Merlin, Inc.
Statements
Income Statement
All figures as a percentage of revenue in the same period.
Tick rows to compare them in a chart (up to 4)
| Line item | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 | LTM* |
|---|---|---|---|---|---|---|---|---|
| 100.0% | 100.0% | 100.0% | 100.0% | – | 100.0% | 100.0% | – | |
| 210.0% | 82.3% | 98.7% | 205.0% | – | 163.7% | 95.3% | – | |
| -110.0% | 17.7% | 1.3% | -105.0% | – | -63.7% | 4.7% | – | |
| 724.1% | 769.5% | 220.7% | 424.4% | – | 1,406.2% | 746.9% | – | |
| 545.9% | 562.1% | 135.0% | 333.8% | – | 1,406.4% | 709.9% | – | |
| 1,318.3% | 1,413.8% | 11.5% | 136.0% | – | 2,632.1% | 1,533.3% | – | |
| -1,428.3% | -1,313.8% | -11.5% | -136.0% | – | -2,695.8% | -1,528.6% | – | |
| 141.9% | 185.9% | 43.2% | 0.1% | – | 0.9% | 0.0% | – | |
| -1,518.4% | -1,466.8% | 74.3% | 4.4% | – | -9,019.1% | -2,657.3% | – | |
| 39.2% | – | – | – | – | 4.8% | 5.7% | – | |
| -1,557.7% | -1,466.9% | 74.3% | 4.4% | – | -9,023.9% | -2,663.0% | – | |
| -1,310.2% | – | 74.3% | 4.4% | – | -8,955.7% | -1,528.6% | – |
LTM = last twelve months (sum of the four most recent quarters).
Data as of: September 30, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.