Coupang LLC
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | Q4 17 | Q1 18 | Q2 18 | Q3 18 | Q4 18 | Q1 19 | Q2 19 | Q3 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||||||
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 137.8 | 73.0 | 71.6 | 21.5 | 25.4 | 35.7 | 43.6 | 262.4 | 157.4 | 152.5 | 153.9 | 210.5 | – | – | |
| – | – | – | – | – | – | – | – | – | – | – | – | 6.2 | 4.7 | 2.8 | 2.8 | 1.6 | 1.1 | 1.5 | 1.3 | 1.3 | 1.4 | 1.3 | 1.2 | 1.3 | 1.4 | 1.6 | 1.3 | 1.3 | 1.7 | 1.8 | 1.3 | 1.0 | 0.9 | |
| – | – | – | – | – | – | – | – | – | – | – | – | 26.1 | 26.0 | 19.0 | 23.7 | 15.3 | 10.9 | 13.8 | 10.7 | 11.2 | 11.3 | 10.5 | 7.1 | 7.9 | 9.7 | 10.7 | 9.8 | 9.2 | 11.9 | 12.7 | 9.5 | 8.8 | 10.5 | |
| – | – | – | – | – | – | – | – | – | – | – | – | 6.0 | 4.4 | 2.7 | 2.7 | 1.5 | 1.0 | 1.4 | 1.1 | 1.2 | 1.3 | 1.2 | 1.0 | 1.1 | 1.3 | 1.4 | 1.2 | 1.2 | 1.6 | 1.6 | 1.1 | 0.9 | 0.8 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 143.0 | 51.9 | 37.2 | 34.1 | 28.0 | 32.5 | 43.2 | 47.4 | 34.9 | 29.5 | 35.9 | 37.7 | 33.0 | 41.9 | 886.1 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 65.1 | 28.9 | 16.7 | 16.6 | 22.2 | 25.1 | 48.9 | 40.1 | 39.6 | 71.6 | 47.2 | 82.5 | 113.6 | 291.1 | |
| – | – | – | – | – | – | – | – | – | – | – | – | -0.9% | -0.9% | -1.8% | -2.1% | -3.4% | -4.9% | -3.6% | -1.0% | 1.5% | 3.5% | 6.0% | 6.0% | 4.5% | 4.0% | 2.0% | 2.5% | 2.5% | 1.4% | 2.1% | 1.2% | 0.9% | 0.3% | |
| Margins | ||||||||||||||||||||||||||||||||||
| – | – | – | 4.7% | 8.7% | 11.8% | 14.4% | 16.5% | 16.9% | 17.0% | 16.4% | 16.6% | 16.6% | 16.0% | 16.3% | 16.0% | 16.9% | 18.9% | 20.8% | 22.9% | 23.9% | 24.7% | 25.0% | 25.4% | 26.1% | 26.9% | 27.8% | 29.2% | 29.7% | 29.9% | 30.0% | 29.4% | 28.8% | 28.4% | |
| – | – | – | -26.0% | -20.6% | -16.4% | -13.0% | -10.3% | -7.8% | -6.0% | -5.6% | -4.4% | -5.2% | -7.3% | -7.2% | -8.1% | -7.4% | -5.0% | -2.9% | -0.5% | 0.9% | 1.9% | 1.8% | 1.9% | 1.6% | 0.9% | 0.9% | 1.4% | 1.8% | 2.2% | 2.3% | 1.4% | 0.2% | -1.8% | |
| – | – | – | -27.1% | -21.7% | -17.4% | -14.0% | -11.1% | -8.8% | -6.8% | -5.7% | -4.0% | -4.8% | -6.9% | -7.2% | -8.4% | -7.5% | -5.1% | -2.9% | -0.4% | 1.0% | 1.9% | 1.9% | 5.6% | 5.0% | 3.9% | 3.6% | 0.5% | 0.8% | 1.1% | 1.2% | 0.6% | -0.5% | -2.2% | |
| – | – | – | -19.4% | -15.7% | -12.8% | -10.4% | -8.4% | -2.1% | -3.6% | -1.7% | -1.5% | -5.5% | -4.0% | -5.1% | -5.9% | -5.4% | -5.6% | -5.4% | -1.3% | 2.1% | 4.9% | 7.9% | 7.2% | 5.7% | 5.5% | 3.2% | 3.3% | 3.3% | 2.4% | 3.8% | 1.5% | 0.9% | 0.3% | |
