FA Balance Sheet, Income & Cash Flow

Income Statement FA
Line item	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2019	2020	2021	2022	2023	2024	2025
Revenue	0.23	0.30	1.87	3.54	3.45	5.33	12.01	14.08	14.26	13.11	3.15	3.33	4.66	5.34	5.22	5.79	9.09
Cost of Revenue	0.06	0.09	0.61	1.25	2.08	2.11	4.32	5.02	4.77	4.75	1.60	1.70	2.30	2.69	2.65	3.02	6.37
Gross Profit	0.17	0.21	1.26	2.29	1.38	3.22	7.69	9.06	9.49	8.36	1.55	1.63	2.36	2.64	2.58	2.77	2.72
Research & Development	–	–	–	–	–	–	–	–	–	–	0.22	0.23	0.30	0.34	0.34	0.43	0.59
Selling, General & Administrative	–	–	–	–	–	–	–	–	–	4.61	0.77	0.51	0.70	0.75	0.79	1.76	1.36
Total Operating Expenses	0.17	0.21	1.03	1.75	1.90	2.81	5.86	6.99	7.50	7.15	0.94	1.64	1.94	2.02	2.02	3.19	1.90
Operating Income	0.00	0.00	0.23	0.54	0.10	413.31	1.83	2.07	1.99	2.04	0.60	-0.01	0.42	0.62	0.56	-0.42	0.82
Interest Expense	0.00	0.00	0.00	0.00	0.00	0.04	0.07	0.11	0.18	0.04	0.34	0.31	0.16	0.06	0.23	0.35	0.97
Pre-Tax Income	0.00	0.00	0.23	0.53	0.10	368.60	1.91	1.96	3.76	3.76	0.27	-0.47	0.16	0.56	0.33	-0.77	-0.22
Income Tax Expense	0.00	0.00	0.11	0.22	0.04	0.59	0.80	0.82	1.42	1.44	0.05	0.08	0.06	0.13	0.08	-0.03	-0.01
Net Income	0.00	0.00	0.13	0.32	0.06	0.21	1.09	1.14	2.34	0.59	0.22	-0.55	0.10	0.43	0.26	-0.74	-0.20
EBITDA	0.00	0.00	0.13	0.32	-0.32	1.91	2.32	2.73	4.45	1.94	0.78	0.88	1.28	1.53	1.44	0.56	2.19

Data as of: September 23, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Income Statement