Molson Coors Brewing Co Class B
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||
| 16.7 | 15.4 | 31.2 | 21.3 | 27.4 | 16.1 | 13.9 | 11.8 | 14.6 | 39.7 | 18.3 | 18.8 | 23.4 | 11.7 | 13.3 | 12.0 | 17.6 | 18.2 | 27.0 | 48.7 | 10.5 | 12.6 | 10.9 | 48.4 | – | 10.0 | – | 14.0 | 10.7 | – | |
| 0.4 | 0.7 | 1.1 | 1.0 | 1.2 | 0.8 | 0.6 | 0.5 | 0.7 | 1.0 | 1.1 | 1.5 | 1.9 | 2.8 | 2.9 | 2.3 | 2.0 | 2.5 | 3.3 | 4.9 | 4.3 | 1.6 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.1 | 1.0 | 0.8 | |
| 1.0 | 1.7 | 2.7 | 2.3 | 3.2 | 2.1 | 2.3 | 1.6 | 1.8 | 1.0 | 1.1 | 1.3 | 1.5 | 1.2 | 1.2 | 1.1 | 1.0 | 1.2 | 1.8 | 2.5 | 1.8 | 1.3 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 1.0 | 0.9 | 0.9 | |
| 0.4 | 0.6 | 1.1 | – | 1.2 | 0.8 | 1.0 | 0.8 | 0.9 | 1.4 | 1.5 | 1.8 | 2.2 | 3.1 | 3.1 | 2.6 | 3.0 | 3.3 | 4.0 | 5.6 | 6.6 | 2.6 | 2.0 | 1.9 | 1.8 | 1.6 | 1.6 | 1.6 | 1.5 | 1.3 | |
| 3.1 | 4.3 | 9.1 | – | 10.7 | 6.8 | 7.0 | 5.7 | 5.7 | 9.5 | 8.1 | 11.2 | 12.0 | 9.2 | 9.0 | 8.1 | 11.1 | 11.8 | 15.7 | 22.5 | 8.7 | 11.3 | 8.6 | 12.5 | 31.3 | 7.3 | 19.7 | 8.6 | 6.8 | – | |
| 5.6 | 6.3 | 27.6 | 55.5 | 22.9 | – | 118.0 | 6.8 | 10.0 | 330.4 | 17.1 | 49.9 | 50.1 | 12.0 | 16.4 | 12.8 | 10.2 | 11.8 | 13.7 | 41.5 | 26.4 | 14.0 | 7.2 | 9.0 | 8.7 | 9.6 | 13.3 | 9.4 | 9.7 | 8.6 | |
| 17.9% | 15.8% | 3.6% | 1.8% | 4.4% | -2.6% | 0.8% | 14.8% | 10.0% | 0.3% | 5.8% | 2.0% | 2.0% | 8.3% | 6.1% | 7.8% | 9.8% | 8.4% | 7.3% | 2.4% | 3.8% | 7.1% | 13.8% | 11.1% | 11.4% | 10.4% | 7.5% | 10.6% | 10.3% | 11.7% | |
| Margins | ||||||||||||||||||||||||||||||
| 35.5% | 38.5% | 39.0% | 40.9% | 36.8% | 36.7% | 36.1% | 35.3% | 36.3% | 39.9% | 40.4% | 40.2% | 40.5% | 43.1% | 44.3% | 41.7% | 39.9% | 39.5% | 39.9% | 40.2% | 38.6% | 43.3% | 38.9% | 39.7% | 39.0% | 39.4% | 34.2% | 37.3% | 39.0% | 37.6% | |
| 4.7% | 8.1% | 5.5% | 6.9% | 6.2% | 6.2% | 7.9% | 7.7% | 8.1% | 7.7% | 9.9% | 10.4% | 13.0% | 24.9% | 26.6% | 25.4% | 22.1% | 19.2% | 17.5% | 15.9% | 68.0% | 15.2% | 15.2% | 7.2% | -4.2% | 14.1% | 1.5% | 12.3% | 15.1% | -21.0% | |
| 2.5% | 4.5% | 3.6% | 4.5% | 4.5% | 5.1% | 4.3% | 4.4% | 4.6% | 2.5% | 6.2% | 8.0% | 8.1% | 23.8% | 21.7% | 19.2% | 11.3% | 13.5% | 12.4% | 10.1% | 40.4% | 12.9% | 10.4% | 2.3% | -9.8% | 9.8% | -1.6% | 8.1% | 9.7% | -19.2% | |
| 7.5% | 11.0% | 4.0% | 1.7% | 5.4% | -2.1% | 0.5% | 7.6% | 6.7% | 0.3% | 6.6% | 3.0% | 3.8% | 23.1% | 17.6% | 18.0% | 19.4% | 20.8% | 24.4% | 11.8% | 16.1% | 11.5% | 15.6% | 12.3% | 11.6% | 10.2% | 7.9% | 12.0% | 10.6% | 9.6% | |
