National Storage Affiliates Trust

Real Estate · REIT - Industrial

43.40$ -1.7% vs. previous close Closing price · As of: Jul 21, 2026

Statements

Income Statement

National Storage Affiliates Trust (NSA) by the numbers: income statement, balance sheet and cash flow, by year or by quarter. In the most recent period (Q1 26), "Revenue" came in at 185 million USD. Tick rows to compare them in a chart.

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Amounts Change % Common size % Per share

Last 12 Full history

Download as CSV

All figures in millions of USD.

Tick rows to compare them in a chart (up to 4)

Income Statement NSA
Line item	Q2 16	Q3 16	Q4 16	Q1 17	Q2 17	Q3 17	Q4 17	Q1 18	Q2 18	Q3 18	Q4 18	Q1 19	Q2 19	Q3 19	Q4 19	Q1 20	Q2 20	Q3 20	Q4 20	Q1 21	Q2 21	Q3 21	Q4 21	Q1 22	Q2 22	Q3 22	Q4 22	Q1 23	Q2 23	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	LTM
Revenue	47	53	59	62	64	69	73	76	80	85	89	91	95	101	101	104	104	110	115	124	139	153	175	189	201	209	211	210	217	219	215	196	190	194	190	188	189	189	187	185	750
Cost of Revenue	15	17	19	20	20	22	23	25	25	27	27	26	27	29	23	31	31	32	26	35	37	40	39	50	54	56	44	57	57	170	57	55	52	53	52	55	56	55	241	144	496
Gross Profit	32	36	40	42	45	47	50	51	55	59	62	64	68	72	78	72	74	77	89	89	103	113	136	139	147	153	167	152	160	49	159	141	138	141	138	133	133	133	-54	41	254
Research & Development	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–
Selling, General & Administrative	4.8	5.3	7.1	7.2	7.4	7.5	8.0	8.3	8.5	8.8	11	11	11	12	11	11	10	11	11	11	12	13	14	14	15	15	15	15	14	15	15	16	16	13	13	13	13	11	14	13	51
Total Operating Expenses	18	20	24	26	25	26	28	30	31	31	34	35	37	40	17	11	10	11	17	11	12	13	21	14	15	15	25	15	14	-37	72	66	66	64	64	66	65	62	-126	-30	-28
Operating Income	14	16	17	16	19	21	22	22	24	28	29	27	29	31	61	61	64	67	71	78	90	100	115	125	132	137	142	138	146	85	87	75	72	76	74	68	68	71	72	71	282
Interest Expense	5.8	6.3	7.1	7.5	8.2	9.2	9.3	9.6	10	11	12	13	14	14	15	16	16	15	16	17	17	18	20	23	24	29	35	38	40	43	45	38	37	40	39	40	41	41	40	38	160
Pre-Tax Income	6.0	7.9	6.1	7.5	16	11	12	12	13	17	15	13	18	17	19	16	18	22	25	28	36	41	43	46	49	42	51	42	46	44	107	96	33	31	28	21	31	30	38	28	127
Income Tax Expense	0.5	9.7	-0.5	0.3	0.3	0.2	0.4	0.1	0.0	0.3	0.3	0.5	0.2	0.2	0.4	0.3	0.2	0.3	0.8	0.2	0.7	0.4	0.4	0.8	0.7	2.1	1.0	1.2	0.7	0.9	-1.3	0.9	0.5	0.9	1.5	1.1	0.1	0.9	1.0	0.5	2.5
Net Income	7.4	0.0	8.4	0.5	2.4	1.3	-1.2	7.9	5.9	4.4	-6.6	7.4	-7.7	-8.9	13	6.6	10	13	18	21	29	30	25	25	25	22	31	29	29	29	69	59	17	19	17	13	19	18	23	18	79
EBITDA	27	30	32	34	36	39	42	43	46	50	50	51	55	59	61	61	63	66	72	77	90	99	114	124	132	137	141	136	142	134	206	181	117	118	115	109	120	117	125	112	474

LTM = last twelve months (sum of the four most recent quarters).

Showing the most recent 40 periods — older statements are on file for this stock.

Data as of: July 21, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Was this page helpful to you?

Income Statement

Cookie settings