Repligen Corporation
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||
| – | – | – | – | – | – | – | – | – | 176.2 | – | 5.6 | 20.7 | – | – | – | 13.9 | 27.4 | 80.6 | 101.7 | 89.9 | 50.1 | 144.2 | 212.6 | 172.3 | 118.2 | 52.3 | 243.8 | – | 189.6 | |
| 5.3 | 5.4 | 9.0 | 19.3 | 38.5 | 14.9 | 10.4 | 18.9 | 9.3 | 9.5 | 6.0 | 10.7 | 4.0 | 6.0 | 5.3 | 0.0 | 3.2 | 6.5 | 10.4 | 11.4 | 10.0 | 10.1 | 12.4 | 16.8 | 28.2 | 22.6 | 12.1 | 15.9 | 12.7 | 12.6 | |
| 3.1 | 2.4 | 0.7 | 2.2 | 3.4 | 2.6 | 2.7 | 5.4 | 3.4 | 4.8 | 1.3 | 3.0 | 1.8 | 1.9 | 2.2 | 1.6 | 2.3 | 4.2 | 5.9 | 7.7 | 6.2 | – | 3.9 | 4.3 | 6.8 | 8.7 | 5.1 | 5.1 | 4.1 | 4.4 | |
| – | – | – | – | – | – | – | – | 9.0 | 9.1 | 5.6 | 9.0 | – | – | – | 0.0 | 2.7 | 5.9 | 9.4 | 10.5 | 10.5 | 10.2 | 11.9 | 15.8 | 26.9 | 22.1 | 11.8 | 15.6 | 12.3 | 12.6 | |
| – | – | – | – | – | – | – | – | – | – | 2.2 | 25.4 | – | – | – | – | 11.3 | 15.3 | 39.4 | 39.1 | 44.8 | 59.9 | 55.2 | 75.6 | 100.2 | 72.9 | 34.2 | 80.2 | 97.6 | 56.4 | |
| – | – | – | – | – | – | – | – | – | – | – | 5.5 | 23.9 | – | 53.4 | 62.3 | 16.2 | 20.7 | 51.5 | 76.5 | 328.6 | 118.5 | 127.9 | 103.3 | 284.6 | 292.0 | 251.1 | 135.3 | 56.5 | 98.7 | |
| -18.0% | -6.2% | -6.4% | -5.0% | -5.3% | -7.9% | -7.9% | -4.6% | -1.0% | -0.3% | -1.1% | 18.1% | 4.2% | -2.4% | 1.9% | 1.6% | 6.2% | 4.8% | 1.9% | 1.3% | 0.3% | 0.8% | 0.8% | 1.0% | 0.4% | 0.3% | 0.4% | 0.7% | 1.8% | 1.0% | |
| Margins | ||||||||||||||||||||||||||||||
| 92.1% | 87.5% | 84.6% | 77.3% | 52.1% | 53.7% | 55.2% | 53.0% | 58.5% | 72.5% | 74.3% | 68.1% | 76.9% | 73.7% | 73.9% | 72.4% | 56.4% | 63.1% | 55.9% | 57.8% | 54.9% | 52.5% | 55.7% | 51.1% | 53.1% | 58.3% | 56.9% | 44.5% | 43.3% | 47.1% | |
| -13.2% | -33.3% | -57.7% | -112.7% | -312.5% | -129.7% | -65.6% | -143.8% | -44.5% | -9.4% | -13.0% | 186.0% | 13.2% | -27.5% | -1.4% | -4.7% | 17.8% | 33.6% | 16.8% | 16.5% | 15.3% | 9.9% | 13.4% | 14.8% | 22.2% | 24.9% | 28.0% | 8.5% | -5.5% | 8.1% | |
| -13.2% | -33.3% | -96.2% | -110.6% | -224.9% | -103.7% | -58.4% | -138.1% | -31.9% | 5.4% | -6.3% | 192.3% | 19.6% | -19.4% | -0.2% | -6.9% | 22.7% | 23.6% | 12.9% | 11.2% | 11.2% | 20.1% | 8.6% | 7.9% | 16.4% | 19.1% | 23.2% | 6.5% | -4.0% | 6.6% | |
| -94.7% | -33.3% | -57.7% | -97.1% | -204.8% | -117.7% | -81.6% | -87.2% | -9.1% | -2.5% | -6.5% | 193.6% | 16.9% | -14.5% | 9.9% | 0.0% | 19.6% | 31.2% | 20.1% | 14.9% | 3.1% | 8.5% | 9.7% | 16.3% | 9.9% | 7.7% | 4.8% | 11.7% | 22.5% | 12.7% | |
