NiSource Inc
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||
| 5.4 | 6.3 | 7.5 | 5.5 | 9.4 | 8.8 | 4.5 | 25.9 | 5.5 | 7.3 | 9.2 | 6.3 | 15.1 | 7.7 | 6.6 | 9.0 | 7.1 | 7.6 | 10.0 | 21.8 | 21.6 | 66.2 | – | 27.3 | – | 19.7 | 15.1 | 16.7 | 22.1 | 21.3 | |
| 0.5 | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | 0.3 | 0.4 | 0.6 | 0.7 | 0.8 | 1.3 | 1.6 | 1.7 | 1.8 | 2.0 | 1.9 | 2.4 | 2.1 | 2.2 | 3.1 | 3.0 | |
| 0.8 | 0.9 | 1.1 | 0.6 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | 0.9 | 1.6 | 1.8 | 2.0 | 1.6 | 1.7 | 1.5 | 1.7 | 1.6 | 1.4 | 1.9 | 2.1 | |
| 0.8 | 0.6 | 0.6 | 0.5 | 1.7 | 1.1 | 1.4 | 1.4 | 1.3 | 1.1 | 1.2 | 1.1 | 1.0 | 1.3 | 1.5 | 1.8 | 2.2 | 2.3 | 2.4 | 2.8 | 3.3 | 3.6 | 3.5 | 3.8 | 3.9 | 4.3 | 4.0 | 4.3 | 5.6 | 5.4 | |
| 2.5 | 2.2 | 2.8 | 2.3 | 10.6 | 6.0 | 5.4 | 5.6 | 5.5 | 6.2 | 6.0 | 6.1 | 5.8 | 6.1 | 6.7 | 7.6 | 6.9 | 11.0 | 11.9 | 10.6 | 10.6 | 12.6 | 24.4 | 12.4 | 17.1 | 11.8 | 10.9 | 10.7 | 11.9 | 11.7 | |
| 8.1 | 5.8 | 6.1 | – | – | 5.1 | 3.0 | – | 4.7 | 18.4 | 5.0 | – | – | 1.9 | – | – | – | – | – | 64.9 | – | – | – | – | – | – | – | – | – | – | |
| 12.3% | 17.3% | 16.4% | -70.5% | -25.3% | 19.7% | 32.9% | -4.6% | 21.3% | 5.4% | 20.0% | -1.5% | -60.1% | 52.3% | -4.3% | -9.5% | -7.6% | -10.9% | -13.4% | 1.5% | -9.4% | -11.2% | -14.1% | -2.1% | -7.4% | -5.4% | -6.5% | -6.0% | -5.1% | -2.1% | |
| Margins | ||||||||||||||||||||||||||||||
| 66.8% | 70.2% | 65.2% | 47.5% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 36.6% | 50.1% | 27.4% | 29.0% | 36.6% | 24.9% | 23.7% | 34.0% | 36.9% | 36.0% | 19.6% | 44.5% | 42.4% | 41.9% | 38.5% | 45.0% | 51.5% | 50.4% | |
| 20.9% | 15.7% | 13.7% | 13.9% | 9.4% | 10.7% | 17.3% | 17.6% | 16.1% | 10.7% | 12.4% | 10.9% | 10.4% | 12.0% | 13.9% | 15.2% | 20.6% | 12.3% | 12.2% | 17.2% | 19.3% | 18.9% | 2.4% | 17.1% | 11.8% | 20.6% | 21.6% | 23.5% | 26.7% | 27.6% | |
| 9.7% | 7.4% | 6.6% | 5.1% | 2.6% | 2.3% | 5.7% | 1.4% | 6.5% | 3.9% | 3.8% | 4.0% | 0.9% | 3.3% | 4.5% | 5.0% | 8.2% | 9.4% | 8.2% | 6.2% | 7.4% | 2.6% | -1.0% | 7.4% | -0.4% | 11.9% | 13.7% | 13.0% | 13.9% | 14.0% | |
| 6.5% | 8.1% | 8.1% | -19.9% | -6.2% | 4.0% | 8.5% | -1.6% | 7.6% | 1.5% | 6.9% | -0.4% | -8.1% | 13.1% | -1.3% | -4.2% | -4.4% | -7.8% | -11.0% | 2.1% | -15.0% | -19.6% | -25.0% | -4.2% | -14.0% | -12.7% | -13.6% | -12.9% | -15.8% | -6.3% | |
| Returns | ||||||||||||||||||||||||||||||
