Core & Main Inc
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | Q4 04 | Q1 05 | Q1 19 | Q2 19 | Q3 19 | Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||||
| – | – | – | – | – | – | – | – | – | – | – | 82.8 | 55.8 | 35.7 | 26.1 | 19.0 | 16.2 | 14.9 | 17.4 | 20.0 | 18.7 | 23.8 | 30.1 | 27.9 | 21.7 | 27.4 | 25.2 | 29.3 | 23.7 | 24.0 | 22.0 | 18.5 | |
| – | – | – | – | – | – | – | – | – | – | – | 1.5 | 1.5 | 1.2 | 1.1 | 1.0 | 0.9 | 0.8 | 1.0 | 1.1 | 1.0 | 1.3 | 1.7 | 1.6 | 1.2 | 1.5 | 1.4 | 1.6 | 1.3 | 1.4 | 1.3 | 1.1 | |
| – | – | – | – | – | – | – | – | – | – | – | 6.0 | 5.5 | 4.5 | 4.1 | 3.8 | 3.4 | 3.1 | 3.9 | 4.3 | 3.8 | 6.1 | 7.3 | 6.6 | 5.3 | 6.6 | 6.0 | 6.7 | 5.2 | 5.3 | 4.8 | 4.2 | |
| – | – | – | – | – | – | – | – | – | – | – | 1.9 | 1.8 | 1.5 | 1.3 | 1.3 | 1.2 | 1.0 | 1.2 | 1.3 | 1.2 | 1.6 | 2.0 | 1.9 | 1.6 | 1.8 | 1.7 | 1.9 | 1.6 | 1.6 | 1.6 | 1.4 | |
| – | – | – | – | – | – | – | – | – | – | – | 21.4 | 18.4 | 14.2 | 11.8 | 9.5 | 8.4 | 7.3 | 8.6 | 9.7 | 9.2 | 12.2 | 15.9 | 15.4 | 12.7 | 14.9 | 13.9 | 16.1 | 13.5 | 13.8 | 12.6 | 11.2 | |
| – | – | – | – | – | – | – | – | – | – | – | 881.1 | – | – | – | – | 57.4 | 14.5 | 12.0 | 8.6 | 6.5 | 8.6 | 11.6 | 14.4 | 13.7 | 19.2 | 18.1 | 22.4 | 18.0 | 17.5 | 16.2 | 13.5 | |
| – | – | – | – | – | – | – | – | – | – | – | 0.1% | -0.3% | -0.9% | -0.8% | -0.3% | 1.7% | 6.9% | 8.3% | 11.6% | 15.4% | 11.7% | 8.7% | 6.9% | 7.3% | 5.2% | 5.5% | 4.5% | 5.6% | 5.7% | 6.2% | 7.4% | |
| Margins | ||||||||||||||||||||||||||||||||
| – | – | – | – | – | 19.6% | 20.9% | 22.1% | 23.2% | 24.1% | 24.3% | 24.5% | 25.2% | 25.6% | 26.0% | 26.5% | 26.8% | 27.0% | 27.4% | 27.4% | 27.2% | 27.1% | 26.9% | 26.7% | 26.6% | 26.6% | 26.6% | 26.7% | 26.8% | 26.9% | 27.1% | 27.0% | |
| – | – | – | – | – | 4.6% | 4.5% | 4.7% | 4.9% | 5.1% | 5.8% | 6.3% | 7.6% | 8.5% | 9.7% | 11.0% | 11.6% | 11.7% | 11.7% | 11.5% | 11.3% | 11.0% | 10.6% | 10.1% | 9.9% | 9.7% | 9.5% | 9.4% | 9.4% | 9.4% | 9.5% | 9.6% | |
| – | – | – | – | – | 1.2% | 1.0% | 0.7% | 0.6% | 1.0% | 1.8% | 1.9% | 2.6% | 3.3% | 4.1% | 5.1% | 5.5% | 5.5% | 5.5% | 5.4% | 5.5% | 5.5% | 5.5% | 5.6% | 5.7% | 5.5% | 5.5% | 5.6% | 5.6% | 5.8% | 5.9% | 6.0% | |
| – | – | – | – | – | – | – | – | 4.0% | 5.5% | 4.1% | 0.2% | -0.5% | -1.0% | -0.9% | -0.3% | 1.6% | 5.7% | 8.0% | 12.6% | 15.7% | 15.4% | 14.4% | 10.8% | 9.1% | 7.9% | 7.6% | 7.3% | 7.4% | 7.9% | 8.0% | 8.2% | |
