PRI Balance Sheet, Income & Cash Flow

Income Statement PRI
Line item	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	31.87	29.29	30.54	18.69	15.09	19.08	22.38	24.54	27.60	32.01	36.97	43.19	48.51	55.18	68.34	69.74	76.29	90.33	98.72
Cost of Revenue	19.53	14.44	13.50	10.96	9.11	2.64	3.31	3.19	3.42	3.83	4.14	5.22	30.95	35.75	41.71	42.62	45.68	0.73	19.23
Gross Profit	31.87	14.85	17.04	7.72	5.98	16.44	19.08	21.35	24.18	28.19	32.83	37.97	17.56	19.43	26.63	27.12	30.62	90.33	79.48
Research & Development	–	–	–	–	0.00	0.00	0.00	0.00	0.00	0.00	0.00	–	–	–	–	–	–	–	–
Selling, General & Administrative	9.27	14.40	10.30	–	0.00	1.46	1.83	2.09	2.42	2.79	3.22	3.82	4.23	4.68	5.11	6.18	6.54	16.76	8.06
Total Operating Expenses	19.70	10.15	6.59	2.76	2.64	-11.63	-14.02	18.06	19.34	23.56	-23.90	-33.08	6.29	6.82	10.40	8.26	9.19	62.86	49.66
Operating Income	12.18	4.71	10.45	4.96	3.34	4.81	5.05	3.29	3.53	4.62	8.93	10.11	11.28	12.61	16.23	18.86	21.42	30.03	29.82
Interest Expense	0.00	0.00	0.00	0.29	0.38	0.53	0.62	0.63	0.66	0.60	0.62	0.65	0.68	0.72	0.77	0.71	0.74	0.73	0.73
Pre-Tax Income	12.18	4.71	10.45	4.96	3.34	4.28	4.44	5.05	5.72	7.11	8.31	9.46	11.28	12.61	16.23	18.86	21.42	27.46	29.82
Income Tax Expense	4.26	2.47	3.65	1.77	1.19	1.49	1.56	1.76	1.99	2.49	0.64	2.09	2.62	3.00	4.23	4.30	5.01	6.41	6.83
Net Income	7.92	2.24	6.80	3.19	2.15	2.79	2.87	3.32	3.73	4.62	7.67	7.37	8.66	9.61	12.04	12.39	16.00	13.76	22.99
EBITDA	12.34	4.88	10.59	5.38	3.87	4.96	5.14	3.29	6.85	8.42	32.31	36.92	12.39	13.77	17.75	20.47	23.05	28.15	31.14

Data as of: September 24, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Income Statement