Marriott International Inc
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | Q3 16 | Q4 16 | Q1 17 | Q2 17 | Q3 17 | Q4 17 | Q1 18 | Q2 18 | Q3 18 | Q4 18 | Q1 19 | Q2 19 | Q3 19 | Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||||||||||||
| 24.7 | 41.8 | 39.4 | 32.7 | 26.1 | 32.5 | 31.0 | 25.5 | 25.8 | 18.7 | 21.9 | 30.9 | 29.3 | 39.3 | 26.4 | 60.3 | 171.9 | – | – | 129.5 | 104.4 | 49.6 | 39.0 | 25.7 | 21.2 | 20.1 | 18.9 | 20.1 | 20.3 | 21.6 | 25.5 | 23.6 | 25.3 | 32.9 | 26.7 | 30.4 | 27.2 | 32.1 | 34.1 | 38.6 | |
| 1.2 | 1.9 | 2.0 | 2.0 | 2.0 | 2.4 | 2.3 | 2.1 | 2.2 | 1.8 | 2.1 | 2.3 | 2.0 | 2.4 | 1.2 | 1.7 | 2.2 | 4.1 | 5.9 | 4.5 | 4.2 | 3.9 | 3.7 | 2.5 | 2.4 | 2.3 | 2.3 | 2.4 | 2.5 | 2.8 | 3.1 | 2.8 | 2.8 | 3.1 | 2.6 | 2.9 | 2.7 | 3.2 | 3.3 | 3.7 | |
| 3.1 | 6.1 | 7.1 | 7.8 | 9.2 | 14.0 | 13.9 | 15.9 | 19.9 | 16.9 | 26.8 | 38.1 | 49.4 | 71.2 | – | – | 132.1 | 100.1 | 206.8 | 56.4 | 53.1 | 38.5 | 32.7 | 25.3 | 42.9 | 83.3 | 368.8 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 1.7 | 2.4 | 2.4 | 2.4 | 2.4 | 2.8 | 2.7 | 2.5 | 2.6 | 2.2 | 2.5 | 2.8 | 2.5 | 2.9 | 1.7 | 2.2 | 2.9 | 5.0 | 7.1 | 5.5 | 5.0 | 4.6 | 4.2 | 3.0 | 2.8 | 2.7 | 2.8 | 2.9 | 3.0 | 3.3 | 3.6 | 3.4 | 3.4 | 3.7 | 3.2 | 3.5 | 3.3 | 3.8 | 3.9 | 4.3 | |
| 18.3 | 25.4 | 24.6 | 20.6 | 17.1 | 15.7 | 15.3 | 13.8 | 14.6 | 15.0 | 17.5 | 23.1 | 21.4 | 25.3 | 16.8 | 24.6 | 34.0 | 77.1 | 106.7 | 46.2 | 44.2 | 33.4 | 27.8 | 18.5 | 15.7 | 15.0 | 14.7 | 15.4 | 15.6 | 18.5 | 20.5 | 19.2 | 20.3 | 21.1 | 18.2 | 20.0 | 18.3 | 21.5 | 21.9 | 24.7 | |
| 13.6 | 22.4 | 24.2 | 21.9 | 21.0 | 24.7 | 22.2 | 26.8 | 25.8 | 20.8 | 33.6 | 28.5 | 29.7 | 48.5 | 17.5 | 15.0 | 18.9 | 28.6 | 46.3 | 335.2 | 80.1 | 54.8 | 43.1 | 24.0 | 21.8 | 23.3 | 20.9 | 22.9 | 24.6 | 24.5 | 28.3 | 25.8 | 26.5 | 39.1 | 35.9 | 44.6 | 36.8 | 32.0 | 31.2 | 31.9 | |
| 7.3% | 4.5% | 4.1% | 4.6% | 4.8% | 4.0% | 4.5% | 3.7% | 3.9% | 4.8% | 3.0% | 3.5% | 3.4% | 2.1% | 5.7% | 6.7% | 5.3% | 3.5% | 2.2% | 0.3% | 1.2% | 1.8% | 2.3% | 4.2% | 4.6% | 4.3% | 4.8% | 4.4% | 4.1% | 4.1% | 3.5% | 3.9% | 3.8% | 2.6% | 2.8% | 2.2% | 2.7% | 3.1% | 3.2% | 3.1% | |
| Margins | ||||||||||||||||||||||||||||||||||||||||
