TMUS
T-Mobile US Inc
163.60$
+1.2%
vs. previous close
Closing price · As of: Oct 2, 2026
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | Q3 16 | Q4 16 | Q1 17 | Q2 17 | Q3 17 | Q4 17 | Q1 18 | Q2 18 | Q3 18 | Q4 18 | Q1 19 | Q2 19 | Q3 19 | Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||||||||||||
| 28.4 | 34.2 | 33.5 | 25.9 | 24.2 | 12.2 | 11.7 | 10.8 | 12.1 | 18.9 | 19.0 | 19.4 | 20.3 | 19.5 | 29.5 | 48.0 | 46.6 | 55.1 | 51.5 | 46.4 | 47.8 | 48.1 | 57.5 | 98.2 | 110.1 | 67.4 | 46.5 | 27.0 | 21.1 | 23.2 | 22.2 | 21.8 | 23.3 | 22.8 | 25.6 | 22.1 | 22.7 | 20.6 | 22.0 | 17.2 | |
| 1.1 | 1.3 | 1.5 | 1.3 | 1.3 | 1.4 | 1.3 | 1.2 | 1.4 | 1.3 | 1.4 | 1.4 | 1.5 | 1.5 | 2.3 | 2.5 | 2.4 | 2.5 | 2.0 | 2.3 | 2.0 | 1.8 | 2.0 | 2.1 | 2.1 | 2.2 | 2.2 | 2.1 | 2.1 | 2.5 | 2.5 | 2.6 | 3.0 | 3.2 | 3.7 | 3.2 | 3.1 | 2.6 | 2.6 | 2.0 | |
| 2.2 | 2.7 | 3.0 | 2.7 | 2.7 | 2.5 | 2.3 | 2.2 | 2.5 | 2.2 | 2.3 | 2.4 | 2.4 | 2.4 | 3.6 | 2.0 | 2.2 | 2.6 | 2.4 | 2.7 | 2.3 | 2.1 | 2.3 | 2.4 | 2.4 | 2.5 | 2.6 | 2.5 | 2.5 | 3.0 | 3.1 | 3.3 | 3.8 | 4.2 | 5.0 | 4.4 | 4.5 | 3.8 | 4.1 | 3.2 | |
| 1.6 | 1.8 | 1.9 | 1.7 | 1.7 | 1.7 | 1.6 | 1.5 | 1.7 | 1.5 | 1.7 | 1.7 | 1.8 | 1.8 | 2.7 | 3.8 | 3.4 | 3.4 | 3.0 | 3.2 | 2.9 | 2.7 | 2.9 | 3.0 | 3.0 | 3.1 | 3.2 | 3.1 | 3.1 | 3.4 | 3.4 | 3.6 | 4.0 | 4.1 | 4.6 | 4.1 | 4.1 | 3.5 | 3.5 | 2.9 | |
| 5.5 | 6.7 | 7.1 | 6.3 | 6.2 | 6.3 | 6.0 | 5.7 | 6.2 | 5.6 | 6.1 | 6.4 | 6.7 | 6.5 | 9.7 | 13.9 | 11.5 | 11.3 | 9.8 | 10.2 | 9.6 | 9.4 | 10.6 | 12.0 | 12.5 | 12.2 | 11.7 | 10.0 | 9.1 | 9.9 | 9.7 | 9.8 | 10.5 | 10.8 | 12.1 | 10.8 | 11.1 | 9.9 | 10.0 | 8.3 | |
| – | – | – | – | – | – | – | 51.4 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 62.5 | 43.2 | 26.5 | 24.9 | 21.2 | 18.9 | 24.2 | 25.9 | 25.5 | 20.4 | 16.5 | 12.6 | 12.7 | 10.1 | |
| -5.3% | -5.1% | -2.6% | -9.4% | -7.3% | -5.6% | -7.5% | 1.9% | -0.6% | -3.2% | -3.1% | -2.8% | -1.6% | -0.8% | 0.0% | -1.5% | -1.8% | -2.2% | -7.6% | -5.1% | -5.4% | -5.3% | -1.1% | -1.0% | -0.8% | -0.3% | 1.6% | 2.3% | 3.8% | 4.0% | 4.7% | 5.3% | 4.1% | 3.9% | 3.9% | 4.9% | 6.0% | 7.9% | 7.9% | 9.9% | |
| Margins | ||||||||||||||||||||||||||||||||||||||||
