Revolve Group LLC
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | Q1 17 | Q2 17 | Q3 17 | Q4 17 | Q1 18 | Q2 18 | Q3 18 | Q4 18 | Q1 19 | Q2 19 | Q3 19 | Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||||||||||
| – | – | – | – | – | – | – | – | – | 74.8 | 48.6 | 37.1 | 17.7 | 29.4 | 25.6 | 39.8 | 44.4 | 55.6 | 51.8 | 42.0 | 40.1 | 22.8 | 20.1 | 28.2 | 38.9 | 29.4 | 30.8 | 42.6 | 61.0 | 34.6 | 43.6 | 48.8 | 30.8 | 31.9 | 27.6 | 35.3 | 25.5 | 22.8 | |
| – | – | – | – | – | – | – | – | – | 4.4 | 2.9 | 2.2 | 1.0 | 1.8 | 2.0 | 3.9 | 5.4 | 7.3 | 5.8 | 4.7 | 4.0 | 1.8 | 1.5 | 1.5 | 1.8 | 1.1 | 0.9 | 1.1 | 1.4 | 1.1 | 1.6 | 2.1 | 1.3 | 1.2 | 1.3 | 1.8 | 1.3 | 1.3 | |
| – | – | – | – | – | – | – | – | – | 21.9 | 14.1 | 10.1 | 4.5 | 7.1 | 6.8 | 11.3 | 14.6 | 19.4 | 16.3 | 13.2 | 11.8 | 5.4 | 4.4 | 4.4 | 4.9 | 3.0 | 2.5 | 3.1 | 3.9 | 2.8 | 4.2 | 5.5 | 3.4 | 3.1 | 3.1 | 4.2 | 3.1 | 3.1 | |
| – | – | – | – | – | – | – | – | – | 4.4 | 2.9 | 2.2 | 0.9 | 1.6 | 1.8 | 3.7 | – | – | – | 4.5 | 3.8 | 1.6 | 1.3 | 1.3 | 1.5 | 0.9 | 0.7 | 0.9 | 1.2 | 0.8 | 1.4 | 1.9 | 1.1 | 1.0 | 1.0 | 1.5 | 1.0 | 1.0 | |
| – | – | – | – | – | – | – | – | – | 51.6 | 33.4 | 25.4 | 11.1 | 18.5 | 17.4 | 32.3 | – | – | – | 36.3 | 32.0 | 16.1 | 13.4 | 17.5 | 23.5 | 15.8 | 15.4 | 22.4 | 32.2 | 18.1 | 25.5 | 31.2 | 17.9 | 17.5 | 15.5 | 21.6 | 14.4 | 13.6 | |
| – | – | – | – | – | – | – | – | – | 203.0 | 96.5 | 39.4 | 20.5 | 13.2 | 13.5 | 31.6 | 34.5 | 67.3 | 72.6 | 69.7 | 50.0 | 115.4 | 67.2 | 90.7 | 147.9 | 42.0 | 31.5 | 30.6 | 53.9 | 65.1 | 126.7 | 114.8 | 56.0 | 22.6 | 25.1 | 47.5 | 34.9 | 65.0 | |
| – | – | – | – | – | – | – | – | – | 0.5% | 1.0% | 2.5% | 4.9% | 7.6% | 7.4% | 3.2% | 2.9% | 1.5% | 1.4% | 1.4% | 2.0% | 0.9% | 1.5% | 1.1% | 0.7% | 2.4% | 3.2% | 3.3% | 1.9% | 1.5% | 0.8% | 0.9% | 1.8% | 4.4% | 4.0% | 2.1% | 2.9% | 1.5% | |
| Margins | ||||||||||||||||||||||||||||||||||||||
| – | – | – | 48.5% | 50.0% | 51.5% | 52.6% | 53.2% | 53.5% | 53.7% | 53.9% | 53.6% | 52.8% | 51.4% | 51.8% | 52.6% | 54.0% | 55.2% | 55.2% | 55.0% | 55.0% | 55.1% | 54.6% | 53.8% | 52.6% | 52.0% | 51.7% | 51.9% | 52.5% | 52.5% | 52.4% | 52.5% | 52.4% | 52.5% | 53.3% | 53.5% | 53.6% | 54.3% | |
| – | – | – | 5.1% | 6.2% | 6.8% | 7.4% | 8.4% | 7.9% | 8.1% | 8.3% | 8.0% | 7.4% | 7.8% | 9.4% | 10.5% | 12.8% | 13.2% | 11.4% | 11.8% | 11.3% | 9.4% | 8.7% | 6.6% | 5.2% | 4.2% | 2.9% | 2.1% | 1.8% | 2.6% | 3.9% | 4.6% | 4.9% | 4.9% | 5.4% | 6.1% | 6.0% | 6.1% | |
| – | – | – | 0.9% | 2.0% | 3.5% | 4.4% | 6.2% | 5.8% | 5.9% | 6.0% | 5.9% | 5.7% | 6.2% | 7.9% | 9.8% | 12.2% | 13.2% | 11.3% | 11.2% | 10.1% | 8.0% | 7.4% | 5.3% | 4.6% | 3.8% | 3.0% | 2.6% | 2.3% | 3.1% | 3.7% | 4.4% | 4.4% | 3.8% | 4.6% | 5.0% | 5.1% | 5.5% | |
| – | – | – | 3.6% | 4.2% | 6.2% | 6.0% | 4.7% | 4.4% | 2.2% | 3.0% | 5.6% | 5.0% | 13.7% | 14.9% | 12.3% | 15.7% | 10.9% | 8.0% | 6.7% | 8.1% | 1.6% | 2.2% | 1.7% | 1.2% | 2.7% | 3.0% | 3.7% | 2.7% | 1.6% | 1.3% | 1.9% | 2.4% | 5.4% | 5.1% | 3.7% | 3.7% | 1.9% | |
