Morningstar Inc
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | Q3 16 | Q4 16 | Q1 17 | Q2 17 | Q3 17 | Q4 17 | Q1 18 | Q2 18 | Q3 18 | Q4 18 | Q1 19 | Q2 19 | Q3 19 | Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||||||||||||
| 26.8 | 19.7 | 22.6 | 20.5 | 21.6 | 30.4 | 25.5 | 35.3 | 30.2 | 25.9 | 31.1 | 35.7 | 37.8 | 43.1 | 35.3 | 40.9 | 39.4 | 44.7 | 38.3 | 46.5 | 53.1 | 76.8 | 62.5 | 57.1 | 73.3 | 131.2 | 517.2 | 368.1 | 141.7 | 87.2 | 62.3 | 51.9 | 42.2 | 39.2 | 33.6 | 33.2 | 26.3 | 23.6 | 16.5 | 14.1 | |
| 4.4 | 4.0 | 4.2 | 4.0 | 4.1 | 4.6 | 4.3 | 5.7 | 5.4 | 4.6 | 5.2 | 5.9 | 5.7 | 5.6 | 4.0 | 4.7 | 5.2 | 7.2 | 6.7 | 7.2 | 7.0 | 8.7 | 6.5 | 5.7 | 4.9 | 4.9 | 4.6 | 4.4 | 5.1 | 6.0 | 6.3 | 5.9 | 6.2 | 6.4 | 5.6 | 5.7 | 4.1 | 3.6 | 2.6 | 2.3 | |
| 5.2 | 4.6 | 4.7 | 4.6 | 4.7 | 5.2 | 4.8 | 6.3 | 5.8 | 5.1 | 5.6 | 6.2 | 6.1 | 6.0 | 4.9 | 5.6 | 5.9 | 7.9 | 7.4 | 8.2 | 8.1 | 10.5 | 8.5 | 8.4 | 7.7 | 7.7 | 7.2 | 6.8 | 8.1 | 9.3 | 9.6 | 8.9 | 8.8 | 9.0 | 8.0 | 8.3 | 6.5 | 7.2 | 6.5 | 5.8 | |
| 4.2 | 4.1 | 4.2 | 4.0 | 4.1 | 4.5 | 4.2 | 5.6 | 5.3 | 4.5 | 5.0 | 5.6 | 5.9 | 5.7 | 4.2 | 4.8 | 5.3 | 7.2 | 6.7 | 7.2 | 7.0 | 8.7 | 6.6 | 6.2 | 5.3 | 5.4 | 5.0 | 4.8 | 5.5 | 6.4 | 6.6 | 6.1 | 6.4 | 6.5 | 5.7 | 5.9 | 4.3 | 3.9 | 3.2 | 2.8 | |
| 12.7 | 10.9 | 11.9 | 11.0 | 11.5 | 14.8 | 12.9 | 17.8 | 16.1 | 13.6 | 15.8 | 18.2 | 20.0 | 20.7 | 16.1 | 18.0 | 19.0 | 23.2 | 20.9 | 24.5 | 26.2 | 35.8 | 28.4 | 27.6 | 27.9 | 30.6 | 33.3 | 31.2 | 29.7 | 30.4 | 27.0 | 23.3 | 21.4 | 20.2 | 17.7 | 17.9 | 13.9 | 13.0 | 10.2 | 8.9 | |
| 26.3 | 21.1 | 18.3 | 20.3 | 21.0 | 22.7 | 21.2 | 26.4 | 24.7 | 19.8 | 22.9 | 24.6 | 22.6 | 25.8 | 20.3 | 21.0 | 25.3 | 32.5 | 30.9 | 35.5 | 33.6 | 42.6 | 38.2 | 45.0 | 43.9 | 55.0 | 52.1 | 67.7 | 64.0 | 62.4 | 50.4 | 32.7 | 31.1 | 32.3 | 28.8 | 34.5 | 25.1 | 20.0 | 15.2 | 11.9 | |
| 3.8% | 4.7% | 5.5% | 4.9% | 4.8% | 4.4% | 4.7% | 3.8% | 4.0% | 5.0% | 4.4% | 4.1% | 4.4% | 3.9% | 4.9% | 4.8% | 4.0% | 3.1% | 3.2% | 2.8% | 3.0% | 2.3% | 2.6% | 2.2% | 2.3% | 1.8% | 1.9% | 1.5% | 1.6% | 1.6% | 2.0% | 3.1% | 3.2% | 3.1% | 3.5% | 2.9% | 4.0% | 5.0% | 6.6% | 8.4% | |
| Margins | ||||||||||||||||||||||||||||||||||||||||