| 57.1% | 55.8% | 56.1% | 56.3% | 56.5% | 56.4% | 56.5% | 57.0% | 57.2% | 57.6% | 57.9% | 58.3% | 58.5% | 58.8% | 59.7% | 60.2% | 60.2% | 58.7% | 57.7% | 56.1% | 55.1% | 54.3% | 53.1% | 52.7% | 52.6% | 48.5% | 50.8% | 53.2% | 55.1% | 61.6% | 62.3% | 62.9% | 63.4% | 63.6% | 63.8% | 63.6% | 59.6% | 54.8% | 54.3% | 54.5% | |
| 10.9% | 10.7% | 10.1% | 11.3% | 11.8% | 12.0% | 12.4% | 12.4% | 12.4% | 12.3% | 12.5% | 12.6% | 12.6% | 12.7% | 12.8% | 9.8% | 10.3% | 9.7% | 9.4% | 10.7% | 9.5% | 8.6% | 8.1% | 6.4% | 6.1% | 8.2% | 10.3% | 14.3% | 17.3% | 18.2% | 18.9% | 19.9% | 21.1% | 22.1% | 22.7% | 23.1% | 22.7% | 21.2% | 20.4% | 20.3% | |
| 3.9% | 3.9% | 4.4% | 5.2% | 5.5% | 11.2% | 10.9% | 11.3% | 11.6% | 6.7% | 7.1% | 7.4% | 7.5% | 7.7% | 7.8% | 5.2% | 5.1% | 4.5% | 4.0% | 4.9% | 4.2% | 3.8% | 3.5% | 2.1% | 1.9% | 3.3% | 4.8% | 7.8% | 9.9% | 10.6% | 11.1% | 12.0% | 13.0% | 13.9% | 14.4% | 14.5% | 13.8% | 12.4% | 11.6% | 11.5% | |
| -5.8% | -6.8% | -3.8% | -12.6% | -9.8% | -7.6% | -9.5% | 2.4% | -0.9% | -4.1% | -4.2% | -4.0% | -2.4% | -1.2% | -0.1% | -3.8% | -4.4% | -5.5% | -15.5% | -11.6% | -10.9% | -9.7% | -2.1% | -2.1% | -1.8% | -0.7% | 3.6% | 4.9% | 7.9% | 9.9% | 11.7% | 13.9% | 12.5% | 12.3% | 14.5% | 15.8% | 19.0% | 20.4% | 20.1% | 19.4% | |
| Returns | ||||||||||||||||||||||||||||||||||||||||
| 7.7% | 8.0% | 8.9% | 10.4% | 10.9% | 20.1% | 19.7% | 20.1% | 20.3% | 11.7% | 11.9% | 12.2% | 12.1% | 12.0% | 12.1% | 4.3% | 4.8% | 4.7% | 4.6% | 5.8% | 4.9% | 4.4% | 4.0% | 2.5% | 2.2% | 3.7% | 5.7% | 9.3% | 12.0% | 12.9% | 14.1% | 15.1% | 16.1% | 18.4% | 19.5% | 20.0% | 19.6% | 18.6% | 18.9% | 18.8% | |
| 2.1% | 2.2% | 2.5% | 3.0% | 3.3% | 6.4% | 6.3% | 6.8% | 7.1% | 4.0% | 3.8% | 3.9% | 3.9% | 4.0% | 4.0% | 1.4% | 1.6% | 1.5% | 1.5% | 1.9% | 1.7% | 1.5% | 1.3% | 0.8% | 0.7% | 1.2% | 1.8% | 2.9% | 3.7% | 4.0% | 4.2% | 4.5% | 4.9% | 5.5% | 5.6% | 5.7% | 5.5% | 5.0% | 4.9% | 4.9% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||||||||||||
| 16,798 | 19,307 | 15,760 | 14,227 | 12,982 | 12,514 | 13,365 | 13,174 | 12,447 | 11,762 | 13,474 | 13,380 | 13,023 | 12,699 | 17,182 | 66,670 | 60,195 | 60,955 | 73,373 | 72,099 | 71,157 | 72,107 | 73,598 | 72,406 | 69,950 | 72,126 | 73,331 | 75,734 | 75,099 | 74,698 | 76,213 | 75,603 | 74,696 | 77,772 | 78,182 | 77,164 | 85,593 | 85,661 | 87,321 | 86,594 | |
