Kilroy Realty Corp
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||
| – | 21.5 | 16.0 | 15.6 | 16.0 | 18.7 | 15.9 | 18.3 | 40.5 | 52.5 | 29.9 | 15.7 | 24.8 | 32.1 | 91.8 | 32.7 | 12.2 | 90.5 | 32.6 | 24.4 | 23.2 | 44.8 | 24.5 | 44.6 | 34.9 | 12.4 | 19.5 | 22.0 | 22.7 | 16.1 | |
| – | 7.7 | 4.6 | 3.9 | 4.0 | 3.4 | 3.2 | 4.0 | 5.5 | 7.4 | 9.7 | 6.9 | 3.8 | 4.2 | 6.0 | 5.9 | 8.1 | 8.5 | 11.3 | 9.8 | 10.6 | 10.3 | 8.5 | 10.4 | 7.3 | 8.1 | 4.1 | 4.1 | 4.2 | 4.0 | |
| – | 1.3 | 1.3 | 1.3 | 1.7 | 1.6 | 1.5 | 1.9 | 2.2 | 3.4 | 3.6 | 2.6 | 1.7 | 1.3 | 1.6 | 1.6 | 1.5 | 1.6 | 2.2 | 1.8 | 1.8 | 1.9 | 1.5 | 2.0 | 1.3 | 1.4 | 0.8 | 0.9 | 0.9 | 0.8 | |
| – | – | 4.5 | – | 7.7 | 6.4 | 6.4 | 6.9 | 8.9 | 10.8 | 13.1 | 10.8 | 7.5 | 7.9 | 14.9 | 11.1 | 12.9 | 13.5 | 16.4 | 13.6 | 13.9 | 13.4 | 12.4 | 14.3 | 10.8 | 12.0 | 7.8 | 8.1 | 8.7 | 8.0 | |
| – | – | 3.2 | – | 5.8 | 12.3 | 7.3 | 11.2 | 6.7 | 7.9 | 20.9 | 17.9 | 26.8 | 17.8 | 36.6 | 17.4 | 31.1 | 30.0 | 32.7 | 17.9 | 17.2 | 21.4 | 21.1 | 22.3 | 16.8 | 10.9 | 13.0 | 12.8 | 13.4 | 11.0 | |
| – | – | – | – | – | – | – | 82.4 | – | – | – | – | 22.0 | 16.8 | – | – | – | – | – | – | – | – | – | – | – | – | 806.3 | 79.6 | 119.1 | – | |
| – | -199.7% | -97.9% | -57.7% | -14.5% | -4.6% | -3.1% | 1.2% | -10.0% | -5.3% | -9.2% | -13.4% | 4.5% | 6.0% | -33.8% | -25.8% | -23.6% | -13.0% | -11.2% | -6.5% | -8.0% | -2.2% | -12.9% | -11.1% | -2.5% | -16.5% | 0.1% | 1.3% | 0.8% | -2.7% | |
| Margins | ||||||||||||||||||||||||||||||
| 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 78.4% | 77.1% | 78.2% | 76.6% | 76.2% | 75.4% | 75.7% | 75.5% | 82.2% | 71.7% | 80.2% | 71.1% | 69.8% | 71.5% | 72.7% | 73.1% | 71.8% | 71.8% | 69.7% | 71.0% | 71.8% | 70.7% | 68.9% | 67.2% | 67.0% | |
| -61.6% | -47.1% | -48.2% | -48.4% | -49.1% | -53.0% | -59.4% | -56.2% | -66.2% | -79.5% | -63.2% | -68.1% | -68.3% | 11.0% | 28.1% | 26.7% | 21.9% | 3.8% | 11.0% | 29.2% | 30.5% | 28.7% | 24.9% | 26.5% | 26.6% | 29.6% | 29.6% | 29.2% | 29.5% | 28.4% | |
| 33.9% | 35.8% | 28.5% | 25.0% | 25.0% | 18.3% | 19.9% | 21.8% | 13.5% | 14.0% | 32.6% | 44.0% | 15.2% | 13.2% | 6.5% | 18.0% | 66.9% | 9.4% | 34.5% | 40.3% | 45.7% | 22.9% | 34.6% | 23.3% | 20.8% | 65.8% | 21.2% | 18.8% | 18.6% | 24.8% | |
| 2.0% | -1,538.9% | -446.1% | -224.3% | -57.9% | -15.9% | -9.9% | 4.8% | -55.0% | -38.7% | -89.8% | -92.6% | 17.1% | 25.3% | -202.2% | -151.5% | -192.1% | -110.7% | -125.8% | -64.4% | -84.8% | -22.1% | -109.0% | -115.4% | -17.9% | -134.2% | 0.5% | 5.2% | 3.5% | -10.9% | |
