | 11.5 | 11.3 | 7.3 | 8.3 | 11.7 | 6.5 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 263.5 | – | – | 569.6 | 166.7 | 59.0 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 97.8 | 86.5 | 122.8 | 217.3 | – | 75.7 | |
| – | -27.7% | -41.0% | -94.2% | -34.1% | -19.3% | -45.0% | -13.7% | -9.4% | -5.9% | -11.2% | -25.6% | -30.6% | -31.2% | -23.6% | -36.7% | -55.7% | -207.1% | -75.1% | -25.5% | -30.8% | -8.0% | -0.4% | -1.3% | 1.0% | 1.2% | 0.8% | 0.5% | -0.2% | 1.3% | |
| Margins | ||||||||||||||||||||||||||||||
| 225.0% | 225.0% | 100.0% | 99.3% | 19.5% | 98.6% | 77.0% | -5.8% | 78.5% | 83.7% | 98.7% | 95.8% | 89.3% | 38.5% | 61.8% | 77.8% | 71.4% | 78.9% | 39.9% | 48.3% | 47.9% | 52.5% | 64.6% | 68.1% | 67.8% | 67.9% | 66.8% | 68.6% | 72.6% | 74.4% | |
| -3,750.0% | -3,750.0% | -7,271.9% | -1,456.5% | -848.2% | -731.8% | -944.2% | -1,150.8% | -818.5% | -1,366.0% | -2,054.8% | -2,842.2% | -4,064.9% | -8,884.1% | -20,004.5% | -161,333.3% | -160,761.9% | -110,336.8% | -81.7% | -32.6% | -35.4% | -23.4% | -4.3% | -9.5% | 1.9% | -5.0% | -10.4% | -3.3% | 1.9% | 4.0% | |
| -3,575.0% | -3,575.0% | -6,920.9% | -1,251.8% | -816.5% | -659.2% | -905.2% | -1,135.0% | -805.5% | -1,299.3% | -1,909.0% | -2,568.5% | -3,856.9% | -8,761.5% | -19,920.2% | -109,266.7% | -140,352.4% | -82,221.1% | -69.2% | -31.9% | -36.0% | -27.0% | -9.0% | -8.2% | 2.3% | -4.8% | -10.2% | -1.6% | 4.4% | 6.0% | |
| -3,425.0% | -3,425.0% | -6,374.7% | -1,279.3% | -609.8% | -714.1% | -1,015.1% | -1,079.3% | -743.6% | -1,281.7% | -1,657.8% | -2,319.7% | -3,782.0% | -7,604.4% | -17,084.3% | -141,794.4% | -141,990.5% | -105,173.7% | -91.1% | -30.8% | -39.2% | -23.0% | -3.4% | -8.3% | 12.0% | 13.5% | 6.1% | 3.9% | -2.4% | 9.0% | |
| Returns | ||||||||||||||||||||||||||||||
| -86.1% | -76.0% | -158.9% | -129.6% | -75.5% | -54.4% | -73.5% | -82.8% | -59.6% | -35.8% | -38.9% | -62.3% | -86.3% | -92.3% | -606.7% | – | -309.8% | -401.2% | -55.9% | -73.8% | -79.2% | -76.7% | -8.0% | -8.7% | 2.1% | -4.4% | -8.7% | -1.4% | 3.5% | 4.7% | |
| -77.7% | -68.4% | -139.3% | -115.6% | -69.9% | -49.8% | -68.7% | -78.8% | -57.7% | -34.8% | -36.7% | -53.6% | -76.8% | -82.7% | -54.0% | -254.1% | -194.2% | -169.5% | -41.9% | -47.6% | -40.3% | -31.7% | -6.9% | -6.3% | 1.4% | -3.1% | -6.1% | -0.9% | 2.4% | 3.4% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||
| -1.8 | -1.2 | -2.0 | – | – | – | – | – | – | – | -7.5 | -12 | -16 | -16 | -31 | -5.5 | -14 | -8.1 | -30 | -14 | -22 | -9.6 | – | -21 | -29 | -65 | -47 | -63 | -65 | -86 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -5.4 | – | – | -22.0 | -3.9 | -2.8 | |
| 90.2% | 90.0% | 87.7% | 89.2% | 92.5% | 91.5% | 93.5% | 95.2% | 96.9% | 97.4% | 94.3% | 86.0% | 89.0% | 89.7% | 8.9% | -167.6% | 62.7% | 42.3% | 74.9% | 64.5% | 50.8% | 41.3% | 86.1% | 72.5% | 65.3% | 69.9% | 70.4% | 63.9% | 67.5% | 72.7% | |
| 0.0 | 0.0 | 0.0 | – | – | – | – | – | – | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||||||||||||||||||||||||||
| -203.20 | -203.20 | -206.34 | -115.01 | -64.36 | -27.86 | -30.16 | -30.06 | -22.77 | -20.20 | -24.79 | -23.55 | -24.95 | -17.84 | -14.34 | -10.19 | -14.31 | -5.18 | -1.71 | -0.69 | -0.85 | -0.52 | -0.20 | -0.22 | 0.06 | -0.16 | -0.35 | -0.07 | 0.20 | 0.32 | |
| 5.68 | 5.68 | 2.98 | 9.19 | 7.88 | 4.23 | 3.33 | 2.65 | 2.83 | 1.55 | 1.30 | 0.92 | 0.65 | 0.20 | 0.07 | 0.01 | 0.01 | 0.01 | 2.47 | 2.15 | 2.35 | 1.92 | 2.26 | 2.67 | 2.63 | 3.36 | 3.49 | 4.15 | 4.59 | 5.31 | |
| 235.88 | 267.34 | 129.86 | 88.76 | 85.23 | 51.22 | 41.04 | 36.33 | 38.22 | 56.49 | 63.72 | 37.82 | 28.91 | 19.34 | 2.36 | -6.72 | 4.62 | 1.29 | 3.06 | 0.93 | 1.07 | 0.68 | 2.54 | 2.51 | 2.84 | 3.67 | 4.08 | 4.75 | 5.65 | 6.81 | |
| -194.67 | -194.67 | -190.05 | -117.54 | -48.07 | -30.19 | -33.81 | -28.59 | -21.02 | -19.93 | -21.53 | -21.27 | -24.46 | -15.48 | -12.30 | -13.22 | -14.47 | -6.63 | -2.25 | -0.66 | -0.92 | -0.44 | -0.08 | -0.22 | 0.32 | 0.45 | 0.21 | 0.16 | -0.11 | 0.48 | |
Data as of: September 23, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.