Q2 Holdings
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | Q3 16 | Q4 16 | Q1 17 | Q2 17 | Q3 17 | Q4 17 | Q1 18 | Q2 18 | Q3 18 | Q4 18 | Q1 19 | Q2 19 | Q3 19 | Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||||||||||||
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,334.7 | 159.4 | 94.9 | 43.3 | 34.9 | |
| 8.3 | 7.7 | 8.8 | 8.8 | 9.4 | 7.9 | 9.4 | 11.3 | 11.5 | 8.9 | 11.8 | 12.4 | 12.7 | 12.4 | 8.5 | 12.3 | 12.9 | 17.2 | 13.1 | 12.8 | 9.5 | 9.1 | 6.8 | 4.1 | 3.4 | 2.7 | 2.4 | 3.0 | 3.1 | 4.1 | 4.9 | 5.5 | 7.1 | 9.3 | 7.2 | 8.8 | 6.6 | 6.2 | 3.9 | 3.8 | |
| 11.2 | 11.6 | 14.1 | 15.1 | 16.8 | 14.5 | 12.4 | 15.4 | 16.3 | 13.6 | 19.9 | 8.9 | 9.9 | 10.3 | 8.0 | 6.8 | 7.7 | 10.7 | 8.8 | 9.7 | 7.8 | 7.9 | 7.9 | 5.0 | 4.3 | 3.7 | 3.2 | 4.1 | 4.3 | 5.7 | 6.7 | 7.5 | 9.7 | 12.6 | 9.5 | 11.2 | 8.1 | 7.5 | 5.2 | 5.0 | |
| 7.9 | 7.4 | 8.5 | 8.6 | 9.1 | 7.6 | 9.9 | 12.1 | 11.4 | 9.2 | 12.1 | 11.8 | 12.2 | 13.5 | 9.6 | 12.5 | 13.1 | 17.5 | 13.6 | 13.3 | 10.1 | 9.5 | 7.7 | 5.0 | 4.2 | 3.6 | 3.1 | 3.6 | 3.7 | 4.5 | 5.3 | 5.8 | 7.4 | 9.6 | 7.4 | 8.9 | 6.6 | 6.1 | 3.9 | 3.7 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 180.8 | 917.6 | 253.8 | 184.3 | 155.2 | 93.3 | 85.3 | 55.0 | 47.8 | 24.0 | 21.5 | |
| – | – | – | – | – | – | 7,722.7 | – | – | – | – | – | – | – | – | – | – | – | – | 1,392.4 | – | 850.7 | 695.5 | – | 1,051.3 | 144.9 | 70.6 | 45.4 | 36.0 | 64.3 | 64.0 | 49.1 | 48.3 | 61.0 | 37.4 | 40.2 | 30.8 | 26.8 | 16.3 | 15.8 | |
| -1.4% | -1.2% | -1.9% | -1.3% | -0.5% | -0.2% | 0.0% | -0.7% | -0.3% | -0.4% | -0.4% | -0.2% | -0.2% | -0.4% | -0.6% | -0.6% | -0.8% | -0.4% | -0.3% | 0.1% | -0.4% | 0.1% | 0.1% | -0.6% | 0.1% | 0.7% | 1.4% | 2.2% | 2.8% | 1.6% | 1.6% | 2.0% | 2.1% | 1.6% | 2.7% | 2.5% | 3.2% | 3.7% | 6.1% | 6.3% | |
| Margins | ||||||||||||||||||||||||||||||||||||||||
| 47.4% | 48.5% | 48.8% | 49.1% | 49.0% | 48.7% | 49.2% | 49.5% | 49.9% | 49.5% | 48.7% | 48.4% | 48.2% | 48.5% | 47.0% | 46.3% | 45.2% | 43.4% | 44.2% | 44.0% | 44.1% | 45.1% | 45.0% | 45.0% | 45.3% | 45.3% | 46.1% | 46.8% | 47.2% | 48.5% | 48.9% | 49.5% | 50.3% | 50.9% | 51.8% | 52.6% | 53.4% | 54.1% | 55.6% | 57.0% | |
| -26.5% | -23.8% | -20.6% | -18.1% | -15.1% | -13.9% | -12.3% | -11.2% | -11.3% | -13.2% | -17.0% | -18.6% | -19.5% | -21.2% | -22.8% | -26.6% | -26.6% | -24.8% | -21.1% | -17.2% | -17.0% | -15.6% | -15.9% | -16.1% | -16.3% | -18.5% | -17.9% | -17.4% | -16.5% | -13.8% | -12.4% | -10.5% | -8.7% | -5.7% | -3.3% | 0.0% | 3.1% | 5.2% | 8.2% | 10.3% | |
| -26.9% | -24.2% | -21.0% | -18.5% | -15.3% | -13.5% | -12.3% | -12.1% | -12.9% | -14.7% | -18.9% | -20.7% | -22.7% | -22.5% | -25.5% | -30.1% | -30.3% | -34.2% | -30.3% | -26.6% | -26.3% | -22.6% | -21.4% | -19.8% | -18.5% | -19.3% | -14.7% | -14.1% | -13.1% | -10.5% | -12.4% | -10.4% | -8.4% | -5.5% | -2.8% | 0.7% | 4.1% | 6.5% | 9.0% | 10.9% | |
| -11.5% | -9.3% | -16.5% | -11.7% | -4.3% | -2.0% | 0.1% | -8.2% | -3.9% | -3.6% | -4.9% | -2.2% | -2.3% | -4.4% | -5.4% | -7.4% | -10.2% | -6.8% | -4.5% | 0.9% | -3.5% | 1.1% | 1.0% | -2.3% | 0.3% | 1.9% | 3.4% | 6.6% | 8.6% | 6.3% | 7.7% | 11.3% | 14.8% | 15.3% | 19.2% | 21.8% | 21.3% | 23.1% | 23.8% | 23.9% | |
