MAIR Balance Sheet, Income & Cash Flow

Income Statement MAIR
Line item	Q1 25	Q2 25	Q1 26	Q2 26
Revenue	1.41	1.68	1.89	2.09
Cost of Revenue	0.89	1.02	1.17	1.28
Gross Profit	0.52	0.66	0.72	0.82
Selling, General & Administrative	0.22	0.29	0.32	0.31
Total Operating Expenses	0.27	0.38	0.41	0.40
Operating Income	0.25	0.28	0.31	0.41
Interest Expense	0.13	0.18	0.19	0.18
Pre-Tax Income	0.12	0.10	0.12	0.23
Income Tax Expense	0.03	0.04	0.04	0.09
Net Income	0.08	0.05	0.07	0.15
EBITDA	0.33	0.38	0.42	0.53

Data as of: October 2, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Income Statement