Peloton Interactive Inc
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | Q1 18 | Q2 18 | Q3 18 | Q4 18 | Q1 19 | Q2 19 | Q3 19 | Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||||||
| – | – | – | – | – | – | – | – | – | – | 716.0 | 317.2 | 155.7 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 80.3 | 48.7 | |
| – | – | – | – | – | – | 6.3 | 6.4 | 5.2 | 9.1 | 14.4 | 17.9 | 9.0 | 9.1 | 6.4 | 2.7 | 2.3 | 0.9 | 0.7 | 0.9 | 1.4 | 1.0 | 0.7 | 0.8 | 0.6 | 0.5 | 0.7 | 1.3 | 1.0 | 1.1 | 1.6 | 1.1 | 0.8 | 1.3 | |
| – | – | – | – | – | – | 4.1 | 5.1 | 4.9 | 9.9 | 18.8 | 27.4 | 16.7 | 20.9 | 17.4 | 4.8 | 5.0 | 5.2 | 9.0 | 88.6 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| – | – | – | – | – | – | 5.0 | 6.1 | 4.9 | 8.6 | 13.8 | 17.5 | 8.7 | 9.1 | 6.5 | 2.6 | 2.3 | 1.0 | 0.9 | 1.2 | 1.7 | 1.3 | 1.0 | 1.2 | 0.9 | 0.8 | 1.0 | 1.6 | 1.2 | 1.3 | 1.8 | 1.2 | 1.0 | 1.8 | |
| – | – | – | – | – | – | – | – | – | – | 367.9 | 241.2 | 123.3 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 174.3 | 25.1 | 34.1 | 17.6 | 11.0 | 18.6 | |
| – | – | – | – | – | – | – | – | – | 75.9 | 58.4 | 82.6 | 69.2 | – | – | – | – | – | – | – | – | – | – | – | – | – | 217.1 | 22.2 | 10.5 | 8.6 | 10.2 | 7.5 | 4.6 | 8.1 | |
| – | – | – | – | – | – | -3.9% | -2.5% | -1.7% | 1.3% | 1.7% | 1.2% | 1.4% | -1.3% | -5.3% | -18.2% | -29.6% | -76.3% | -84.1% | -56.4% | -21.0% | -17.2% | -16.8% | -11.3% | -11.7% | -6.8% | 0.5% | 4.5% | 9.6% | 11.7% | 9.8% | 13.4% | 21.5% | 12.3% | |
| Margins | ||||||||||||||||||||||||||||||||||
| – | – | – | 43.6% | 41.6% | 41.9% | 42.4% | 42.4% | 44.9% | 45.8% | 45.0% | 43.6% | 40.3% | 36.2% | 34.1% | 30.1% | 25.6% | 19.5% | 19.2% | 20.0% | 24.6% | 33.1% | 35.8% | 38.7% | 40.6% | 44.7% | 45.5% | 47.5% | 49.5% | 50.9% | 50.8% | 51.7% | 52.0% | 52.6% | |
| – | – | – | -22.1% | -20.5% | -22.1% | -19.2% | -16.5% | -15.3% | -4.4% | 1.7% | 5.4% | 5.5% | -4.7% | -15.1% | -26.6% | -47.5% | -76.3% | -81.0% | -87.0% | -77.0% | -42.7% | -34.4% | -29.7% | -25.6% | -19.6% | -14.3% | -9.3% | -5.1% | -1.5% | -0.3% | 2.0% | 5.5% | 7.6% | |
| – | – | – | -21.8% | -19.9% | -21.4% | -18.5% | -15.5% | -14.4% | -3.9% | 2.0% | 5.6% | 5.8% | -4.7% | -15.6% | -27.5% | -49.1% | -78.9% | -84.3% | -90.3% | -80.2% | -45.1% | -36.4% | -31.9% | -28.3% | -20.4% | -14.6% | -11.1% | -6.8% | -4.8% | -4.2% | -2.1% | 0.9% | 2.6% | |
| – | – | – | -6.1% | -17.5% | -20.9% | -24.1% | -16.4% | -9.0% | 12.0% | 24.7% | 21.6% | 13.0% | -11.8% | -34.1% | -49.9% | -67.9% | -66.2% | -58.0% | -49.9% | -29.3% | -16.8% | -11.0% | -9.1% | -6.9% | -3.2% | 0.3% | 5.8% | 9.4% | 13.0% | 15.5% | 14.2% | 16.4% | 15.4% | |
