Core & Main Inc

Industrials · Industrial Distribution

42.60$ +2.5% vs. previous close Closing price · As of: Sep 25, 2026

Statements

Income Statement

Core & Main Inc (CNM) by the numbers: income statement, balance sheet and cash flow, by year or by quarter. In the most recent period (Q2 26), "Revenue" came in at 2,145 million USD. Tick rows to compare them in a chart.

Income Statement Balance Sheet Cash Flow Ratios

Annual Quarterly

Amounts Change % Common size % Per share

Last 12 Full history

Download as CSV

All figures in millions of USD.

Tick rows to compare them in a chart (up to 4)

Income Statement CNM
Line item	Q4 04	Q1 05	Q1 19	Q2 19	Q3 19	Q4 19	Q1 20	Q2 20	Q3 20	Q4 20	Q1 21	Q2 21	Q3 21	Q4 21	Q1 22	Q2 22	Q3 22	Q4 22	Q1 23	Q2 23	Q3 23	Q4 23	Q1 24	Q2 24	Q3 24	Q4 24	Q1 25	Q2 25	Q3 25	Q4 25	Q1 26	Q2 26	LTM
Revenue	–	–	779	924	952	733	842	956	1,013	832	1,055	1,298	1,405	1,246	1,598	1,861	1,818	1,374	1,574	1,861	1,827	1,440	1,741	1,964	2,038	1,698	1,911	2,093	2,062	1,581	1,910	2,145	7,698
Cost of Revenue	–	–	637	743	759	585	643	725	768	628	798	973	1,034	919	1,177	1,360	1,318	1,001	1,135	1,360	1,333	1,056	1,273	1,446	1,495	1,247	1,401	1,533	1,501	1,153	1,390	1,572	5,616
Gross Profit	–	–	142	181	193	148	199	231	244	204	257	325	371	327	421	501	500	373	439	501	494	384	468	518	543	451	510	560	561	428	520	573	2,082
Selling, General & Administrative	–	–	–	–	–	–	137	145	137	154	–	192	188	183	206	230	231	213	223	238	240	230	257	268	274	279	293	302	295	264	299	301	1,159
Total Operating Expenses	–	–	115	128	139	127	171	171	180	172	188	225	223	218	241	264	266	249	258	275	277	268	300	314	320	327	339	347	341	310	343	346	1,340
Operating Income	–	–	28	53	54	21	29	60	65	32	69	100	147	109	180	237	234	124	181	226	217	116	168	204	223	124	171	213	220	118	177	227	742
Interest Expense	–	–	25	26	29	33	33	35	36	35	36	37	12	13	13	17	16	20	17	22	20	22	34	36	36	36	30	31	30	34	27	35	126
Pre-Tax Income	–	–	2.3	27	24	-12	-4.5	25	29	-3.1	33	13	134	96	167	220	218	104	164	204	197	94	134	168	187	88	141	182	190	94	150	193	627
Income Tax Expense	6.3	12	0.2	0.1	-0.2	0.4	0.3	6.4	7.5	-5.2	6.0	3.0	25	17	30	38	40	20	31	40	39	18	33	42	47	21	36	41	47	21	37	43	148
Net Income	–	–	2.1	27	25	-12	-4.8	18	22	2.1	27	27	64	48	86	115	111	54	86	110	112	63	95	119	133	64	100	134	137	70	108	144	459
EBITDA	–	–	57	83	87	54	66	98	103	71	107	87	183	146	216	274	271	162	218	264	244	156	213	253	272	174	219	261	268	164	251	272	955

LTM = last twelve months (sum of the four most recent quarters).

Data as of: September 25, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Was this page helpful to you?

Income Statement

Cookie settings