| Returns | ||||||||||||||||||||||||||||||||||||||||
| -36.4% | -36.3% | -33.6% | -31.7% | -27.4% | -24.5% | -16.3% | -16.4% | -18.2% | -22.3% | -31.9% | -14.9% | -17.6% | -18.7% | -23.7% | -16.6% | -18.1% | -21.4% | -20.4% | -20.1% | -21.5% | -19.8% | -24.8% | -24.0% | -23.7% | -26.0% | -19.6% | -19.1% | -18.1% | -14.6% | -16.9% | -14.2% | -11.5% | -7.4% | -3.7% | 0.8% | 5.1% | 7.9% | 12.1% | 14.3% | |
| -18.2% | -18.1% | -17.6% | -16.5% | -13.7% | -12.3% | -6.0% | -6.2% | -6.7% | -7.6% | -9.9% | -6.0% | -6.9% | -7.0% | -8.5% | -8.4% | -8.9% | -9.7% | -9.1% | -8.7% | -9.1% | -8.1% | -8.1% | -7.9% | -7.6% | -8.1% | -7.3% | -7.2% | -6.8% | -5.4% | -6.4% | -5.5% | -4.5% | -3.0% | -1.5% | 0.4% | 2.2% | 4.1% | 5.9% | 9.5% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||||||||||||
| -52 | -55 | -43 | -34 | -40 | -58 | 95 | 178 | -32 | 74 | 82 | -162 | -174 | 334 | 356 | 68 | 85 | 157 | 200 | 228 | 259 | 238 | 450 | 466 | 485 | 481 | 377 | 380 | 343 | 274 | 227 | 199 | 182 | 146 | 119 | 89 | 31 | -55 | -30 | -91 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 17.5 | 62.1 | 13.2 | 6.7 | 3.4 | 2.1 | 1.1 | 0.3 | -0.5 | -0.2 | -0.6 | |
| 49.9% | 49.9% | 52.4% | 51.9% | 50.0% | 50.1% | 36.7% | 37.8% | 36.8% | 34.3% | 31.1% | 40.5% | 39.1% | 37.6% | 36.0% | 50.5% | 49.3% | 45.4% | 44.6% | 43.2% | 42.2% | 41.2% | 32.7% | 32.8% | 32.3% | 31.0% | 37.1% | 37.6% | 37.4% | 37.3% | 37.9% | 38.5% | 38.9% | 40.0% | 40.4% | 42.2% | 43.7% | 51.9% | 49.1% | 66.4% | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 2.2 | 1.1 | 1.1 | 1.3 | 1.1 | 1.1 | 1.1 | 1.2 | 0.7 | 0.7 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.5 | 1.5 | 1.6 | 1.6 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.8 | 0.5 | 0.5 | 0.0 | |
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| -0.93 | -0.90 | -0.83 | -0.78 | -0.68 | -0.63 | -0.60 | -0.61 | -0.68 | -0.82 | -1.11 | -1.28 | -1.40 | -1.47 | -1.76 | -2.09 | -2.16 | -2.52 | -2.31 | -2.13 | -2.21 | -1.98 | -1.94 | -1.85 | -1.78 | -1.89 | -1.48 | -1.45 | -1.36 | -1.11 | -1.32 | -1.13 | -0.94 | -0.60 | -0.31 | 0.07 | 0.45 | 0.76 | 1.09 | 1.38 | |
| 3.47 | 3.73 | 3.96 | 4.20 | 4.46 | 4.64 | 4.84 | 5.05 | 5.25 | 5.55 | 5.88 | 6.15 | 6.19 | 6.52 | 6.93 | 6.96 | 7.10 | 7.37 | 7.65 | 8.04 | 8.41 | 8.77 | 9.06 | 9.31 | 9.61 | 9.82 | 10.10 | 10.27 | 10.41 | 10.63 | 10.72 | 10.90 | 11.20 | 10.77 | 11.12 | 10.67 | 11.02 | 11.62 | 12.15 | 12.69 | |
| 2.57 | 2.49 | 2.47 | 2.44 | 2.48 | 2.55 | 3.67 | 3.72 | 3.72 | 3.66 | 3.48 | 8.58 | 7.99 | 7.85 | 7.43 | 12.64 | 11.89 | 11.78 | 11.34 | 10.60 | 10.29 | 10.03 | 7.83 | 7.70 | 7.50 | 7.28 | 7.59 | 7.57 | 7.54 | 7.63 | 7.82 | 7.99 | 8.21 | 8.01 | 8.41 | 8.39 | 8.92 | 9.68 | 9.04 | 9.65 | |
| -0.40 | -0.35 | -0.65 | -0.49 | -0.19 | -0.09 | 0.01 | -0.41 | -0.21 | -0.20 | -0.29 | -0.14 | -0.14 | -0.28 | -0.37 | -0.51 | -0.72 | -0.50 | -0.34 | 0.07 | -0.30 | 0.09 | 0.09 | -0.22 | 0.03 | 0.19 | 0.35 | 0.68 | 0.90 | 0.67 | 0.82 | 1.23 | 1.65 | 1.65 | 2.14 | 2.33 | 2.35 | 2.69 | 2.89 | 3.04 | |
Showing the most recent 40 periods — older statements are on file for this stock.
Data as of: September 24, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.