The Intergroup Corporation
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||
| 79.8 | 17.4 | 268.1 | – | 2.2 | – | – | 11.1 | 11.0 | – | – | – | – | 72.9 | – | 7.1 | – | – | – | 16.1 | – | – | 12.3 | 29.0 | – | 10.6 | – | – | – | – | |
| 3.9 | 2.8 | 3.5 | 1.9 | 3.2 | 2.8 | 2.3 | 2.0 | 2.5 | 3.9 | 3.6 | 1.1 | 0.8 | 0.6 | 0.8 | 1.2 | 1.0 | 0.8 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | 1.1 | 3.8 | 2.0 | 1.4 | 0.8 | 0.4 | |
| 4.8 | 2.4 | 3.3 | 2.0 | 1.9 | 2.2 | 2.4 | 2.0 | 2.0 | 2.7 | 4.7 | 9.1 | 7.2 | 436.0 | 9.7 | 5.2 | 16.6 | 6.5 | – | – | – | – | – | – | – | – | – | – | – | – | |
| – | – | – | – | 6.7 | 6.7 | 5.4 | 6.5 | 8.6 | 10.1 | 9.8 | 3.6 | 3.3 | 3.3 | 3.5 | 3.6 | 3.1 | 2.7 | 6.3 | 3.2 | 3.4 | 3.6 | 3.5 | 3.4 | 4.1 | 10.3 | 6.0 | 6.5 | 5.9 | 3.4 | |
| – | – | – | – | 28.7 | 9.9 | 50.2 | 54.6 | 104.1 | 9.2 | 62.5 | – | 31.3 | 53.6 | 64.4 | 49.7 | 29.6 | 13.0 | 73.1 | 16.0 | 15.4 | 13.4 | 10.2 | 12.6 | 24.9 | 10.1 | 82.7 | 26.7 | 47.4 | 15.1 | |
| 30.3 | – | – | – | – | – | – | – | – | – | – | – | 79.9 | 4.0 | 6.4 | – | 28.2 | 46.3 | – | – | 12.4 | 10.1 | 6.4 | 6.3 | – | – | – | – | 109.5 | 13.2 | |
| 3.3% | -7.9% | -8.7% | -14.8% | -57.5% | -53.7% | -44.1% | -28.5% | -85.6% | -0.9% | -6.0% | 0.0% | 1.3% | 24.8% | 15.6% | -6.5% | 3.5% | 2.2% | -0.9% | -11.1% | 8.1% | 9.9% | 15.7% | 15.8% | -7.8% | -21.6% | -4.0% | -10.5% | 0.9% | 7.6% | |
| Margins | ||||||||||||||||||||||||||||||
| 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 26.2% | 26.2% | 26.8% | 27.5% | 24.0% | 26.0% | 24.0% | 25.9% | 30.6% | 33.4% | 30.1% | 22.1% | 10.0% | 23.5% | 22.8% | 20.9% | 26.7% | |
| 4.3% | 13.3% | -5.6% | 6.3% | 6.3% | 1.3% | 71.6% | -7.4% | -12.3% | -13.3% | -18.0% | -15.4% | 4.4% | 6.2% | 6.8% | 10.5% | 16.4% | 13.5% | 3.9% | 13.3% | 7.7% | 18.8% | 22.4% | 20.3% | 8.4% | -17.0% | 7.8% | 7.5% | 2.5% | 11.9% | |
| 4.9% | 16.2% | 1.3% | -13.6% | 146.0% | -19.1% | -32.8% | 18.1% | 22.3% | -24.1% | -16.0% | -8.0% | -0.6% | 0.9% | -5.7% | 17.4% | -4.1% | -1.2% | -7.0% | 4.0% | -9.8% | -2.4% | 8.1% | 3.8% | -6.5% | 36.3% | -18.5% | -11.7% | -16.9% | -8.3% | |
| 12.9% | -22.4% | -30.1% | -28.6% | -185.9% | -152.1% | -99.3% | -57.5% | -209.9% | -3.5% | -21.6% | 0.0% | 0.9% | 15.4% | 12.7% | -8.0% | 3.7% | 1.8% | -0.6% | -7.2% | 6.7% | 8.6% | 15.7% | 17.2% | -8.2% | -83.1% | -8.0% | -14.4% | 0.7% | 3.0% | |