| 14.2% | 13.5% | 15.0% | 10.7% | 4.4% | 6.1% | 8.7% | 1.9% | 9.0% | 6.1% | 5.6% | 6.3% | 1.7% | 4.5% | 5.9% | 6.0% | 7.5% | 9.0% | 8.6% | 7.5% | 8.1% | 3.0% | -0.9% | 6.4% | -0.3% | 8.4% | 10.6% | 8.6% | 8.8% | 9.8% | |
| 4.1% | 3.9% | 3.9% | 2.3% | 0.8% | 1.2% | 2.2% | 0.5% | 2.6% | 1.7% | 1.6% | 1.8% | 0.4% | 1.1% | 1.5% | 1.4% | 1.9% | 2.3% | 2.1% | 1.6% | 1.8% | 0.6% | -0.2% | 1.7% | -0.1% | 2.4% | 3.0% | 2.3% | 2.4% | 2.5% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||
| 548 | 237 | 357 | 781 | 8,516 | 8,250 | 7,447 | 6,772 | 6,414 | 6,541 | 6,257 | 6,594 | 7,556 | 6,771 | 7,378 | 7,942 | 8,067 | 8,807 | 9,974 | 6,934 | 7,883 | 8,973 | 9,020 | 9,504 | 9,458 | 9,724 | 11,310 | 11,883 | 13,804 | 15,833 | |
| 0.9 | 0.4 | 0.5 | 1.1 | 9.0 | 4.9 | 4.4 | 4.2 | 4.0 | 4.7 | 4.2 | 4.7 | 5.0 | 4.9 | 5.3 | 5.7 | 5.1 | 7.5 | 7.8 | 5.6 | 5.5 | 6.5 | 12.2 | 5.9 | 8.9 | 5.4 | 5.3 | 5.3 | 5.4 | 5.2 | |
| 29.1% | 28.5% | 25.9% | 21.8% | 18.0% | 20.5% | 25.2% | 27.1% | 28.7% | 27.9% | 27.6% | 28.2% | 23.6% | 25.2% | 24.7% | 24.1% | 25.4% | 26.0% | 24.8% | 22.0% | 21.8% | 21.6% | 26.4% | 26.4% | 26.1% | 28.8% | 28.3% | 26.6% | 27.3% | 25.9% | |
| 0.5 | 0.2 | 0.3 | 0.6 | 2.5 | 2.4 | 1.8 | 1.5 | 1.3 | 1.3 | 1.3 | 1.3 | 1.6 | 1.4 | 1.5 | 1.6 | 1.5 | 1.5 | 1.6 | 1.8 | 1.9 | 2.1 | 1.6 | 1.6 | 1.7 | 1.4 | 1.5 | 1.7 | 1.6 | 1.7 | |
| Per Share | ||||||||||||||||||||||||||||||
| 1.43 | 1.53 | 1.59 | 1.27 | 1.29 | 1.03 | 1.75 | 0.33 | 1.64 | 1.12 | 1.03 | 1.17 | 0.29 | 0.79 | 1.04 | 1.04 | 1.39 | 1.70 | 1.67 | 0.90 | 1.02 | 0.39 | -0.14 | 1.02 | -0.05 | 1.40 | 1.82 | 1.59 | 1.67 | 1.96 | |
| 14.75 | 20.74 | 24.05 | 24.90 | 49.57 | 45.06 | 30.50 | 24.19 | 25.11 | 28.93 | 27.40 | 28.90 | 32.22 | 24.11 | 22.93 | 20.86 | 16.85 | 18.04 | 20.44 | 14.55 | 13.89 | 14.74 | 14.35 | 13.85 | 12.18 | 11.74 | 13.22 | 12.29 | 11.96 | 14.00 | |
| 10.06 | 11.30 | 10.59 | 11.82 | 29.16 | 16.95 | 20.01 | 17.42 | 18.34 | 18.37 | 18.34 | 18.48 | 17.17 | 17.60 | 17.58 | 17.32 | 18.49 | 18.77 | 19.51 | 12.02 | 12.58 | 13.06 | 16.13 | 15.92 | 14.97 | 16.65 | 17.11 | 18.46 | 19.04 | 19.92 | |
| 0.95 | 1.68 | 1.95 | -4.96 | -3.06 | 1.78 | 2.59 | -0.39 | 1.91 | 0.45 | 1.90 | -0.11 | -2.60 | 3.17 | -0.30 | -0.88 | -0.74 | -1.41 | -2.24 | 0.30 | -2.08 | -2.88 | -3.59 | -0.58 | -1.70 | -1.49 | -1.79 | -1.59 | -1.89 | -0.89 | |
Data as of: September 25, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.