| Returns | ||||||||||||||||||||||||||||||||||
| – | – | – | – | – | – | – | – | – | – | – | – | -20.3% | -38.6% | -48.0% | -70.9% | -71.5% | -49.0% | -27.6% | -3.8% | 8.1% | 15.4% | 14.7% | 33.3% | 31.2% | 27.3% | 24.6% | 3.8% | 5.9% | 7.8% | 8.2% | 4.5% | -4.2% | -25.7% | |
| – | – | – | – | -123.6% | -111.2% | -98.9% | -86.5% | – | – | – | -9.4% | -7.7% | -12.6% | -14.3% | -17.9% | -16.8% | -12.0% | -7.4% | -1.0% | 2.1% | 4.0% | 3.7% | 10.2% | 8.5% | 6.9% | 6.3% | 1.0% | 1.6% | 2.0% | 2.1% | 1.2% | -0.9% | -4.4% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||||||
| – | – | – | – | -302 | -302 | -302 | -302 | – | – | – | 123 | -3,517 | -3,392 | -2,945 | -2,568 | -2,258 | -2,156 | -1,902 | -2,341 | -2,577 | -3,005 | -3,365 | -3,843 | -3,277 | -3,561 | -3,771 | -3,924 | -4,111 | -4,487 | -4,721 | -4,165 | -3,455 | -2,947 | |
| – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | -14.2 | -5.1 | -3.9 | -4.2 | -4.2 | -3.7 | -4.5 | -4.3 | -3.8 | -3.4 | -3.1 | -3.2 | -3.5 | -4.7 | -92.1 | |
| – | – | – | – | – | – | -109.4% | -109.4% | – | – | – | -80.3% | 38.1% | 32.7% | 29.9% | 25.2% | 23.4% | 24.5% | 26.7% | 25.4% | 26.4% | 26.0% | 25.3% | 30.6% | 27.3% | 25.4% | 25.6% | 26.7% | 27.3% | 26.3% | 25.4% | 26.0% | 22.6% | 17.2% | |
| – | – | – | – | – | – | – | – | – | – | – | – | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 1.1 | |
| Per Share | ||||||||||||||||||||||||||||||||||
| – | – | – | -0.69 | -0.62 | -0.56 | -0.50 | -0.44 | -0.39 | -0.35 | -0.35 | -0.28 | -0.38 | -0.62 | -0.71 | -0.88 | -0.83 | -0.57 | -0.33 | -0.05 | 0.12 | 0.24 | 0.24 | 0.75 | 0.70 | 0.59 | 0.56 | 0.08 | 0.14 | 0.20 | 0.21 | 0.11 | -0.09 | -0.43 | |
| – | – | – | 2.53 | 2.88 | 3.23 | 3.57 | 3.92 | 4.45 | 5.10 | 6.08 | 6.94 | 7.94 | 8.96 | 9.81 | 10.50 | 11.00 | 11.27 | 11.35 | 11.66 | 11.85 | 12.26 | 12.80 | 13.52 | 14.16 | 15.19 | 15.78 | 16.48 | 16.88 | 17.39 | 18.06 | 18.62 | 19.25 | 19.71 | |
| – | – | – | – | – | – | -0.55 | -0.55 | -0.04 | – | – | -2.36 | 1.89 | 1.61 | 1.47 | 1.24 | 1.16 | 1.17 | 1.21 | 1.37 | 1.43 | 1.54 | 1.62 | 2.27 | 2.25 | 2.16 | 2.29 | 2.23 | 2.38 | 2.53 | 2.54 | 2.49 | 2.15 | 1.66 | |
| – | – | – | -0.49 | -0.45 | -0.41 | -0.37 | -0.33 | -0.09 | -0.18 | -0.10 | -0.11 | -0.44 | -0.36 | -0.50 | -0.62 | -0.60 | -0.63 | -0.61 | -0.15 | 0.25 | 0.60 | 1.02 | 0.97 | 0.80 | 0.84 | 0.50 | 0.55 | 0.55 | 0.42 | 0.68 | 0.29 | 0.17 | 0.06 | |
Data as of: October 7, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.