| 14.8% | 15.4% | 16.1% | 17.5% | 18.8% | 18.8% | 18.8% | 18.8% | 17.9% | 18.3% | 17.9% | 16.9% | 16.7% | 15.3% | 14.3% | 13.0% | 12.6% | 13.8% | 15.5% | 19.2% | 19.7% | 20.2% | 20.8% | 21.1% | 21.7% | 21.9% | 22.2% | 22.4% | 22.5% | 21.6% | 21.3% | 21.2% | 20.5% | 20.3% | 20.3% | 21.3% | 21.7% | 21.3% | 21.4% | 20.2% | |
| 8.1% | 8.0% | 8.5% | 9.7% | 12.2% | 12.6% | 12.4% | 12.7% | 11.8% | 12.0% | 11.9% | 10.0% | 9.9% | 8.6% | 6.8% | 5.0% | 3.5% | 0.8% | 0.7% | 7.0% | 8.5% | 12.6% | 14.1% | 15.0% | 16.1% | 16.7% | 17.4% | 17.5% | 17.6% | 16.3% | 15.7% | 15.9% | 15.1% | 15.0% | 15.1% | 15.1% | 15.9% | 15.8% | 16.0% | 15.8% | |
| 4.8% | 4.6% | 5.1% | 6.0% | 7.7% | 7.3% | 7.5% | 8.3% | 8.4% | 9.6% | 9.4% | 7.4% | 6.7% | 6.1% | 4.5% | 2.8% | 1.3% | -2.5% | -3.8% | 3.5% | 4.0% | 7.9% | 9.4% | 9.7% | 11.2% | 11.4% | 12.3% | 12.2% | 12.4% | 13.0% | 12.0% | 12.0% | 11.2% | 9.5% | 9.8% | 9.6% | 10.1% | 9.9% | 9.7% | 9.6% | |
| 8.7% | 8.5% | 8.3% | 9.0% | 9.6% | 9.6% | 10.5% | 7.9% | 8.4% | 8.6% | 6.1% | 8.0% | 6.7% | 4.9% | 6.8% | 11.1% | 11.6% | 14.2% | 12.7% | 1.4% | 5.3% | 7.2% | 8.6% | 10.4% | 10.8% | 9.8% | 11.1% | 10.7% | 10.2% | 11.5% | 10.8% | 11.0% | 10.7% | 8.0% | 7.3% | 6.5% | 7.4% | 10.0% | 10.6% | 11.6% | |
| Returns | ||||||||||||||||||||||||||||||||||||||||
| 12.6% | 14.6% | 18.0% | 24.0% | 35.2% | 43.2% | 44.7% | 62.4% | 77.1% | 90.2% | 122.3% | 123.1% | 168.3% | 181.1% | – | – | 76.9% | -62.1% | -132.1% | 43.6% | 50.9% | 77.7% | 83.9% | 98.4% | 202.5% | 415.1% | 1,955.7% | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 3.0% | 3.2% | 3.9% | 4.9% | 6.6% | 6.5% | 6.5% | 7.4% | 7.5% | 8.5% | 7.9% | 6.1% | 5.7% | 5.1% | 3.6% | 1.8% | 0.7% | -1.1% | -1.3% | 1.4% | 1.9% | 4.3% | 5.9% | 7.1% | 8.7% | 9.5% | 11.0% | 11.1% | 11.5% | 12.0% | 11.2% | 11.4% | 10.6% | 9.1% | 9.3% | 9.0% | 9.4% | 9.4% | 9.3% | 9.2% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||||||||||||
| 7,744 | 7,648 | 7,732 | 7,815 | 8,161 | 7,855 | 8,145 | 8,625 | 8,954 | 9,031 | 9,842 | 10,130 | 10,503 | 10,715 | 10,473 | 9,515 | 9,418 | 9,499 | 9,580 | 9,524 | 9,071 | 8,745 | 8,427 | 8,242 | 8,373 | 9,557 | 10,103 | 10,734 | 11,051 | 11,535 | 12,229 | 12,794 | 13,237 | 14,051 | 14,539 | 14,984 | 15,321 | 15,846 | 16,076 | 16,453 | |