| Returns | ||||||||||||||||||||||||||||||
| -7.8% | -15.1% | -7.1% | -12.4% | -20.0% | -18.2% | -15.0% | -39.3% | -11.7% | 2.7% | -1.4% | 53.7% | 8.7% | -6.1% | -0.1% | -2,443.4% | 16.8% | 15.5% | 7.3% | 7.6% | 6.9% | – | 2.7% | 2.0% | 3.9% | 7.3% | 9.7% | 2.1% | -1.3% | 2.3% | |
| -7.5% | -14.0% | -48.1% | -10.5% | -16.4% | -15.3% | -13.7% | -32.3% | -10.8% | 2.4% | -3.1% | 53.9% | 7.8% | -5.7% | -0.1% | -2,119.1% | 14.6% | 13.6% | – | 6.4% | 4.0% | 23.5% | 11.9% | 1.5% | 3.1% | 5.4% | 7.3% | 1.5% | -0.9% | 1.7% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||
| – | – | – | – | – | – | – | – | -3.2 | -5.3 | -5.9 | -33 | – | – | – | -11 | -29 | -40 | -62 | -73 | 49 | 25 | -90 | -292 | -468 | -340 | -232 | -166 | -217 | -2.2 | |
| – | – | – | – | – | – | – | – | – | – | -0.2 | -4.7 | – | – | – | – | -2.0 | -1.5 | -4.1 | -3.3 | 2.0 | 1.0 | -2.2 | -5.2 | -4.8 | -1.7 | -0.8 | -1.3 | -2.7 | 0.0 | |
| 95.5% | 93.0% | 674.8% | 85.1% | 82.3% | 84.3% | 91.5% | 82.0% | 92.1% | 89.3% | 220.5% | 100.4% | 89.6% | 93.9% | 92.8% | 86.7% | 86.7% | 87.6% | – | 83.9% | 58.4% | -26.2% | 441.4% | 75.7% | 80.4% | 74.2% | 75.5% | 69.8% | 69.7% | 71.4% | |
| – | – | – | – | – | – | – | – | 0.0 | 0.0 | 0.0 | 0.0 | – | – | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | – | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | |
| Per Share | ||||||||||||||||||||||||||||||
| -0.03 | -0.05 | -0.14 | -0.18 | -0.20 | -0.17 | -0.17 | -0.32 | -0.10 | 0.02 | -0.03 | 1.18 | 0.18 | -0.13 | 0.00 | -52.40 | 0.45 | 0.50 | 0.25 | 0.28 | 0.34 | 0.72 | 0.37 | 0.44 | 1.11 | 2.24 | 3.24 | 0.74 | -0.46 | 0.86 | |
| 0.23 | 0.15 | 0.14 | 0.16 | 0.09 | 0.16 | 0.29 | 0.23 | 0.31 | 0.42 | 0.46 | 0.62 | 0.94 | 0.68 | 0.89 | 762.00 | 1.99 | 2.10 | 1.91 | 2.49 | 3.07 | 3.61 | 4.27 | 5.49 | 6.80 | 11.71 | 13.95 | 11.33 | 11.34 | 13.05 | |
| 0.38 | 0.32 | 1.95 | 1.43 | 1.00 | 0.92 | 1.13 | 0.82 | 0.85 | 0.83 | 2.11 | 2.21 | 2.11 | 2.18 | 2.18 | 2.14 | 2.69 | 3.21 | 3.36 | 3.66 | 4.95 | -0.80 | 13.54 | 21.54 | 28.37 | 30.56 | 33.26 | 34.96 | 35.27 | 37.24 | |
| -0.22 | -0.05 | -0.08 | -0.16 | -0.18 | -0.19 | -0.24 | -0.20 | -0.03 | -0.01 | -0.03 | 1.19 | 0.16 | -0.10 | 0.09 | 0.06 | 0.39 | 0.66 | 0.38 | 0.37 | 0.09 | 0.31 | 0.41 | 0.90 | 0.67 | 0.91 | 0.67 | 1.33 | 2.55 | 1.66 | |
Data as of: September 22, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.