| 56.7% | 56.9% | 56.4% | 56.9% | 57.9% | 57.6% | 58.5% | 59.1% | 59.5% | 59.7% | 60.0% | 60.1% | 59.4% | 59.0% | 58.6% | 58.5% | 59.1% | 60.0% | 60.5% | 60.3% | 59.3% | 58.9% | 58.5% | 58.1% | 58.3% | 58.3% | 57.4% | 57.2% | 57.8% | 58.6% | 59.9% | 60.9% | 60.9% | 60.6% | 60.7% | 60.9% | 60.9% | 61.0% | 61.7% | 62.2% | |
| 23.0% | 22.6% | 20.5% | 19.9% | 20.1% | 18.6% | 20.0% | 20.3% | 20.9% | 21.2% | 21.0% | 20.3% | 18.0% | 16.1% | 14.8% | 15.0% | 14.1% | 15.5% | 16.3% | 14.5% | 15.3% | 15.1% | 14.0% | 13.9% | 11.1% | 9.0% | 7.2% | 6.4% | 8.7% | 11.3% | 14.2% | 16.9% | 18.5% | 21.3% | 21.9% | 22.3% | 22.3% | 21.5% | 22.7% | 23.5% | |
| 16.2% | 20.2% | 18.4% | 19.4% | 19.1% | 15.0% | 17.0% | 16.2% | 17.9% | 17.9% | 16.8% | 16.5% | 15.0% | 12.9% | 11.5% | 11.5% | 13.1% | 16.1% | 17.5% | 15.5% | 13.1% | 11.4% | 10.5% | 10.0% | 6.7% | 3.8% | 0.9% | 1.2% | 3.6% | 6.9% | 10.1% | 11.3% | 14.7% | 16.3% | 16.6% | 17.2% | 15.7% | 15.3% | 16.1% | 16.4% | |
| 16.6% | 18.9% | 22.7% | 19.6% | 19.7% | 20.1% | 20.5% | 21.5% | 21.9% | 23.4% | 22.9% | 24.0% | 25.2% | 21.6% | 19.9% | 22.3% | 20.5% | 22.1% | 21.6% | 20.3% | 20.7% | 20.5% | 17.1% | 12.7% | 11.1% | 9.0% | 8.8% | 6.4% | 7.9% | 9.7% | 12.5% | 18.0% | 20.0% | 19.7% | 19.4% | 16.6% | 16.5% | 18.1% | 17.4% | 19.4% | |
| Returns | ||||||||||||||||||||||||||||||||||||||||
| 19.3% | 23.1% | 20.9% | 22.3% | 21.6% | 17.0% | 18.7% | 18.0% | 19.4% | 19.6% | 18.0% | 17.4% | 16.0% | 14.0% | 13.8% | 13.7% | 14.9% | 17.6% | 19.3% | 17.7% | 15.3% | 13.7% | 13.6% | 14.6% | 10.5% | 5.8% | 1.4% | 1.8% | 5.7% | 10.6% | 15.4% | 17.2% | 20.9% | 22.9% | 23.9% | 25.0% | 24.8% | 30.6% | 39.5% | 41.2% | |
| 12.1% | 11.9% | 11.1% | 12.0% | 12.2% | 9.7% | 11.2% | 11.0% | 12.5% | 12.6% | 11.2% | 11.1% | 7.3% | 6.4% | 6.2% | 6.3% | 6.9% | 8.3% | 9.5% | 8.8% | 7.7% | 6.8% | 6.4% | 5.2% | 3.6% | 2.0% | 0.5% | 0.7% | 2.1% | 4.1% | 6.3% | 7.2% | 9.2% | 10.4% | 10.7% | 11.1% | 10.6% | 10.4% | 10.1% | 10.7% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||||||||||||
| -159 | 63 | 15 | 8.1 | 7.1 | -36 | -108 | -112 | -147 | -190 | -290 | -339 | 257 | 215 | 244 | 171 | 172 | 67 | 58 | 22 | -21 | -88 | 58 | 833 | 822 | 770 | 815 | 847 | 767 | 671 | 630 | 540 | 344 | 231 | 330 | 375 | 415 | 640 | 1,263 | 1,266 | |
