Vail Resorts Inc
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||
| – | 26.4 | 42.1 | 49.5 | 61.4 | 60.6 | 86.0 | – | – | 44.4 | 29.1 | 34.4 | 15.3 | 21.4 | 45.8 | 48.8 | 110.6 | 65.2 | 98.2 | 35.8 | 35.7 | 40.4 | 30.3 | 33.7 | 79.3 | 97.5 | 27.7 | 35.2 | 29.9 | 20.0 | |
| – | 1.6 | 2.5 | 1.3 | 1.2 | 1.5 | 1.0 | 0.7 | 0.9 | 1.3 | 1.6 | 2.2 | 1.4 | 1.1 | 1.6 | 1.4 | 1.8 | 2.2 | 2.2 | 2.9 | 3.3 | 4.5 | 5.7 | 4.5 | 4.0 | 6.5 | 3.8 | 3.2 | 2.4 | 1.9 | |
| – | 1.3 | 1.8 | 1.3 | 1.3 | 1.6 | 1.2 | 1.0 | 1.3 | 1.9 | 2.1 | 3.0 | 2.2 | 1.4 | 1.8 | 2.0 | 2.3 | 3.0 | 3.4 | 4.7 | 6.1 | 5.4 | 7.3 | 6.8 | 6.0 | 7.8 | 6.0 | 9.3 | 9.5 | 13.2 | |
| – | 1.5 | 2.5 | 1.3 | 1.9 | 2.2 | 1.9 | 1.5 | 1.7 | 1.7 | 2.0 | 2.6 | 1.7 | 1.5 | 2.1 | 1.8 | 2.2 | 2.8 | 2.7 | 3.5 | 3.7 | 5.1 | 6.3 | 5.1 | 5.1 | 7.4 | 4.5 | 4.0 | 3.3 | 2.8 | |
| – | 5.8 | 9.6 | 6.5 | 9.3 | 10.5 | 10.1 | 9.0 | 7.5 | 7.9 | 8.5 | 11.3 | 6.8 | 6.8 | 10.5 | 10.2 | 12.0 | 13.5 | 13.6 | 14.0 | 13.4 | 16.3 | 20.8 | 16.7 | 21.0 | 26.6 | 13.2 | 14.7 | 12.0 | 9.6 | |
| – | 9.9 | – | 16.9 | 18.7 | 16.5 | 10.9 | 9.9 | 5.6 | 7.3 | 12.7 | – | 23.8 | 37.7 | – | 9.8 | 34.5 | 19.3 | 21.9 | 22.8 | 16.8 | 27.2 | 28.0 | 22.9 | 35.2 | 30.4 | 18.6 | 28.8 | 18.4 | 17.5 | |
| – | 10.1% | -0.5% | 5.9% | 5.3% | 6.0% | 9.1% | 10.1% | 17.9% | 13.7% | 7.9% | 0.0% | 4.2% | 2.6% | -2.4% | 10.2% | 2.9% | 5.2% | 4.6% | 4.4% | 5.9% | 3.7% | 3.6% | 4.4% | 2.8% | 3.3% | 5.4% | 3.5% | 5.4% | 5.7% | |
| Margins | ||||||||||||||||||||||||||||||
| 30.8% | 27.7% | 27.7% | 20.1% | 20.3% | 20.9% | 19.1% | 17.2% | 24.2% | 22.5% | 23.4% | 23.2% | 23.5% | 21.9% | 19.5% | 18.5% | 18.4% | 20.0% | 20.8% | 37.2% | 41.1% | 43.1% | 43.1% | 42.9% | 39.5% | 43.5% | 46.6% | 42.3% | 42.6% | 42.8% | |
| 14.5% | 16.0% | 16.0% | 8.9% | 8.8% | 8.8% | 8.0% | 4.8% | 11.3% | 10.9% | 12.6% | 13.6% | 15.3% | 10.9% | 7.7% | 8.1% | 5.8% | 8.7% | 9.3% | 15.0% | 17.7% | 19.9% | 20.3% | 21.0% | 11.4% | 13.7% | 23.8% | 17.5% | 16.9% | 18.9% | |
| 2.5% | 6.0% | 6.0% | 2.7% | 1.9% | 2.5% | 1.1% | -1.2% | -0.8% | 2.9% | 5.5% | 6.5% | 8.9% | 5.0% | 3.4% | 3.0% | 1.6% | 3.4% | 2.3% | 8.2% | 9.4% | 11.0% | 18.9% | 13.3% | 5.0% | 6.7% | 13.8% | 9.2% | 8.0% | 9.4% | |
| 6.3% | 15.9% | -1.4% | 7.9% | 6.3% | 9.2% | 9.0% | 6.8% | 17.0% | 17.3% | 12.5% | -0.1% | 5.7% | 2.8% | -3.7% | 14.7% | 5.2% | 11.4% | 10.2% | 12.8% | 19.8% | 16.4% | 20.4% | 19.5% | 11.3% | 21.5% | 20.5% | 11.2% | 13.0% | 10.8% | |
