Sirius XM Holdings Inc.
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | 237.5 | 27.4 | 5.7 | 59.2 | 41.6 | 43.7 | 30.0 | 39.4 | 22.1 | 36.4 | 216.4 | 20.2 | 19.1 | 17.0 | – | 8.9 | |
| – | – | – | – | – | – | 607.4 | 205.6 | 140.8 | 36.7 | 7.7 | 4.8 | 0.2 | 0.9 | 3.6 | 3.9 | 5.9 | 5.9 | 4.9 | 4.9 | 4.5 | 4.7 | 4.5 | 4.3 | 3.5 | 3.0 | 2.6 | 2.4 | 0.9 | 0.8 | |
| 369.3 | 24.7 | 16.5 | 38.4 | 40.0 | 18.8 | 0.9 | 2.0 | 9.4 | 27.3 | – | – | 30.5 | 57.5 | 49.2 | 16.6 | 4.9 | 8.1 | 15.7 | – | – | – | – | – | – | – | – | – | 0.7 | 0.6 | |
| – | – | – | – | – | – | 1,417.3 | 180.3 | 139.3 | 38.0 | 8.8 | 5.7 | 1.9 | 2.0 | 4.6 | 4.5 | 6.4 | 6.8 | 5.9 | 6.0 | 5.6 | 5.9 | 5.7 | 5.3 | 4.6 | 4.0 | 3.6 | 3.4 | 2.1 | 2.0 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | 17.4 | 20.8 | 13.4 | 21.7 | 19.9 | 18.2 | 18.9 | 16.5 | 16.9 | 15.8 | 20.0 | 26.6 | 13.9 | 12.5 | 12.0 | – | 8.0 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | 11.6 | 50.9 | 28.8 | 28.1 | 24.0 | 18.1 | 20.1 | 14.8 | 16.3 | 17.0 | 20.1 | 17.0 | 16.5 | 14.9 | 18.1 | 7.6 | 5.7 | |
| -0.5% | -6.9% | -3.5% | -5.3% | -4.0% | -3.8% | -74.1% | -11.5% | -3.9% | -3.6% | -10.5% | -4.9% | -108.8% | 8.6% | 2.0% | 3.5% | 3.6% | 4.2% | 5.5% | 5.0% | 6.8% | 6.1% | 5.9% | 5.0% | 5.9% | 6.1% | 6.7% | 5.5% | 13.1% | 17.4% | |
| Margins | ||||||||||||||||||||||||||||||
| – | – | – | – | – | – | -8,583.0% | -574.1% | -80.9% | 23.7% | -9.5% | 40.4% | 48.1% | 57.0% | 46.3% | 48.4% | 49.9% | 50.2% | 49.7% | 48.0% | 50.0% | 52.1% | 51.8% | 50.6% | 51.0% | 50.6% | 50.2% | 49.0% | 48.3% | 47.0% | |
| – | – | – | – | – | – | -38,897.8% | -3,399.1% | -1,014.6% | -342.3% | -167.6% | -55.6% | -302.7% | 9.2% | 16.5% | 22.4% | 25.6% | 27.5% | 26.8% | 25.8% | 28.5% | 30.2% | 29.9% | 21.1% | 10.7% | 23.2% | 22.6% | 21.7% | -17.4% | 17.2% | |
| – | – | – | – | – | – | -52,482.1% | -1,757.4% | -1,065.2% | -356.2% | -173.4% | -61.3% | -319.3% | -14.2% | 1.5% | 14.2% | 102.1% | 9.9% | 11.8% | 11.2% | 14.9% | 11.9% | 20.4% | 11.7% | 1.6% | 15.1% | 13.5% | 14.1% | -19.1% | 9.4% | |
| – | – | – | – | – | – | -45,023.1% | -2,366.4% | -543.1% | -133.6% | -80.7% | -23.2% | -17.0% | 7.5% | 7.1% | 13.5% | 20.9% | 24.5% | 27.1% | 24.3% | 30.2% | 28.9% | 26.4% | 21.2% | 20.7% | 18.5% | 17.2% | 13.2% | 11.6% | 14.5% | |
| Returns | ||||||||||||||||||||||||||||||