| 1.7 | 1.9 | 1.5 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 1.4 | 4.7 | 3.4 | 3.0 | 3.1 | 2.9 | 3.0 | 3.1 | 3.3 | 3.6 | 3.7 | 3.6 | 3.4 | 3.1 | 2.8 | 2.8 | 2.7 | 2.6 | 2.5 | 2.5 | 2.5 | 2.4 | 2.7 | 2.7 | 2.7 | 2.7 | |
| 27.8% | 27.7% | 27.9% | 29.2% | 29.9% | 32.0% | 31.8% | 33.6% | 34.7% | 34.1% | 31.5% | 31.8% | 32.3% | 33.1% | 33.2% | 33.7% | 33.5% | 32.6% | 32.6% | 33.1% | 33.9% | 33.5% | 33.2% | 33.4% | 32.9% | 33.0% | 31.8% | 31.2% | 31.0% | 31.2% | 30.1% | 30.0% | 30.5% | 29.7% | 28.5% | 28.7% | 27.8% | 27.0% | 26.0% | 26.3% | |
| 1.2 | 1.4 | 1.2 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 1.2 | 1.0 | 1.1 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.5 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | |
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| 1.64 | 1.68 | 1.93 | 2.34 | 2.55 | 5.20 | 5.23 | 5.53 | 5.80 | 3.37 | 3.64 | 3.82 | 3.89 | 4.01 | 2.84 | 2.17 | 2.45 | 2.45 | 2.43 | 3.12 | 2.67 | 2.41 | 2.23 | 1.37 | 1.22 | 2.08 | 3.12 | 5.14 | 6.62 | 6.90 | 7.36 | 8.06 | 8.86 | 9.66 | 10.41 | 10.76 | 10.54 | 9.84 | 9.57 | 9.76 | |
| 42.66 | 43.16 | 44.15 | 45.16 | 45.93 | 46.59 | 48.07 | 49.06 | 49.92 | 50.58 | 51.17 | 51.55 | 51.66 | 52.07 | 36.42 | 41.83 | 47.95 | 54.65 | 61.50 | 63.27 | 63.55 | 63.88 | 64.11 | 63.98 | 63.60 | 63.82 | 64.58 | 65.73 | 66.72 | 65.19 | 66.03 | 67.46 | 68.34 | 69.38 | 72.24 | 74.06 | 76.20 | 79.03 | 82.15 | 85.17 | |
| 21.45 | 21.03 | 21.81 | 22.53 | 23.27 | 25.89 | 26.53 | 27.45 | 28.52 | 28.86 | 30.49 | 31.35 | 32.19 | 33.31 | 23.43 | 50.95 | 51.60 | 52.21 | 52.98 | 53.82 | 54.58 | 55.09 | 55.74 | 55.85 | 55.71 | 55.86 | 54.65 | 55.00 | 55.09 | 53.70 | 52.20 | 53.42 | 54.88 | 52.63 | 53.38 | 53.85 | 53.68 | 52.98 | 50.70 | 51.98 | |
| -2.46 | -2.92 | -1.68 | -5.68 | -4.49 | -3.56 | -4.55 | 1.16 | -0.45 | -2.07 | -2.15 | -2.04 | -1.24 | -0.62 | -0.04 | -1.59 | -2.10 | -2.99 | -9.54 | -7.36 | -6.90 | -6.20 | -1.36 | -1.35 | -1.13 | -0.42 | 2.32 | 3.22 | 5.28 | 6.43 | 7.71 | 9.35 | 8.51 | 8.51 | 10.47 | 11.68 | 14.48 | 16.10 | 16.51 | 16.55 | |
Showing the most recent 40 periods — older statements are on file for this stock.
Data as of: October 2, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.