| Returns | ||||||||||||||||||||||||||||||
| 3.8% | 4.9% | 4.3% | 2.7% | 2.1% | 2.6% | 1.4% | -1.7% | -1.1% | 4.3% | 7.1% | 8.6% | 14.1% | 6.4% | 3.9% | 4.2% | 2.1% | 4.6% | 3.5% | 13.2% | 17.1% | 13.4% | 23.9% | 20.1% | 7.5% | 8.0% | 21.6% | 26.5% | 31.9% | 66.0% | |
| 1.1% | 2.3% | 2.2% | 1.2% | 0.9% | 1.1% | 0.5% | -0.6% | -0.4% | 1.5% | 2.7% | 3.2% | 5.3% | 2.6% | 1.6% | 1.8% | 0.9% | 1.7% | 1.3% | 4.6% | 6.0% | 5.1% | 9.3% | 6.8% | 1.9% | 2.0% | 5.5% | 4.5% | 4.1% | 4.8% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||
| -13 | -13 | -12 | -16 | 385 | 380 | 590 | 576 | 579 | 385 | 339 | 363 | 394 | 423 | 512 | 422 | 445 | 658 | 582 | 779 | 632 | 1,155 | 1,095 | 1,467 | 2,096 | 1,641 | 1,661 | 2,294 | 2,491 | 2,789 | |
| -0.3 | -0.1 | -0.1 | -0.2 | 3.5 | 3.3 | 5.0 | 4.9 | 3.4 | 2.2 | 1.7 | 1.7 | 1.4 | 2.0 | 2.8 | 2.0 | 2.4 | 2.9 | 2.3 | 2.2 | 1.4 | 2.0 | 1.8 | 2.1 | 4.4 | 3.1 | 1.9 | 2.9 | 3.2 | 3.2 | |
| 29.3% | 47.4% | 50.7% | 43.8% | 43.8% | 43.6% | 35.0% | 34.1% | 34.4% | 35.4% | 38.1% | 37.4% | 37.8% | 40.6% | 41.0% | 42.6% | 41.6% | 36.2% | 37.8% | 34.8% | 35.2% | 38.2% | 39.1% | 33.9% | 25.1% | 25.5% | 25.5% | 16.9% | 12.7% | 7.3% | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.8 | 1.2 | 1.2 | 1.2 | 1.0 | 0.8 | 0.8 | 0.8 | 0.6 | 0.7 | 0.6 | 0.6 | 1.0 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 1.1 | 1.9 | 1.8 | 1.7 | 2.8 | 3.9 | 7.6 | |
| Per Share | ||||||||||||||||||||||||||||||
| 0.22 | 0.92 | 0.64 | 0.37 | 0.29 | 0.33 | 0.20 | -0.24 | -0.17 | 0.64 | 1.19 | 1.56 | 2.64 | 1.33 | 0.83 | 0.94 | 0.45 | 1.03 | 0.77 | 3.07 | 4.01 | 5.22 | 9.13 | 7.32 | 2.42 | 3.13 | 8.55 | 6.69 | 6.09 | 7.53 | |
| 8.97 | 15.37 | 10.67 | 13.75 | 15.09 | 13.16 | 17.45 | 20.07 | 20.59 | 22.40 | 21.82 | 23.90 | 29.59 | 26.64 | 24.36 | 31.75 | 27.93 | 30.51 | 33.86 | 37.43 | 42.92 | 47.25 | 48.33 | 55.19 | 48.09 | 46.77 | 62.08 | 72.67 | 76.01 | 79.68 | |
| 5.89 | 18.87 | 14.93 | 13.78 | 13.82 | 12.54 | 14.39 | 13.97 | 15.07 | 14.95 | 16.72 | 18.14 | 18.72 | 20.87 | 21.47 | 22.58 | 21.88 | 22.43 | 22.15 | 23.17 | 23.44 | 38.92 | 38.19 | 36.46 | 32.24 | 39.06 | 39.63 | 25.25 | 19.06 | 11.41 | |
| 0.57 | 2.44 | -0.15 | 1.08 | 0.95 | 1.21 | 1.57 | 1.36 | 3.49 | 3.88 | 2.72 | -0.02 | 1.70 | 0.76 | -0.90 | 4.67 | 1.44 | 3.47 | 3.44 | 4.81 | 8.51 | 7.74 | 9.88 | 10.74 | 5.45 | 10.05 | 12.72 | 8.17 | 9.89 | 8.59 | |
Data as of: September 23, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.