| -204.2% | -6.0% | -0.8% | -22.2% | -46.4% | -73.1% | -74.4% | -17.1% | -71.2% | -265.6% | – | – | -62,238.4% | -940.5% | 20.7% | 60.6% | 86.0% | 13.7% | 37.7% | – | – | – | – | – | – | – | – | – | -15.0% | 7.0% | |
| -174.2% | -1.5% | -0.4% | -5.2% | -10.2% | -15.4% | -31.5% | -14.0% | -36.4% | -41.4% | -66.6% | -33.4% | -70.9% | -4.8% | 0.6% | 5.7% | 38.4% | 4.3% | 5.9% | 6.3% | 9.3% | 7.8% | 14.4% | 8.2% | 1.3% | 12.8% | 12.1% | 12.1% | -6.0% | 3.0% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||
| – | – | -134 | 32 | 458 | 600 | 652 | -326 | -98 | 322 | 675 | 876 | 2,871 | 2,693 | 2,631 | 1,911 | 1,914 | 3,467 | 4,354 | 5,337 | 5,634 | 6,677 | 6,834 | 7,784 | 8,477 | 8,690 | 9,445 | 9,025 | 10,213 | 9,612 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | 9.7 | 4.3 | 1.9 | 1.9 | 2.7 | 3.2 | 3.6 | 3.3 | 3.5 | 3.3 | 3.8 | 6.1 | 3.4 | 3.6 | 3.6 | – | 4.6 | |
| 85.3% | 24.5% | 57.8% | 23.5% | 21.9% | 21.1% | 42.4% | 81.9% | 51.1% | 15.6% | -23.5% | -46.8% | 0.1% | 0.5% | 2.8% | 9.4% | 44.6% | 31.0% | 15.6% | -2.1% | -9.9% | -18.3% | -22.2% | -6.6% | -22.1% | -25.5% | -33.4% | -24.7% | 40.2% | 42.5% | |
| – | – | 0.2 | 0.4 | 1.6 | 1.9 | 1.2 | 0.1 | 0.7 | 3.3 | – | – | 380.9 | 82.2 | 15.5 | 3.8 | 0.6 | 1.3 | 3.4 | – | – | – | – | – | – | – | – | – | 0.9 | 0.8 | |
| Per Share | ||||||||||||||||||||||||||||||
| -0.23 | -0.41 | -0.16 | -2.57 | -3.46 | -4.50 | -5.53 | -2.73 | -5.75 | -6.51 | -7.88 | -3.86 | -24.49 | -0.98 | 0.07 | 0.66 | 5.05 | 0.59 | 0.84 | 0.94 | 1.50 | 1.37 | 2.58 | 1.98 | 0.30 | 3.17 | 3.04 | 3.24 | -4.93 | 2.25 | |
| – | – | – | – | – | – | 0.01 | 0.16 | 0.54 | 1.83 | 4.54 | 6.30 | 7.67 | 6.90 | 4.41 | 4.64 | 4.95 | 5.95 | 7.13 | 8.41 | 10.11 | 11.48 | 12.65 | 16.88 | 18.15 | 20.99 | 22.56 | 23.03 | 25.74 | 23.97 | |
| 0.11 | 6.83 | 20.77 | 11.58 | 7.47 | 6.15 | 7.44 | 16.02 | 8.08 | 2.45 | -2.77 | -5.42 | 0.04 | 0.10 | 0.32 | 1.08 | 5.88 | 4.30 | 2.23 | -0.31 | -1.60 | -3.23 | -3.98 | -1.59 | -5.16 | -6.34 | -8.40 | -6.60 | 32.76 | 32.39 | |
| -0.20 | -11.67 | -11.84 | -23.77 | -12.01 | -4.40 | -4.74 | -3.68 | -2.93 | -2.44 | -3.67 | -1.46 | -1.31 | 0.52 | 0.31 | 0.62 | 1.03 | 1.46 | 1.93 | 2.04 | 3.05 | 3.32 | 3.34 | 3.58 | 3.77 | 3.89 | 3.88 | 3.03 | 3.00 | 3.49 | |
Data as of: September 25, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.