ELF Beauty Inc

Consumer Defensive · Household & Personal Products

104.70$ +0.6% vs. previous close Closing price · As of: Oct 2, 2026

Statements

Income Statement

ELF Beauty Inc (ELF) by the numbers: income statement, balance sheet and cash flow, by year or by quarter. In the most recent period (Q2 26), "Revenue" came in at 479 million USD. Tick rows to compare them in a chart.

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Amounts Change % Common size % Per share

Last 12 Full history

Download as CSV

All figures in millions of USD.

Tick rows to compare them in a chart (up to 4)

Income Statement ELF
Line item	Q3 16	Q4 16	Q1 17	Q2 17	Q3 17	Q4 17	Q1 18	Q2 18	Q3 18	Q4 18	Q1 19	Q2 19	Q3 19	Q4 19	Q1 20	Q2 20	Q3 20	Q4 20	Q1 21	Q2 21	Q3 21	Q4 21	Q1 22	Q2 22	Q3 22	Q4 22	Q1 23	Q2 23	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26	LTM
Revenue	56	76	61	56	72	82	66	59	64	79	66	60	68	81	75	65	72	89	93	97	92	98	105	123	122	147	187	216	216	271	321	324	301	355	333	354	344	490	449	479	1,762
Cost of Revenue	24	31	22	20	29	34	26	22	25	32	26	23	24	28	27	21	25	31	34	35	34	34	38	40	43	48	58	64	63	79	94	93	87	102	96	109	105	142	123	81	450
Gross Profit	32	45	38	36	43	48	40	37	39	47	40	37	43	53	48	43	47	57	59	62	58	64	68	83	80	99	129	153	152	192	227	231	214	253	237	245	239	347	326	399	1,312
Research & Development	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–
Selling, General & Administrative	31	4.3	33	33	33	3.3	36	34	33	34	37	32	38	40	1.2	40	45	51	58	51	50	55	167	62	64	75	121	92	112	160	56	181	186	218	163	196	231	280	319	280	1,111
Total Operating Expenses	31	30	33	33	33	33	36	34	33	34	60	30	34	40	47	40	45	51	60	51	51	55	65	62	64	75	121	92	112	160	210	181	186	218	193	196	231	280	319	296	1,127
Operating Income	1.5	15	5.2	3.2	9.8	15	4.0	2.9	6.3	13	-19	6.9	9.1	13	1.0	3.0	2.0	6.3	-1.9	11	7.4	9.0	2.2	21	15	23	8.0	61	40	32	17	51	28	35	44	49	7.7	68	7.3	102	185
Interest Expense	5.2	2.9	2.2	2.4	2.3	2.0	2.0	2.0	1.9	2.0	1.8	1.7	1.6	1.6	1.4	1.5	0.9	0.9	0.9	0.7	0.6	0.6	0.5	0.7	0.8	0.5	0.1	0.3	0.6	4.0	4.0	3.7	3.8	3.5	2.9	2.6	9.2	12	17	7.8	46
Pre-Tax Income	-3.4	11	2.3	0.6	7.1	13	1.1	1.4	4.8	11	-21	5.6	8.0	11	-0.5	1.5	0.2	4.8	-2.8	9.8	6.2	8.3	1.2	19	13	23	8.3	60	40	30	11	47	28	26	44	51	-4.0	54	-61	94	84
Income Tax Expense	-1.1	4.4	0.1	-3.4	1.3	-9.0	0.4	0.1	0.9	1.0	-3.3	1.9	1.5	3.0	-0.2	0.0	-0.2	0.5	-2.8	1.5	0.5	2.0	-0.4	4.6	1.6	4.3	-8.0	6.7	6.5	3.5	-3.3	-0.3	8.9	9.0	16	18	-7.0	14	-11	28	24
Net Income	-2.4	6.6	2.2	4.0	5.9	21	0.7	1.2	3.9	9.7	-18	3.7	6.5	8.0	-0.3	1.5	0.4	4.3	0.0	8.3	5.7	6.2	1.6	14	12	19	16	53	33	27	15	48	19	17	28	33	3.0	39	-49	67	60
EBITDA	5.1	17	8.1	6.4	13	18	7.4	7.8	11	17	7.8	12	16	18	7.0	9.4	7.3	12	3.6	17	14	16	8.1	25	19	29	16	65	46	41	31	60	44	37	63	67	23	88	-18	128	222

LTM = last twelve months (sum of the four most recent quarters).

Showing the most recent 40 periods — older statements are on file for this stock.

Data as of: October 2, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Was this page helpful to you?

Income Statement

Cookie settings