Smith AO Corporation
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||
| 8.5 | 5.1 | 13.4 | 12.3 | 13.6 | 32.2 | 14.5 | 20.0 | 25.3 | 22.9 | 15.2 | 12.3 | 10.9 | 12.8 | 15.7 | 6.1 | 18.1 | 29.5 | 24.7 | 24.2 | 25.7 | 36.1 | 16.6 | 21.4 | 25.8 | 28.4 | 37.8 | 22.4 | 18.8 | 17.1 | |
| 0.7 | 1.2 | 0.7 | 0.5 | 0.3 | 0.4 | 0.5 | 0.7 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.8 | 1.2 | 1.1 | 1.5 | 2.3 | 2.2 | 2.7 | 3.1 | 3.6 | 2.3 | 2.7 | 3.1 | 3.9 | 2.4 | 3.2 | 2.6 | 2.4 | |
| 1.3 | 2.0 | 1.5 | 1.2 | 0.9 | 1.0 | 1.5 | 1.8 | 1.5 | 1.7 | 1.7 | 1.4 | 1.4 | 1.3 | 2.0 | 1.7 | 2.5 | 3.8 | 3.7 | 4.8 | 5.5 | 6.5 | 4.3 | 4.8 | 4.8 | 7.6 | 5.1 | 6.7 | 5.3 | 5.0 | |
| 0.7 | 1.0 | 0.7 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.9 | 1.3 | 1.1 | 1.5 | 2.2 | 2.1 | 2.7 | 3.1 | 3.6 | 2.3 | 2.6 | 2.9 | 3.8 | 2.4 | 3.2 | 2.6 | 2.4 | |
| 6.8 | 8.5 | 5.8 | 4.1 | 5.4 | 8.8 | 6.7 | 9.0 | 10.0 | 9.0 | 8.3 | 7.4 | 6.1 | 6.2 | 15.7 | 8.6 | 9.8 | 15.9 | 14.3 | 14.3 | 15.7 | 17.9 | 11.5 | 14.0 | 15.9 | 19.2 | 28.6 | 14.8 | 12.7 | 11.8 | |
| 3.6 | – | 12.7 | 34.3 | 8.8 | 32.1 | 10.3 | – | 49.1 | 7.8 | 15.9 | 9.1 | 22.1 | 4.9 | 24.7 | 1,245.1 | 39.8 | 27.5 | 28.9 | 25.2 | 22.9 | 46.1 | 20.2 | 20.3 | 17.6 | 24.5 | 27.8 | 20.8 | 21.2 | 17.1 | |
| 28.1% | -9.0% | 7.9% | 2.9% | 11.4% | 3.1% | 9.7% | -1.9% | 2.0% | 12.8% | 6.3% | 11.0% | 4.5% | 20.3% | 4.1% | 0.1% | 2.5% | 3.6% | 3.5% | 4.0% | 4.4% | 2.2% | 4.9% | 4.9% | 5.7% | 4.1% | 3.6% | 4.8% | 4.7% | 5.8% | |
| Margins | ||||||||||||||||||||||||||||||
| 21.4% | 25.2% | 23.4% | 19.3% | 19.9% | 17.6% | 20.4% | 19.5% | 18.0% | 20.8% | 21.5% | 22.2% | 21.6% | 36.4% | 29.9% | 30.0% | 33.6% | 35.9% | 36.5% | 39.8% | 41.7% | 41.3% | 41.0% | 39.5% | 38.3% | 37.0% | 35.4% | 38.5% | 38.1% | 38.8% | |
| 7.6% | 9.4% | 10.0% | 9.0% | 7.0% | 4.3% | 6.4% | 6.0% | 3.8% | 5.9% | 6.5% | 6.5% | 6.1% | 6.5% | 3.8% | 8.2% | 10.4% | 11.6% | 12.2% | 15.7% | 17.1% | 17.4% | 17.3% | 15.6% | 15.4% | 17.2% | 17.5% | 19.7% | 18.8% | 19.0% | |
| 8.4% | 22.7% | 5.6% | 4.0% | 2.4% | 1.3% | 3.5% | 3.4% | 2.1% | 2.8% | 3.5% | 3.8% | 3.6% | 5.9% | 7.5% | 17.9% | 8.4% | 7.9% | 8.8% | 11.2% | 12.2% | 9.9% | 13.9% | 12.4% | 11.9% | 13.8% | 6.3% | 14.4% | 14.0% | 14.3% | |
| 20.0% | -10.4% | 5.8% | 1.4% | 3.7% | 1.3% | 4.9% | -1.3% | 1.1% | 8.1% | 3.4% | 5.2% | 1.8% | 15.3% | 4.8% | 0.1% | 3.8% | 8.4% | 7.5% | 10.7% | 13.6% | 7.7% | 11.4% | 13.1% | 17.5% | 16.0% | 8.6% | 15.5% | 12.4% | 14.3% | |