| Returns | ||||||||||||||||||||||||||||||
| 6.0% | 13.7% | 1.2% | -13.8% | 84.7% | -14.8% | -34.9% | 18.4% | 18.5% | -16.7% | -20.8% | -65.8% | -5.9% | 598.5% | -67.6% | 72.6% | -64.9% | -9.1% | – | – | – | – | – | – | – | – | – | – | – | – | |
| 1.1% | 3.1% | 0.2% | -1.7% | 12.0% | -2.1% | -5.0% | 1.9% | 1.7% | -2.5% | -1.6% | -2.2% | -0.2% | 0.3% | -1.9% | 5.7% | -1.7% | -0.5% | -2.8% | 2.1% | -5.2% | -1.2% | 4.4% | 2.2% | -2.9% | 7.4% | -6.9% | -5.5% | -9.1% | -5.1% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||
| – | – | – | – | 41 | 51 | 40 | 63 | 84 | 80 | 74 | 114 | 123 | 124 | 122 | 119 | 117 | 117 | 381 | 185 | 189 | 186 | 181 | 173 | 179 | 184 | 188 | 298 | 297 | 194 | |
| – | – | – | – | 14.8 | 5.7 | 29.3 | 37.6 | 74.3 | 5.6 | 39.3 | – | 24.0 | 43.6 | 49.5 | 32.6 | 19.6 | 9.1 | 65.3 | 12.7 | 11.7 | 10.1 | 7.3 | 8.6 | 18.6 | 6.4 | 55.1 | 21.1 | 41.0 | 13.4 | |
| 19.1% | 22.9% | 15.2% | 12.6% | 14.1% | 14.0% | 14.3% | 10.3% | 9.4% | 14.7% | 7.5% | 3.4% | 3.5% | 0.0% | 2.9% | 7.8% | 2.6% | 5.4% | -40.3% | -44.6% | -53.8% | -56.5% | -53.1% | -52.3% | -39.8% | -36.7% | -65.9% | -58.1% | -74.5% | -82.7% | |
| – | – | – | – | 2.0 | 3.1 | 3.5 | 4.6 | 5.1 | 4.3 | 8.1 | 21.3 | 24.3 | 1,917.0 | 32.6 | 10.0 | 33.2 | 15.1 | – | – | – | – | – | – | – | – | – | – | – | – | |
| Per Share | ||||||||||||||||||||||||||||||
| 0.18 | 0.58 | 0.05 | -0.57 | 5.42 | -0.87 | -1.51 | 0.86 | 1.07 | -1.10 | -0.70 | -1.32 | -0.13 | 0.16 | -1.07 | 3.49 | -0.97 | -0.30 | -1.98 | 1.21 | -2.99 | -0.70 | 2.18 | 1.06 | -1.64 | 4.07 | -3.92 | -3.03 | -4.46 | -2.47 | |
| 3.59 | 3.57 | 3.75 | 4.16 | 3.71 | 4.56 | 4.59 | 4.72 | 4.81 | 4.58 | 4.36 | 16.52 | 20.87 | 19.31 | 18.81 | 20.03 | 23.85 | 25.77 | 28.41 | 29.90 | 30.58 | 29.09 | 26.78 | 28.12 | 25.22 | 11.19 | 21.23 | 26.00 | 26.48 | 29.77 | |
| 2.94 | 4.21 | 3.98 | 4.09 | 6.40 | 5.88 | 4.32 | 4.66 | 5.82 | 6.62 | 3.36 | 2.00 | 2.18 | 0.03 | 1.58 | 4.81 | 1.50 | 3.25 | -28.13 | -26.30 | -30.72 | -31.76 | -26.18 | -25.74 | -22.55 | -20.14 | -37.32 | -32.12 | -36.59 | -39.83 | |
| 0.46 | -0.80 | -1.13 | -1.19 | -6.90 | -6.94 | -4.56 | -2.71 | -10.09 | -0.16 | -0.94 | -0.01 | 0.20 | 2.98 | 2.38 | -1.61 | 0.88 | 0.45 | -0.17 | -2.16 | 2.06 | 2.52 | 4.20 | 4.84 | -2.06 | -9.30 | -1.69 | -3.74 | 0.19 | 0.88 | |
Data as of: October 2, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.