| Returns | ||||||||||||||||||||||||||||||||||
| – | – | – | – | -36.8% | -48.6% | -12.1% | -12.4% | -13.7% | -4.3% | 2.6% | 8.6% | 10.7% | -10.8% | -42.1% | -48.0% | -107.6% | -476.9% | -1,106.5% | -9,037.0% | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| – | – | – | – | -18.8% | -22.6% | -8.0% | -7.4% | -8.1% | -2.4% | 1.4% | 4.3% | 4.5% | -4.2% | -14.4% | -20.7% | -42.7% | -70.2% | -79.6% | -83.5% | -75.4% | -45.6% | -37.9% | -33.9% | -31.7% | -25.3% | -18.2% | -13.8% | -8.3% | -5.6% | -4.8% | -2.4% | 1.1% | 3.1% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||||||
| – | – | – | – | – | -159 | -1,260 | -368 | -357 | -999 | -1,380 | -1,207 | -1,189 | -243 | 296 | -679 | 64 | 394 | 834 | 899 | 899 | 956 | 1,019 | 1,031 | 975 | 878 | 850 | 740 | 655 | 530 | 463 | 387 | 529 | 1,312 | |
| – | – | – | – | – | – | – | – | – | – | -15.6 | -5.6 | -4.6 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 36.4 | 4.0 | 3.6 | 2.3 | 2.4 | 5.6 | |
| – | 33.4% | – | – | 51.2% | 46.6% | 66.0% | 59.8% | 59.1% | 56.3% | 51.8% | 49.3% | 42.3% | 39.1% | 34.1% | 43.2% | 39.7% | 14.7% | 7.2% | 0.9% | -4.2% | -10.7% | -13.9% | -19.4% | -24.5% | -23.8% | -22.3% | -23.6% | -23.8% | -19.5% | -16.0% | -15.1% | -19.5% | -6.8% | |
| – | – | – | – | – | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 0.6 | 0.4 | 0.5 | 2.8 | 6.9 | 58.0 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| Per Share | ||||||||||||||||||||||||||||||||||
| – | – | – | -0.58 | -0.68 | -0.84 | -0.74 | -0.68 | -0.74 | -0.25 | 0.14 | 0.48 | 0.72 | -0.64 | -2.11 | -3.59 | -5.65 | -8.37 | -8.44 | -8.06 | -6.49 | -3.55 | -2.82 | -2.41 | -2.07 | -1.48 | -1.04 | -0.75 | -0.43 | -0.30 | -0.24 | -0.12 | 0.05 | 0.12 | |
| – | – | – | 2.67 | 3.42 | 3.92 | 4.02 | 4.41 | 5.13 | 6.32 | 6.89 | 8.49 | 12.49 | 13.60 | 13.51 | 13.05 | 11.50 | 10.60 | 10.01 | 8.93 | 8.10 | 7.88 | 7.75 | 7.54 | 7.34 | 7.23 | 7.10 | 6.80 | 6.41 | 6.19 | 5.71 | 5.84 | 5.64 | 4.69 | |
| – | 0.39 | 0.39 | – | 1.85 | 1.72 | 6.14 | 5.52 | 5.40 | 5.81 | 5.26 | 5.54 | 6.74 | 5.93 | 5.00 | 7.47 | 5.25 | 1.76 | 0.76 | 0.09 | -0.36 | -0.83 | -1.03 | -1.38 | -1.60 | -1.39 | -1.27 | -1.29 | -1.25 | -1.03 | -0.81 | -0.78 | -0.95 | -0.27 | |
| – | – | – | -0.16 | -0.60 | -0.82 | -0.97 | -0.72 | -0.46 | 0.76 | 1.70 | 1.84 | 1.62 | -1.60 | -4.61 | -6.51 | -7.81 | -7.02 | -5.80 | -4.46 | -2.38 | -1.32 | -0.86 | -0.69 | -0.50 | -0.23 | 0.02 | 0.39 | 0.60 | 0.80 | 0.88 | 0.83 | 0.93 | 0.72 | |
Data as of: October 8, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.