| Returns | ||||||||||||||||||||||||||||||
| 15.4% | 38.5% | 11.1% | 9.8% | 6.6% | 3.2% | 10.0% | 9.1% | 6.0% | 7.6% | 11.2% | 11.6% | 12.8% | 10.3% | 12.7% | 28.2% | 13.6% | 12.8% | 15.0% | 19.6% | 21.5% | 18.0% | 25.9% | 22.2% | 18.7% | 26.6% | 13.5% | 30.2% | 28.3% | 29.4% | |
| 7.4% | 21.5% | 5.8% | 4.0% | 2.8% | 1.1% | 4.2% | 4.1% | 2.7% | 3.6% | 4.2% | 4.8% | 4.3% | 4.3% | 5.3% | 13.0% | 7.2% | 7.1% | 8.3% | 10.7% | 11.3% | 9.3% | 14.5% | 12.1% | 10.9% | 14.0% | 7.1% | 17.3% | 16.5% | 17.4% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||
| 5.5 | -140 | -33 | -5.1 | 312 | 386 | 218 | 257 | 256 | 145 | 413 | 358 | 305 | 177 | 142 | -1.8 | -23 | -189 | -96 | -75 | -6.8 | 64 | -38 | -90 | -460 | -247 | -47 | -213 | -46 | -20 | |
| 0.1 | -1.9 | -0.3 | 0.0 | 2.4 | 4.0 | 1.5 | 1.8 | 2.2 | 1.1 | 2.2 | 1.8 | 1.6 | 0.9 | 1.2 | 0.0 | -0.1 | -0.6 | -0.3 | -0.2 | 0.0 | 0.1 | -0.1 | -0.2 | -0.9 | -0.3 | -0.2 | -0.3 | -0.1 | 0.0 | |
| 48.0% | 55.8% | 52.3% | 40.5% | 42.3% | 34.9% | 41.7% | 45.0% | 45.0% | 47.4% | 37.2% | 40.9% | 34.0% | 41.5% | 41.7% | 46.2% | 52.7% | 55.6% | 54.9% | 54.5% | 52.4% | 51.6% | 55.9% | 54.5% | 58.5% | 52.7% | 52.4% | 57.4% | 58.1% | 59.1% | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.9 | 0.5 | 0.5 | 0.5 | 0.3 | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | |
| Per Share | ||||||||||||||||||||||||||||||
| 0.39 | 0.92 | 0.31 | 0.30 | 0.21 | 0.10 | 0.31 | 0.29 | 0.20 | 0.26 | 0.41 | 0.47 | 0.45 | 0.57 | 0.60 | 1.64 | 0.87 | 0.91 | 1.14 | 1.58 | 1.85 | 1.70 | 2.58 | 2.22 | 2.12 | 3.02 | 1.51 | 3.69 | 3.63 | 3.90 | |
| 4.66 | 4.05 | 5.52 | 7.49 | 8.78 | 8.02 | 8.86 | 8.59 | 9.21 | 9.30 | 11.62 | 12.44 | 12.68 | 9.57 | 8.07 | 9.18 | 10.41 | 11.61 | 12.95 | 14.17 | 15.19 | 17.16 | 18.51 | 17.95 | 17.81 | 21.94 | 24.10 | 25.51 | 25.96 | 27.37 | |
| 2.54 | 2.39 | 2.76 | 3.01 | 3.15 | 3.15 | 3.08 | 3.23 | 3.29 | 3.37 | 3.68 | 4.08 | 3.53 | 5.50 | 4.77 | 5.83 | 6.41 | 7.16 | 7.59 | 8.06 | 8.57 | 9.44 | 9.97 | 10.00 | 11.37 | 11.36 | 11.22 | 12.21 | 12.81 | 13.28 | |
| 0.93 | -0.42 | 0.32 | 0.11 | 0.33 | 0.10 | 0.44 | -0.11 | 0.10 | 0.75 | 0.39 | 0.64 | 0.22 | 1.47 | 0.39 | 0.01 | 0.40 | 0.98 | 0.98 | 1.52 | 2.07 | 1.33 | 2.11 | 2.35 | 3.11 | 3.51 | 2.06 | 3.96 | 3.22 | 3.90 | |
Data as of: September 25, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.