| -0.6 | 0.2 | 0.1 | 0.0 | 0.0 | -0.1 | -0.4 | -0.4 | -0.4 | -0.6 | -0.9 | -1.0 | 0.8 | 0.7 | 0.7 | 0.5 | 0.5 | 0.2 | 0.1 | 0.0 | 0.0 | -0.2 | 0.1 | 2.1 | 2.3 | 2.4 | 2.9 | 2.9 | 2.1 | 1.6 | 1.2 | 0.9 | 0.5 | 0.3 | 0.4 | 0.5 | 0.6 | 0.9 | 1.6 | 1.6 | |
| 62.5% | 51.6% | 53.0% | 53.7% | 56.3% | 57.3% | 59.7% | 61.1% | 64.4% | 64.3% | 62.4% | 63.8% | 45.6% | 45.7% | 45.1% | 46.2% | 45.9% | 47.2% | 49.4% | 49.8% | 50.5% | 49.5% | 47.1% | 35.8% | 34.5% | 34.7% | 34.9% | 35.7% | 37.2% | 39.0% | 40.8% | 42.1% | 43.9% | 45.6% | 44.9% | 44.5% | 42.6% | 34.0% | 25.6% | 25.9% | |
| 0.1 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.9 | 1.7 | 1.7 | |
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| 2.96 | 3.73 | 3.48 | 3.82 | 3.93 | 3.19 | 3.75 | 3.64 | 4.16 | 4.25 | 4.05 | 4.05 | 3.86 | 3.51 | 3.30 | 3.44 | 4.07 | 5.18 | 5.88 | 5.53 | 4.88 | 4.45 | 4.37 | 4.24 | 2.90 | 1.65 | 0.39 | 0.53 | 1.65 | 3.28 | 4.95 | 5.71 | 7.56 | 8.58 | 8.91 | 9.44 | 8.83 | 9.19 | 10.25 | 11.07 | |
| 18.20 | 18.49 | 18.89 | 19.65 | 20.58 | 21.25 | 22.04 | 22.53 | 23.21 | 23.66 | 24.08 | 24.52 | 25.68 | 27.23 | 28.73 | 30.05 | 31.05 | 32.16 | 33.68 | 35.70 | 37.18 | 39.15 | 41.79 | 42.39 | 43.51 | 43.81 | 44.24 | 45.04 | 46.03 | 47.41 | 48.88 | 50.32 | 51.45 | 52.79 | 53.69 | 54.85 | 56.23 | 60.09 | 63.83 | 67.36 | |
| 15.28 | 16.13 | 16.64 | 17.15 | 18.21 | 18.76 | 20.01 | 20.27 | 21.52 | 21.69 | 22.52 | 23.28 | 24.12 | 25.03 | 23.85 | 25.16 | 27.25 | 29.43 | 30.52 | 31.17 | 31.85 | 32.62 | 32.03 | 28.93 | 27.61 | 28.27 | 28.15 | 28.87 | 29.00 | 30.88 | 32.17 | 33.26 | 36.24 | 37.55 | 37.34 | 37.72 | 35.54 | 30.02 | 25.92 | 26.87 | |
| 3.02 | 3.49 | 4.29 | 3.86 | 4.05 | 4.28 | 4.51 | 4.85 | 5.09 | 5.54 | 5.50 | 5.89 | 6.46 | 5.88 | 5.72 | 6.70 | 6.36 | 7.12 | 7.29 | 7.24 | 7.70 | 8.02 | 7.16 | 5.38 | 4.84 | 3.94 | 3.89 | 2.89 | 3.66 | 4.59 | 6.11 | 9.04 | 10.28 | 10.42 | 10.40 | 9.11 | 9.25 | 10.87 | 11.13 | 13.06 | |
Showing the most recent 40 periods — older statements are on file for this stock.
Data as of: October 7, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.