| 5.5 | 4.8 | 4.3 | 3.5 | 2.8 | 2.1 | 2.2 | 2.2 | 2.4 | 2.9 | 3.3 | 4.1 | 4.3 | 4.5 | 5.0 | 6.3 | 8.1 | 13.9 | 17.6 | 8.1 | 6.9 | 4.6 | 3.5 | 2.9 | 2.4 | 2.5 | 2.4 | 2.5 | 2.5 | 2.7 | 2.9 | 3.0 | 3.2 | 3.2 | 3.3 | 3.3 | 3.3 | 3.4 | 3.4 | 3.5 | |
| 23.4% | 22.2% | 21.6% | 20.5% | 18.6% | 15.0% | 14.6% | 11.9% | 9.8% | 9.4% | 6.5% | 5.0% | 3.4% | 2.8% | -0.1% | -0.3% | 0.9% | 1.7% | 1.0% | 3.2% | 3.7% | 5.5% | 7.0% | 7.2% | 4.3% | 2.3% | 0.6% | -0.9% | -2.6% | -2.7% | -6.3% | -8.1% | -9.2% | -11.4% | -11.9% | -10.8% | -11.2% | -13.7% | -14.7% | -16.1% | |
| 1.5 | 1.6 | 1.6 | 1.7 | 1.9 | 2.3 | 2.5 | 3.2 | 4.0 | 4.2 | 6.3 | 8.4 | 12.9 | 15.6 | – | – | 48.0 | 24.1 | 43.6 | 12.8 | 10.7 | 7.2 | 5.3 | 5.0 | 8.9 | 17.7 | 76.1 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| 2.73 | 1.98 | 2.39 | 3.07 | 4.22 | 4.18 | 4.39 | 4.96 | 5.11 | 5.80 | 5.72 | 4.54 | 4.24 | 3.85 | 2.84 | 1.42 | 0.54 | -0.82 | -0.95 | 1.05 | 1.42 | 3.33 | 4.51 | 5.29 | 6.61 | 7.42 | 8.80 | 9.13 | 9.69 | 10.43 | 9.91 | 10.24 | 9.83 | 8.48 | 8.92 | 8.99 | 9.58 | 9.65 | 9.59 | 9.60 | |
| 56.64 | 43.33 | 46.70 | 50.97 | 54.85 | 56.98 | 58.28 | 59.81 | 60.88 | 60.24 | 60.76 | 61.61 | 63.03 | 63.47 | 63.05 | 51.60 | 42.14 | 32.41 | 25.12 | 30.05 | 35.17 | 42.02 | 47.70 | 54.41 | 59.24 | 65.34 | 71.35 | 75.17 | 78.44 | 80.22 | 82.56 | 85.24 | 87.98 | 89.61 | 91.42 | 93.61 | 95.08 | 97.20 | 98.65 | 99.87 | |
| 21.59 | 13.60 | 13.25 | 12.80 | 11.98 | 9.68 | 9.82 | 7.95 | 6.63 | 6.44 | 4.68 | 3.69 | 2.52 | 2.13 | -0.06 | -0.24 | 0.70 | 1.32 | 0.72 | 2.42 | 2.79 | 4.29 | 5.37 | 5.38 | 3.26 | 1.79 | 0.45 | -0.73 | -2.20 | -2.31 | -5.54 | -7.29 | -8.60 | -10.68 | -11.41 | -10.80 | -11.44 | -14.00 | -15.19 | -16.80 | |
| 4.94 | 3.70 | 3.89 | 4.58 | 5.25 | 5.49 | 6.13 | 4.73 | 5.13 | 5.21 | 3.72 | 4.92 | 4.19 | 3.12 | 4.28 | 5.72 | 4.91 | 4.61 | 3.20 | 0.41 | 1.85 | 3.01 | 4.08 | 5.67 | 6.43 | 6.39 | 7.95 | 8.02 | 8.00 | 9.19 | 8.90 | 9.39 | 9.38 | 7.14 | 6.63 | 6.13 | 7.07 | 9.68 | 10.48 | 11.63 | |
Showing the most recent 40 periods — older statements are on file for this stock.
Data as of: October 6, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.