| Returns | ||||||||||||||||||||||||||||||
| – | 6.2% | 8.2% | 8.4% | 10.6% | 8.7% | 9.2% | 10.1% | 5.4% | 6.5% | 12.1% | 16.4% | 6.7% | 4.2% | 1.8% | 5.0% | 12.4% | 1.7% | 6.6% | 7.2% | 7.8% | 4.2% | 6.2% | 4.6% | 3.7% | 11.5% | 4.3% | 3.9% | 3.9% | 5.1% | |
| 10.3% | 3.3% | 3.5% | 3.0% | 3.2% | 2.6% | 2.7% | 3.3% | 1.9% | 2.0% | 4.5% | 5.5% | 2.1% | 1.8% | 0.7% | 1.9% | 5.9% | 0.9% | 3.2% | 3.9% | 4.4% | 2.4% | 3.3% | 2.2% | 1.9% | 5.9% | 2.2% | 1.9% | 1.9% | 2.5% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||
| – | – | -4.2 | – | 700 | 614 | 662 | 667 | 747 | 828 | 836 | 1,014 | 1,078 | 1,012 | 2,682 | 1,923 | 1,941 | 2,293 | 2,691 | 2,192 | 2,134 | 2,293 | 2,957 | 3,253 | 3,197 | 3,660 | 4,041 | 4,425 | 5,038 | 4,410 | |
| – | – | 0.0 | – | 2.8 | 5.7 | 3.7 | 4.7 | 2.6 | 2.5 | 5.3 | 6.5 | 13.3 | 8.2 | 21.8 | 8.2 | 11.5 | 11.0 | 10.3 | 4.9 | 4.1 | 5.1 | 6.7 | 6.1 | 5.5 | 3.5 | 6.1 | 6.2 | 6.9 | 5.5 | |
| -88.7% | 52.4% | 43.0% | 35.8% | 30.3% | 30.2% | 29.2% | 32.4% | 34.6% | 31.0% | 37.5% | 33.5% | 31.2% | 42.4% | 39.7% | 38.5% | 47.4% | 49.2% | 48.4% | 54.5% | 56.1% | 58.2% | 54.1% | 48.2% | 50.3% | 51.4% | 50.4% | 47.6% | 49.4% | 49.7% | |
| – | – | 0.0 | – | 1.6 | 1.4 | 1.5 | 1.4 | 1.4 | 1.6 | 1.3 | 1.5 | 1.7 | 1.2 | 2.4 | 1.5 | 0.9 | 0.9 | 1.0 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 0.9 | 1.0 | 0.8 | |
| Per Share | ||||||||||||||||||||||||||||||
| 0.92 | 1.33 | 1.43 | 1.44 | 1.75 | 1.40 | 1.45 | 1.79 | 1.05 | 1.18 | 2.61 | 3.50 | 1.35 | 0.96 | 0.40 | 1.16 | 3.89 | 0.55 | 2.12 | 2.59 | 3.16 | 1.67 | 2.57 | 1.88 | 1.65 | 5.37 | 1.98 | 1.81 | 1.79 | 2.32 | |
| 2.71 | 3.73 | 5.04 | 5.76 | 6.99 | 7.66 | 7.29 | 8.21 | 7.79 | 8.42 | 8.00 | 7.95 | 8.88 | 7.21 | 6.10 | 6.47 | 5.81 | 5.88 | 6.14 | 6.43 | 6.91 | 7.28 | 7.44 | 8.06 | 7.90 | 8.17 | 9.36 | 9.61 | 9.61 | 9.35 | |
| -7.86 | 21.38 | 17.59 | 17.06 | 16.50 | 16.10 | 15.87 | 17.66 | 19.45 | 18.09 | 21.48 | 21.31 | 20.08 | 22.82 | 22.58 | 23.41 | 31.44 | 31.81 | 32.06 | 35.78 | 40.41 | 40.11 | 41.81 | 41.34 | 44.23 | 46.52 | 46.38 | 46.19 | 45.55 | 45.55 | |
| 0.05 | -57.33 | -22.47 | -12.92 | -4.05 | -1.22 | -0.72 | 0.40 | -4.28 | -3.25 | -7.19 | -7.36 | 1.52 | 1.83 | -12.34 | -9.81 | -11.17 | -6.51 | -7.72 | -4.14 | -5.86 | -1.61 | -8.10 | -9.30 | -1.41 | -10.96 | 0.05 | 0.50 | 0.34 | -1.02 | |
Data as of: October 2, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.