| Returns | ||||||||||||||||||||||||||||||||||||||
| – | – | – | 7.2% | 15.9% | 24.1% | 29.2% | 38.4% | 35.3% | 29.2% | 28.9% | 27.3% | 25.6% | 24.0% | 26.4% | 28.4% | 32.9% | 34.9% | 31.6% | 31.5% | 29.4% | 23.8% | 21.8% | 15.5% | 12.7% | 10.2% | 8.2% | 7.3% | 6.4% | 8.1% | 9.7% | 11.3% | 11.1% | 9.7% | 11.3% | 12.0% | 12.2% | 13.5% | |
| – | – | – | 2.8% | 7.1% | 11.5% | 13.9% | 18.9% | 15.8% | 15.1% | 15.8% | 15.4% | 13.4% | 13.4% | 15.9% | 18.6% | 20.8% | 22.0% | 19.9% | 20.8% | 17.5% | 14.9% | 13.7% | 10.1% | 8.0% | 6.6% | 5.2% | 4.6% | 3.8% | 5.0% | 6.1% | 7.4% | 7.1% | 6.3% | 7.4% | 8.1% | 7.8% | 8.6% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||||||||||
| – | – | – | 4.5 | – | -20 | -20 | 31 | 33 | 13 | 6.2 | -13 | -74 | -127 | -144 | -131 | – | – | – | -215 | -267 | -234 | -238 | -229 | -279 | -264 | -261 | -239 | -266 | -237 | -244 | -248 | -291 | -301 | -305 | -282 | -325 | -300 | |
| – | – | – | 0.2 | – | -0.6 | -0.5 | 0.7 | 0.7 | 0.3 | 0.1 | -0.2 | -1.5 | -2.5 | -2.4 | -2.0 | – | – | – | -2.0 | -2.3 | -2.2 | -2.3 | -2.8 | -3.9 | -4.4 | -5.4 | -5.6 | -6.9 | -4.8 | -4.1 | -3.6 | -4.1 | -4.6 | -3.9 | -3.2 | -3.6 | -3.0 | |
| – | – | – | 39.2% | 44.9% | 47.5% | 47.5% | 49.2% | 44.8% | 51.6% | 54.5% | 56.3% | 52.5% | 55.6% | 60.0% | 65.4% | 63.3% | 63.0% | 63.0% | 66.0% | 59.7% | 62.7% | 62.6% | 65.5% | 63.1% | 64.5% | 63.0% | 63.3% | 60.0% | 61.7% | 62.6% | 65.8% | 63.6% | 64.8% | 65.3% | 67.0% | 64.2% | 63.7% | |
| – | – | – | 0.3 | – | 0.0 | 0.0 | 0.6 | 0.7 | 0.5 | 0.5 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | – | – | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||||||||||||||||||||||||||||||||||
| – | – | – | 0.08 | 0.12 | 0.22 | 0.30 | 0.45 | 0.44 | 0.46 | 0.48 | 0.50 | 0.48 | 0.51 | 0.64 | 0.78 | 1.01 | 1.24 | 1.19 | 1.33 | 1.34 | 1.14 | 1.08 | 0.79 | 0.68 | 0.56 | 0.44 | 0.39 | 0.35 | 0.46 | 0.57 | 0.69 | 0.70 | 0.63 | 0.77 | 0.86 | 0.89 | 1.01 | |
| – | – | – | 9.53 | 5.97 | 6.31 | 6.68 | 7.35 | 7.64 | 7.84 | 8.00 | 8.35 | 8.48 | 8.24 | 8.13 | 8.02 | 8.29 | 9.40 | 10.58 | 11.91 | 13.31 | 14.17 | 14.55 | 14.83 | 14.76 | 14.59 | 14.52 | 14.81 | 14.82 | 14.93 | 15.30 | 15.66 | 16.00 | 16.45 | 16.60 | 17.00 | 17.58 | 18.15 | |
| – | – | – | 1.16 | 0.75 | 0.91 | 1.01 | 1.18 | 1.25 | 1.58 | 1.66 | 1.82 | 1.89 | 2.11 | 2.42 | 2.76 | 3.08 | 3.55 | 3.78 | 4.24 | 4.55 | 4.77 | 4.94 | 5.11 | 5.32 | 5.48 | 5.38 | 5.34 | 5.45 | 5.67 | 5.88 | 6.07 | 6.28 | 6.52 | 6.81 | 7.11 | 7.29 | 7.46 | |
| – | – | – | 0.34 | 0.25 | 0.39 | 0.40 | 0.35 | 0.33 | 0.17 | 0.24 | 0.47 | 0.42 | 1.13 | 1.21 | 0.99 | 1.30 | 1.02 | 0.85 | 0.80 | 1.07 | 0.22 | 0.32 | 0.25 | 0.18 | 0.39 | 0.43 | 0.54 | 0.39 | 0.24 | 0.20 | 0.29 | 0.38 | 0.89 | 0.85 | 0.64 | 0.65 | 0.35 | |
Data as of: September 24, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.