| Returns | ||||||||||||||||||||||||||||||
| 6.1% | 11.2% | 8.7% | 11.0% | 11.8% | 12.9% | 16.5% | 13.8% | 12.3% | 2.5% | 6.2% | 7.0% | 6.5% | 10.2% | 9.1% | 8.8% | 5.6% | 6.6% | 6.5% | 5.1% | 17.3% | 10.7% | 8.3% | 1.8% | -7.6% | 7.5% | -1.4% | 7.2% | 8.6% | -20.9% | |
| 3.2% | 5.8% | 4.6% | 6.0% | 6.7% | 7.1% | 3.8% | 3.9% | 4.2% | 1.1% | 3.1% | 3.7% | 3.7% | 6.0% | 5.6% | 5.4% | 2.7% | 3.6% | 3.7% | 2.9% | 6.7% | 4.7% | 3.7% | 0.8% | -3.5% | 3.6% | -0.7% | 3.6% | 4.3% | -9.4% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||
| -94 | -141 | -120 | – | -15 | 28 | 1,469 | 1,232 | 809 | 2,445 | 1,952 | 1,888 | 1,616 | 979 | 743 | 883 | 4,044 | 3,358 | 2,562 | 2,507 | 11,512 | 10,895 | 9,430 | 8,561 | 7,505 | 6,570 | 6,007 | 5,402 | 5,224 | 5,349 | |
| -0.5 | -0.5 | -0.5 | – | -0.1 | 0.1 | 2.8 | 2.2 | 1.3 | 3.0 | 1.9 | 1.9 | 1.8 | 1.0 | 0.7 | 0.8 | 3.8 | 2.9 | 2.5 | 2.8 | 3.1 | 4.3 | 3.7 | 5.3 | 13.6 | 2.9 | 6.9 | 2.5 | 2.1 | – | |
| 52.5% | 52.2% | 53.0% | 54.4% | 57.2% | 54.7% | 22.8% | 28.3% | 34.4% | 45.1% | 50.1% | 53.1% | 57.4% | 58.9% | 61.4% | 61.6% | 49.2% | 55.4% | 56.2% | 57.4% | 38.9% | 43.7% | 44.9% | 46.5% | 45.2% | 48.6% | 49.1% | 50.0% | 50.2% | 45.0% | |
| 0.0 | 0.0 | 0.1 | – | 0.1 | 0.1 | 1.6 | 1.0 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.6 | 0.4 | 0.4 | 0.4 | 1.1 | 0.9 | 0.8 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | |
| Per Share | ||||||||||||||||||||||||||||||
| 0.57 | 1.08 | 0.90 | 1.23 | 1.46 | 1.65 | 2.21 | 2.39 | 2.59 | 0.84 | 2.08 | 2.74 | 2.09 | 3.88 | 3.78 | 3.63 | 2.44 | 3.08 | 2.76 | 1.93 | 9.26 | 6.53 | 5.15 | 1.11 | -4.36 | 4.62 | -0.81 | 4.37 | 5.35 | -10.93 | |
| 22.66 | 23.94 | 25.32 | 27.45 | 32.24 | 32.67 | 51.64 | 54.65 | 56.79 | 34.40 | 33.73 | 34.13 | 25.74 | 16.31 | 17.38 | 18.86 | 21.54 | 22.83 | 22.28 | 19.14 | 22.89 | 50.82 | 49.72 | 48.78 | 44.53 | 47.24 | 49.34 | 53.85 | 55.39 | 56.93 | |
| 9.36 | 9.68 | 10.33 | 11.23 | 12.45 | 12.79 | 13.43 | 17.32 | 21.12 | 33.26 | 33.57 | 39.41 | 32.24 | 38.08 | 41.64 | 41.03 | 43.82 | 46.90 | 42.25 | 37.78 | 53.51 | 61.09 | 62.36 | 61.87 | 57.03 | 61.66 | 58.50 | 60.73 | 62.37 | 52.28 | |
| 1.70 | 2.63 | 1.02 | 0.47 | 1.75 | -0.69 | 0.26 | 4.15 | 3.80 | 0.10 | 2.23 | 1.03 | 0.98 | 3.76 | 3.05 | 3.39 | 4.19 | 4.75 | 5.44 | 2.26 | 3.68 | 5.85 | 7.75 | 6.01 | 5.17 | 4.83 | 3.88 | 6.48 | 5.89 | 5.46 | |
Data as of: September 25, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.