| Returns | ||||||||||||||||||||||||||||||||
| – | – | – | – | – | 6.4% | 5.3% | – | 3.4% | 4.6% | 9.8% | 7.2% | 9.8% | 12.5% | 15.6% | 20.2% | 21.1% | 21.0% | 22.5% | 21.3% | 20.5% | 25.6% | 24.2% | 23.7% | 24.5% | 24.2% | 23.9% | 22.9% | 22.0% | 22.1% | 22.0% | 22.6% | |
| – | – | – | – | – | 1.3% | – | – | 0.6% | 0.9% | 1.8% | 1.9% | 2.7% | 3.7% | 4.6% | 6.1% | 6.9% | 7.5% | 7.4% | 7.2% | 7.1% | 7.3% | 6.3% | 6.4% | 6.6% | 7.0% | 6.6% | 6.8% | 6.9% | 7.2% | 7.1% | 6.8% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||||
| – | – | – | – | – | -128 | – | – | 1,927 | 1,927 | -262 | 1,456 | 1,518 | 1,519 | 1,574 | 1,825 | 1,768 | 1,336 | 1,640 | 1,605 | 1,404 | 1,932 | 2,455 | 2,475 | 2,460 | 2,320 | 2,325 | 2,306 | 2,138 | 2,003 | 2,071 | 2,216 | |
| – | – | – | – | – | -0.5 | – | – | 6.0 | 5.7 | -0.7 | 4.0 | 3.4 | 2.9 | 2.5 | 2.2 | 1.9 | 1.4 | 1.8 | 1.8 | 1.6 | 2.2 | 2.8 | 2.9 | 2.8 | 2.5 | 2.5 | 2.5 | 2.3 | 2.2 | 2.2 | 2.3 | |
| – | – | – | – | – | 20.1% | – | – | 18.8% | 20.4% | 18.4% | 26.4% | 27.9% | 29.9% | 29.3% | 30.1% | 32.8% | 35.6% | 33.0% | 33.6% | 34.9% | 28.6% | 26.0% | 27.0% | 26.9% | 28.9% | 27.8% | 29.9% | 31.4% | 32.8% | 32.3% | 30.3% | |
| – | – | – | – | – | 0.1 | – | – | 3.4 | 2.9 | 0.1 | 1.4 | 1.2 | 1.1 | 1.1 | 1.1 | 0.9 | 0.9 | 1.0 | 1.0 | 0.9 | 1.3 | 1.6 | 1.5 | 1.5 | 1.4 | 1.3 | 1.2 | 1.1 | 1.1 | 1.1 | 1.2 | |
| Per Share | ||||||||||||||||||||||||||||||||
| – | – | – | – | – | 0.26 | 0.14 | 0.11 | 0.09 | 0.15 | 0.29 | 0.32 | 0.49 | 0.67 | 0.91 | 1.27 | 1.46 | 1.49 | 1.50 | 1.58 | 1.61 | 1.73 | 1.88 | 1.92 | 2.04 | 2.06 | 2.09 | 2.17 | 2.20 | 2.23 | 2.29 | 2.37 | |
| – | – | – | – | – | 21.17 | 14.34 | 14.47 | 14.72 | 15.13 | 16.00 | 17.29 | 18.76 | 20.36 | 22.53 | 24.82 | 26.49 | 27.01 | 27.19 | 28.94 | 29.53 | 31.34 | 33.90 | 34.40 | 35.71 | 37.30 | 38.30 | 39.03 | 39.23 | 38.64 | 39.07 | 39.81 | |
| – | – | – | – | – | 4.01 | 2.67 | – | 2.80 | 3.33 | 2.90 | 4.42 | 5.00 | 5.39 | 5.83 | 6.30 | 6.92 | 7.09 | 6.68 | 7.40 | 7.87 | 6.78 | 7.75 | 8.11 | 8.31 | 8.51 | 8.78 | 9.51 | 9.99 | 10.09 | 10.43 | 10.50 | |
| – | – | – | – | – | – | – | – | 0.59 | 0.84 | 0.66 | 0.03 | -0.09 | -0.21 | -0.19 | -0.08 | 0.41 | 1.53 | 2.17 | 3.66 | 4.64 | 4.82 | 4.89 | 3.72 | 3.24 | 2.94 | 2.91 | 2.84 | 2.91 | 3.05 | 3.11 | 3.25 | |
Data as of: October 7, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.